SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sitapuram Power Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | Sitapuram Power Share Price

BSE Share Price
Not Listed

Sitapuram Power Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | Sitapuram Power Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹124 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
29.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-7.96%
Return on Capital Employed (ROCE)
12.69%
Return on Assets (ROA)
-0.80%
Operating Profit Margin
15.6%
Net Profit Margin
-1.33%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-75%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-5.65%
Net Profit Growth (1 Year)
-
-332.39%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-7 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Sitapuram Power . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Mar'16Dec'16Mar'17Dec'17TTM
ROCE % 0%10.5%14.4%10.1%12.6%2.4%0%8.3%0%12.7%-

Growth Parameters

Sales 0114166164173155154135497124124
Sales YoY Gr.-NA46.2%-1.1%5.7%-10.7%-0.3%-12.7%268.3%-75%-
Adj EPS 09.4110.626.1102.6-120.4-8.47.1-66.6-16.60
YoY Gr.-NA1073.8%-76.4%292.4%-217.4%NANA-1036.2%NA-
BVPS (₹) 0352.7463.3489.4592471.6-47.8478.7-257.2-64.30
Adj Net
Profit
00.911.12.610.3-12-0.80.7-6.7-1.70
Cash Flow from Ops. 029.8241940.914.214.121.111929.8-
Debt/CF from Ops. 03.94.66.12.56.48.443.63.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-6.5%-7%-75%
Adj EPS NA-169.5%NANA
BVPSNA-164.2%NANA
Share Price - - - -

Key Financial Parameters

Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Mar'16Dec'16Mar'17Dec'17TTM
Return on
Equity %
01.212.62.810.2-12-1.71.6-3.8-3.8-0
Op. Profit
Mgn %
025.121.91820.16.113.615.215.615.6NAN
Net Profit
Mgn %
00.86.71.65.9-7.8-0.50.5-1.3-1.30
Debt to
Equity
01.41.21.211-24.70.9-16.6-16.6-
Working Cap
Days
001692172232492172332532530
Cash Conv.
Cycle
003928241224880

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17
Sales113.59166.03164.13173.41154.86134.86124.16
Operating Expenses + 85.12129.75134.59138.59145.37114.32104.78
Manufacturing Costs68.53117.66109.22124.60108.9999.0795.72
Material Costs0000000
Employee Cost 1.792.092.272.373.243.713.75
Other Costs 14.801023.0911.6233.1411.545.31
Operating Profit 28.4836.2829.5434.829.4920.5419.38
Operating Profit Margin (%) 25.1%21.9%18.0%20.1%6.1%15.2%15.6%
Other Income + 1.532.030.801.051.450.694.80
Exceptional Items 0000000
Interest 17.3516.6216.2914.3513.6911.4216.32
Depreciation 9.059.249.289.296.266.196.47
Profit Before Tax 3.6112.454.7812.23-9.013.621.39
Tax 1.631.392.161.973.042.913.04
Profit After Tax 1.9811.062.6110.26-12.040.71-1.65
PAT Margin (%) 1.7%6.7%1.6%5.9%-7.8%0.5%-1.3%
Adjusted EPS (₹)19.8110.626.1102.6-120.07.1-16.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Sitapuram Power - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17

Equity and Liabilities

Shareholders Fund + 82.2793.3395.94106.2094.1694.87-6.43
Share Capital 4848484848481
Reserves 34.2745.3347.9458.2046.1646.87-7.43
Debt +104.7698.56104.8592.0576.9970.4292.83
Long Term Debt51.323990.7579.7568.7557.7581.52
Short Term Debt53.4459.5614.1012.308.2412.6711.31
Minority Interest0000000
Trade Payables4.3818.5614.3522.5121.7613.1919.64
Others Liabilities 23.6126.0223.9328.9133.5740.1189.79
Total Liabilities 215.02236.47239.08249.68226.49218.59195.83

Fixed Assets

Net Fixed Assets +152.28144.06134.98126.15120.39119.18119.69
Gross Block186.04187.07187.27187.73188.23193.11132.39
Accumulated Depreciation33.7643.0152.2961.5867.8473.9312.70
CWIP 0.7100.170.250.250.380.31
Investments 0000000
Inventories3.9011.1212.657.2312.625.925.94
Trade Receivables15.6934.2010.0418.0622.1317.0414.46
Cash Equivalents 0.360.321.0414.323.721.231.50
Others Assets 42.1046.7680.1983.6767.3774.8453.93
Total Assets 215.02236.47239.08249.68226.49218.59195.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17
Cash Flow From Operating Activity + 29.772419.0240.8714.2321.0429.80
PBT 3.6112.454.7812.23-9.013.621.39
Adjustment 26.3625.8334.8822.9940.4616.9218.71
Changes in Working Capital 0.33-13.45-17.365.28-16.980.5710.3
Tax Paid -0.52-0.82-3.270.37-0.24-0.07-0.60
Cash Flow From Investing Activity + -6.02-0.39-6.21-12.4612.47-5.62-7.25
Capex -6.05-0.41-0.25-0.52-0.70-2.41-2.98
Net Investments 000000-0.05
Others 0.030.02-5.95-11.9413.16-3.21-4.22
Cash Flow From Financing Activity + -23.81-23.61-12.71-27.07-25.20-18.11-24.69
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 000000-11
Interest Paid -16.41-17.41-17.67-14.28-12.89-11.54-11.95
Dividend Paid 0000000
Others -7.41-6.204.97-12.80-12.31-6.57-1.74
Net Cash Flow -0.06-00.111.341.50-2.69-2.14

Financial Ratio

PARTICULARSDec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17
Ratios
ROE (%)5.6127.15.4918.97-22.641.5N/A
ROCE (%)10.5114.4110.1312.622.388.27N/A
Asset Turnover Ratio0.530.740.690.710.650.610.6
PAT to CFO Conversion(x)15.042.177.293.98N/A29.63N/A
Working Capital Days
Receivable Days50.4054.8049.2029.6047.405346.30
Inventory Days12.5016.5026.4020.9023.4025.1017.40
Payable Days0000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sitapuram Power Ltd. - (Amalgamated) FAQs

The current trading price of Sitapuram Power on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sitapuram Power stood at ₹0.00 Cr

The latest P/E ratio of Sitapuram Power as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sitapuram Power as of 31-Dec-1969 is 0.00.

The 52-week high of Sitapuram Power is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sitapuram Power is ₹124 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sitapuram Power Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: