Sterlite Energy Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sterlite Energy

M-Cap below 100cr DeciZen not available

Sterlite Energy Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sterlite Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 0.4%2.5%0.1%0%-0.3%-0.5%0.3%1.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000065.11,7621,762
Sales YoY Gr.-NANANANANANA2,604.7%-
Adj EPS 0.32.30.60-0.1-1.50.10.3-0
YoY Gr.-615.6%-74.7%-100%NANANA466.7%-
BVPS (₹) 55.458.759.310.211.810.910.11010
Adj Net
Profit
0.21.10.30-8.5-1797.640.5-5
Cash Flow from Ops. 0-0.200-1.1-2.30-137-
Debt/CF from Ops. -1195.5-4.40-13848.6-1412.8-2105.60-51-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA2604.7%
Adj EPS NA-10.1%NA466.7%
BVPSNA-29.9%-5.4%-0.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
0.42.60.80-0.4-8.90.63.4-0.4
Op. Profit
Mgn %
00000023.923.2NAN
Net Profit
Mgn %
00000011.72.3-0.3
Debt to
Equity
0.1019.50.31.13.74.35.9-
Working Cap
Days
0000002,5151920
Cash Conv.
Cycle
000000-2,324910

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sterlite Energy Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -0 0
TTM Sales (₹ Cr.) 1,762 0
BVPS (₹.) 10 10
Reserves (₹ Cr.) 4 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 1,187.3
Face Value (₹) 10
Industry PE 22.6

Management X-Ray of Sterlite Energy:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sterlite Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales00000065.131,761.58
Operating Expenses 00.01009.4828.9249.551,377.98
Manufacturing Costs00000046.421,254.58
Material Costs00000000
Employee Cost 0000011.940.4115.34
Other Costs 00.01009.4816.982.72108.06
Operating Profit 0-0.0100-9.48-28.9215.58383.60
Operating Profit Margin (%) ------23.9%21.8%
Other Income 0.261.690.3500.95260.187.2435.81
Interest 00000219.8419.06140.89
Depreciation 000000.1912.14242.15
Exceptional Items 0000000-40.62
Profit Before Tax 0.261.680.350-8.5311.23-8.39-4.25
Tax 0.100.550.060017.89-15.980.10
Profit After Tax 0.161.130.290-8.53-6.667.60-4.35
PAT Margin (%) ------11.7%-0.2%
Adjusted EPS (₹)0.32.30.60.0-0.1-0.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 28.1529.8030.071,213.571,404.461,290.401,195.361,191.01
Share Capital 1.281.301.301,187.301,187.301,187.311,187.311,187.31
Reserves 26.8628.5128.7726.28217.16103.098.043.70
Minority Interest00000000
Debt2.391.07586304.671,595.084,783.265,178.796,910.68
Long Term Debt2.391.07586304.671,595.084,783.265,178.794.91
Short Term Debt00000006,905.77
Trade Payables000119.57613.54979.25039.46
Others Liabilities 14.1114.049.2835.771,348.1149.671,280.241,113.26
Total Liabilities 44.6544.90625.351,673.584,961.187,102.597,654.399,254.41

Fixed Assets

Gross Block006.5410.679.498.402,767.276,041.30
Accumulated Depreciation0000.120.330.4812.78254.90
Net Fixed Assets006.5410.559.167.922,754.495,786.40
CWIP 2.283.46609.281,557.294,052.665,812.414,053.931,407.85
Investments 0198.5396.78193.59740.47417.16401.96
Inventories000000132.54181.92
Trade Receivables000000119.59491.77
Cash Equivalents 0.1912.360.378.86195.930.7372.23162.46
Others Assets42.1810.080.630.11509.85541.06104.45822.05
Total Assets 44.6544.90625.351,673.584,961.187,102.597,654.399,254.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 0-0.240-0.02-1.13-2.270-137.20
PBT 0.261.680.350-8.5311.23036.37
Adjustment -0.26-1.69-0.3507.40-12.420375.33
Changes in Working Capital 0000000-550.09
Tax Paid 0-0.230-0.020-1.0801.19
Cash Flow From Investing Activity -43.8213.19-568.59-763-2,373.31-2,001.610-1,352.89
Capex -2.28-1.18-599.04-794.68-2,269.16-1,784.470-949.42
Net Investments -0.01-19.0719.7227.34-108.70-146.10019.20
Others -41.5333.4410.734.344.55-71.040-422.67
Cash Flow From Financing Activity 43.94-0.78556.60771.512,561.511,808.4601,580.56
Net Proceeds from Shares 13.980-14.011,1861,33540000
Net Proceeds from Borrowing 2.39-1.33584.93-281.331,189.17001,731.65
Interest Paid 00-1.01-10.38-43.17-221.700-168.52
Dividend Paid 00000000
Others 27.570.54-13.32-122.7880.511,630.16017.43
Net Cash Flow 0.1212.17-128.49187.07-195.42090.47
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)0.584.010.990-0.65-0.490.61-0.36
ROCE (%)0.583.760.110-0.294.440.171.88
Asset Turnover Ratio0000000.010.21
PAT to CFO Conversion(x)0-0.210N/AN/AN/A0N/A
Working Capital Days
Receivable Days00000067063
Inventory Days00000074333
Payable Days00000000

Sterlite Energy Ltd. - (Amalgamated) Stock News

Sterlite Energy Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sterlite Energy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sterlite Energy stood at ₹0.00.
The latest P/E ratio of Sterlite Energy as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sterlite Energy as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sterlite Energy is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sterlite Energy is ₹1,762 ( Cr.) .

About Sterlite Energy Ltd. - (Amalgamated)

Sterlite Energy incorporated as Manjiri Finvest Private Limited on February 2, 1995 under the Indian Companies Act, 1956 with the Registrar of Companies, Maharashtra. Pursuant to a special resolution of the shareholders of the company on April 3, 2004, the name of the company was changed to Sterlite Energy Private Limited due to change in its business activities to generation and distribution of power, and consequent to such change of name, a fresh Certificate of Incorporation dated May 10, 2004 was issued by the Registrar of Companies, Maharashtra. Pursuant to a special resolution of the shareholders of the company on May 25, 2006, the company was converted into a public company, and the name of the company was further changed to Sterlite Energy Limited and consequent to such change of name, a fresh Certificate of Incorporation dated July 21, 2006 was issued by the Registrar of Companies, Maharashtra.

The company is part of the Vedanta Group, a leading metals and mining group in India, and a subsidiary of one of the Vedanta Group’s flagship companies, Sterlite Industries.

It leverages on the experience of the Vedanta Group in building and managing captive power plants to develop, operate and manage the power projects. The Vedanta Group has been building and managing captive power plants since 1997 and, as of September 30, 2009, the total capacity of its captive power plants and wind power plants was approximately 2,464 MW of which approximately 2,259 MW was from thermal power plants. The Vedanta Group is currently constructing power plants with an installed capacity of 6,380 MW and expects to have power plants with a capacity of approximately 3,334 MW operational by the end of fiscal year 2010.

In August 2006, the shareholders of its Promoter, Sterlite Industries approved a new strategy for Sterlite Industries to enter into commercial power generation business in India, in order to leverage on Sterlite Industries’ experience in building and managing captive power plants used to support its primary copper, zinc and aluminium businesses. Sterlite Industries acquired all of the outstanding equity shares and operational control of the company in October 2006. Vedanta has indicated to us that all future commercial power generation projects in India to be undertaken by the Vedanta Group will be developed by Sterlite Industries.

Business area of the company

The company is engaged in commercial power generation business in India and it is currently developing two thermal power projects in Jharsuguda, Orissa and Talwandi, Punjab, respectively, with a combined proposed installed capacity of 4,380 MW.

Subsidiary of the company

Talwandi Sabo: Incorporated by PSEB to execute the Talwandi Power Project prior to the selection of a developer through a competitive bidding process. In July 2008, the company succeeded in the bidding process and was awarded the project for the construction of the thermal power plant at village Banawala, District Mansa, in the State of Punjab.

Group companies

  • Hindustan Zinc
  • Bharat Aluminum Company
  • Vedanta Aluminum
  • Sterlite Opportunities and Ventures
  • Sterlite Copper
  • Sterlite Paper
  • Monte Cello BV
  • Copper Mines of Tasmania
  • Thalanga Copper Mines
  • Fujairah Gold FZE
  • Sterlite (USA) Inc

Milestones

  • 1995: Company incorporation .
  • 2006: Sterlite Industries, the promoter acquired all of the outstanding equity shares and operational control of the company in October 2006 from an affiliated individual and an affiliated entity for a total consideration of approximately Rs 4.93 million.
  • 2006: The company entered into the Jharsuguda MoU with the Governor of Orissa on September 26, 2006 committing to set up a thermal power plant of 2,400 MW in the Orissa State and are currently in the process of negotiations for extension of the same.
  • 2006: The company entered into EPC contracts for the 2,400 MW thermal power plant at Jharsuguda.
  • 2008: Awarded the tender to build a 1,980 MW (comprising three units of 660 MW each) thermal coal-based commercial power plant at Talwandi Sabo, in the state of Punjab, India, by the Governor of Punjab and supply of 1,841.40 MW power to PSEB.
  • 2008: Awarded and allocated coal block for Jharsuguda Power Project by the Government of Orissa.
  • 2009: Achieved financial closure for the Jharsuguda Power Project
  • 2009: Entered into the EPC contracts for the Talwandi Power Project.
  • 2009: The implementation of the Jharsuguda Power Project and the Talwandi Power Project has been delayed.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.