Torrent Power AEC Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 500004 | NSE: TORRENTAEC | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Torrent Power AEC

M-Cap below 100cr DeciZen not available

Torrent Power AEC Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
35.26
Market Cap:
1,642.9 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Torrent Power AEC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % 0%5%8.1%7.7%0%0%0%0%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01,0541,1051,2020000001,202
Sales YoY Gr.-NA4.9%8.7%-100%NANANANANA-
Adj EPS 03.25.17.40000007.4
YoY Gr.-NA58.3%47.1%-100%NANANANANA-
BVPS (₹) 077.785.198.7000000134.8
Adj Net
Profit
020.231.94700000047
Cash Flow from Ops. 0146158313000000-
Debt/CF from Ops. 01.91.30.8000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
04.16.28.100000010.9
Op. Profit
Mgn %
014.115.1130000000
Net Profit
Mgn %
01.92.93.90000003.9
Debt to
Equity
00.60.40.4000000-
Working Cap
Days
00104970000000
Cash Conv.
Cycle
006-220000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Torrent Power AEC Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 7.4 16.9
TTM Sales (₹ Cr.) 1,202 1,293
BVPS (₹.) 134.8 110.5
Reserves (₹ Cr.) 790 636
P/BV 1.93 2.35
PE 35.26 15.33
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 25.00 / 365.00
Market Cap (₹ Cr.) 1,643
Equity (₹ Cr.) 63.3
Face Value (₹) 10
Industry PE 22.6

Management X-Ray of Torrent Power AEC:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Torrent Power AEC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04
Sales1,053.501,105.481,201.70
Operating Expenses 912.76939.491,050.14
Manufacturing Costs820.32837.13913.17
Material Costs4.9200
Employee Cost 96.06101.99147.11
Other Costs -8.550.37-10.14
Operating Profit 140.74165.99151.56
Operating Profit Margin (%) 13.4%15.0%12.6%
Other Income 27.4133.0639.12
Interest 26.9642.1121.37
Depreciation 106.61106.63104.44
Exceptional Items 000
Profit Before Tax 34.5850.3164.88
Tax 17.6017.0218.29
Profit After Tax 16.9933.2946.59
PAT Margin (%) 1.6%3.0%3.9%
Adjusted EPS (₹)1.95.37.4
Dividend Payout Ratio (%)52%29%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04

Equity and Liabilities

Shareholders Fund 493.43539.89626.03
Share Capital 63.2763.2763.27
Reserves 430.16476.61562.75
Minority Interest000
Debt281.71204.09250.15
Long Term Debt281.71204.09250.15
Short Term Debt000
Trade Payables255.84293.63443.91
Others Liabilities 172.12164.55167.14
Total Liabilities 1,203.101,202.161,487.22

Fixed Assets

Gross Block1,527.561,589.381,719.98
Accumulated Depreciation685.43790.39892.50
Net Fixed Assets842.13798.99827.48
CWIP 20.9638.46114.74
Investments 24.6339.26135.97
Inventories78.1766.3059.05
Trade Receivables219.83242.60239.33
Cash Equivalents 5.035.0988.04
Others Assets12.3611.4722.61
Total Assets 1,203.101,202.161,487.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04
Cash Flow From Operating Activity 145.75157.85313.39
PBT 34.5850.3164.88
Adjustment 137.07144.47119.13
Changes in Working Capital 8.7617.72188.31
Tax Paid -6.24-33.43-38.51
Cash Flow From Investing Activity -117.73-94.18-300.65
Capex -117.10-81.62-210.28
Net Investments -3.25-13.80-98.65
Others 2.631.248.29
Cash Flow From Financing Activity -36.84-63.6170.21
Net Proceeds from Shares 000
Net Proceeds from Borrowing 15.28-81.0926.36
Interest Paid 000
Dividend Paid -19.23-6.38-10.70
Others -32.8923.8754.54
Net Cash Flow -8.820.0682.95
PARTICULARSMar'02Mar'03Mar'04
Ratios
ROE (%)3.466.478.01
ROCE (%)7.9612.210.67
Asset Turnover Ratio0.880.920.89
PAT to CFO Conversion(x)8.584.746.73
Working Capital Days
Receivable Days767673
Inventory Days272419
Payable Days000

Torrent Power AEC Ltd. (Amalgamated) Stock News

Torrent Power AEC Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Torrent Power AEC on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Torrent Power AEC stood at ₹1,642.9.
The latest P/E ratio of Torrent Power AEC as of 01-Jan-1970 05:30 is 35.26.
The latest P/B ratio of Torrent Power AEC as of 01-Jan-1970 05:30 is 1.93.
The 52-week high of Torrent Power AEC is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Torrent Power AEC is ₹1,202 ( Cr.) .

About Torrent Power AEC Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.