SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Torrent Power SEC Ltd. (Merged) (SURATELEC) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 501736 NSE: SURATELEC | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

Torrent Power SEC Ltd. (Merged) (SURATELEC)

BSE: 501736 NSE: SURATELEC
Key Metrics
Market Cap
₹514 Cr.
P/E Ratio
12.87
Price to Book (P/B)
1.64
Price to Sales (P/S)
0.54
EV/EBITDA
6.13
Return on Capital Employed (ROCE)
20.39%
Current Price
₹0
Return on Equity (ROE)
18.77%
Return on Assets (ROA)
6.69%
Operating Profit Margin
10.9%
Net Profit Margin
4.21%
Gross Profit Margin
10.3%
Book Value per Share
₹336.2
Sales Growth (YoY)
10.73%
Sales Growth (3 Years)
13.2%
Operating Profit Growth (1 Year)
18.59%
Operating Profit Growth (3 Years)
28.74%
Net Profit Growth (1 Year)
26.38%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
34.97%
Dividend Yield
1.31%
Promoter Holding
48.38%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Torrent Power SEC

Based on:

M-Cap below 100cr DeciZen not available

Torrent Power SEC Ltd. (Merged) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
ROCE % 11.3%15.4%13.8%11.5%13.4%14.6%13.5%19.7%19.4%20.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 288394497596568618655820858950950
Sales YoY Gr.-36.8%26.2%19.9%-4.7%8.7%6.1%25.2%4.7%10.7%-
Adj EPS 5.15.710.110.215.319.917.726.336.544.143
YoY Gr.-11.6%77.8%0.8%50.1%30.5%-11.2%48.4%38.9%20.8%-
BVPS (₹) 7369.383.499.1118.7147.6149171.6196237.8336.2
Adj Net
Profit
3.55.39.49.514.218.516.524.433.94140
Cash Flow from Ops. 023.634.343.480.858.940.580.699.3113-
Debt/CF from Ops. 02.72.42.31.21.62.41.31.72-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.2%10.8%13.2%10.7%
Adj EPS 27.1%23.6%35.5%20.8%
BVPS14%14.9%16.9%21.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
Return on
Equity %
79.213.211.2141511.916.419.219.315
Op. Profit
Mgn %
6.66.75.85.377.47.58.410.410.913.4
Net Profit
Mgn %
1.21.31.91.62.532.5344.34.2
Debt to
Equity
1.211.11.10.80.70.70.70.91-
Working Cap
Days
08073859569644842360
Cash Conv.
Cycle
0910144-420-6-130

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 43 -
TTM Sales (₹ Cr.) 950 -
BVPS (₹) 336.2 -
Reserves (₹ Cr.) 303 -
P/BV 1.64 -
PE 12.87 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 49.00 / 711.15
Market Cap (₹ Cr.) 514
Equity (₹ Cr.) 9.3
Face Value (₹) 10
Industry PE 39.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Torrent Power SEC - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Sales287.85393.82497.04595.82568.05617.70655.10819.95858.20950.27
Operating Expenses + 269.06367.51468.37564.31528.24572.44607.63752.15772.79848.98
Manufacturing Costs257.51350.50432.75541.93494.43547.95582710.40728.82796.06
Material Costs-0.100.120.100.200.0300000
Employee Cost 6.737.5612.6810.3915.2613.5015.8718.4518.7519.90
Other Costs 4.939.3422.8511.7918.5210.999.7523.3125.2333.03
Operating Profit 18.7926.3128.6731.5239.8245.2647.4767.8085.40101.28
Operating Profit Margin (%) 6.5%6.7%5.8%5.3%7.0%7.3%7.2%8.3%10.0%10.7%
Other Income + 3.934.415.626.728.1910.9410.9412.6811.1713.37
Exceptional Items 0000000000
Interest 912.247.808.348.687.166.746.629.9716.85
Depreciation 10.1512.3214.4217.9821.4724.7526.9231.0735.9730.84
Profit Before Tax 3.576.1712.0611.9317.8524.2824.7542.7950.6366.96
Tax 00.802.872.633.526.158.4918.9219.0226.99
Profit After Tax 3.575.379.199.3014.3318.1316.2523.8731.6239.96
PAT Margin (%) 1.2%1.4%1.9%1.6%2.5%2.9%2.5%2.9%3.7%4.2%
Adjusted EPS (₹)5.25.89.910.015.419.517.525.734.043.0
Dividend Payout Ratio (%)21.40%19%15.20%15%10.70%8.50%9.40%12.90%9.70%8.40%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05

Equity and Liabilities

Shareholders Fund + 50.6164.3577.5592.15110.40137.29138.90159.93193.52232.40
Share Capital 3.474.654.654.654.654.654.659.309.309.30
Reserves 47.1559.7172.9087.50105.75132.64134.25150.62184.22223.10
Debt +60.9263.0182.51100.3992.6791.8297.89105.33167.47228.79
Long Term Debt60.9263.0182.51100.3992.6791.8297.89105.33167.47228.79
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables62.1377.2475.76133.30111.14101.1391.2094.83104.97113.82
Others Liabilities 6.938.7115.7520.9623.9124.2450.2753.3272.6181.61
Total Liabilities 180.59213.31251.57346.79338.11354.48378.26413.40538.56656.62

Fixed Assets

Net Fixed Assets +96.07111.53125.64161.80186.04213.46224.79263.53311.06379.23
Gross Block137.48165.02192.85246.23291.14341.69377.32444.32520.59621.28
Accumulated Depreciation41.4053.5067.2184.44105.09128.22152.53180.79209.53242.05
CWIP 1.421.504.133.684.584.553.815.372.877.20
Investments 2.302.603.013.495.085.647.018.7161.22140.42
Inventories5.677.907.579.678.998.437.175.506.424.92
Trade Receivables69.5083.9092.87154.95100.4193.05100.598988.0978.30
Cash Equivalents 2.863.1513.464.6921.0719.0823.7637.8565.1140.98
Others Assets 2.762.734.898.5111.9510.2611.123.453.805.57
Total Assets 180.59213.31251.57346.79338.11354.48378.26413.40538.56656.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Cash Flow From Operating Activity + 023.6134.3143.3580.8058.9340.4780.6199.25112.79
PBT 06.1712.0611.9317.8524.2824.7542.7950.6366.96
Adjustment 024.9825.2026.9227.6633.4032.9735.5944.4943.81
Changes in Working Capital 05.556.717.3641.829.96-8.724.9723.3729.75
Tax Paid 0-0.72-2.11-2.86-3.60-5.11-4.11-17.48-13.49-21.16
Cash Flow From Investing Activity + 0-19.47-25.77-47.34-40.10-42.54-31.14-64.59-125.73-176.57
Capex 0-27.71-31.45-53.92-46.53-52.43-37.96-72-83.90-110.58
Net Investments 0-0.30-0.40-0.49-1.50-0.86-1.24-1.81-52.75-79.20
Others 08.556.087.077.9410.758.069.2110.9313.21
Cash Flow From Financing Activity + 0-3.861.77-4.78-24.33-18.38-4.65-1.9353.7339.65
Net Proceeds from Shares 01.650.060000000
Net Proceeds from Borrowing 0-3.3915.053.90-17.16-12.94-1.23-0.395050
Interest Paid 000-7.15-5.55-3.54-1.74-0.12-0.87-6.80
Dividend Paid 0-0.67-1.23-1.39-1.35-1.56-1.52-1.42-3.04-3.15
Others 0-1.45-12.11-0.14-0.25-0.34-0.16-07.64-0.39
Net Cash Flow 00.2810.31-8.7716.38-1.994.6814.0927.25-24.13

Finance Ratio

PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Ratios
ROE (%)7.059.3412.9610.9614.1514.6411.7715.9817.8918.77
ROCE (%)11.2715.4113.8211.4913.4214.5513.5219.6819.3520.39
Asset Turnover Ratio1.5922.141.991.661.781.792.071.81.59
PAT to CFO Conversion(x)04.43.734.665.643.252.493.383.142.82
Working Capital Days
Receivable Days88.1071.1064.9075.908257.2053.9042.2037.7032
Inventory Days7.206.305.705.3065.204.402.802.502.20
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Torrent Power SEC Ltd. (Merged) FAQs

The current trading price of Torrent Power SEC on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Torrent Power SEC stood at ₹514.4 Cr

The latest P/E ratio of Torrent Power SEC as of 31-Dec-1969 is 12.87.

The latest P/B ratio of Torrent Power SEC as of 31-Dec-1969 is 1.64.

The 52-week high of Torrent Power SEC is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Torrent Power SEC is ₹950 ( Cr.) .

About Torrent Power SEC Ltd. (Merged)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×