SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Torrent Power SEC Ltd. (Merged) (SURATELEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501736 NSE: SURATELEC Power Generation/Distribution | Small Cap | Torrent Power SEC Share Price

BSE Share Price
Not Listed

Torrent Power SEC Ltd. (Merged) (SURATELEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501736 NSE: SURATELEC Power Generation/Distribution | Small Cap | Torrent Power SEC Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹514 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹43
TTM Sales
₹950 Cr.
Book Value per Share
₹336.2
P/E Ratio
12.87
Industry PE
29.5
Price to Book (P/B)
1.64
Price to Sales (P/S)
0.54
EV/EBITDA
6.13
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
18.77%
Return on Capital Employed (ROCE)
20.39%
Return on Assets (ROA)
6.69%
Operating Profit Margin
10.9%
Net Profit Margin
4.21%
Gross Profit Margin
10.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
10.73%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
18.59%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
26.38%
Asset Quality
Promoter Holding
48.38%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹303 Cr.
Equity
₹9.3 Cr.
Face Value
₹10
All Time Low / High
₹49.00 / 711.15

Torrent Power SEC . (Merged) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
ROCE % 11.3%15.4%13.8%11.5%13.4%14.6%13.5%19.7%19.4%20.4%-

Growth Parameters

Sales 288394497596568618655820858950950
Sales YoY Gr.-36.8%26.2%19.9%-4.7%8.7%6.1%25.2%4.7%10.7%-
Adj EPS 5.15.710.110.215.319.917.726.336.544.143
YoY Gr.-11.6%77.8%0.8%50.1%30.5%-11.2%48.4%38.9%20.8%-
BVPS (₹) 7369.383.499.1118.7147.6149171.6196237.8336.2
Adj Net
Profit
3.55.39.49.514.218.516.524.433.94140
Cash Flow from Ops. 023.634.343.480.858.940.580.699.3113-
Debt/CF from Ops. 02.72.42.31.21.62.41.31.72-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.2%10.8%13.2%10.7%
Adj EPS 27.1%23.6%35.5%20.8%
BVPS14%14.9%16.9%21.3%
Share Price - - - -

Key Financial Parameters

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
Return on
Equity %
79.213.211.2141511.916.419.219.315
Op. Profit
Mgn %
6.66.75.85.377.47.58.410.410.913.4
Net Profit
Mgn %
1.21.31.91.62.532.5344.34.2
Debt to
Equity
1.211.11.10.80.70.70.70.91-
Working Cap
Days
08073859569644842360
Cash Conv.
Cycle
0910144-420-6-130

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Sales287.85393.82497.04595.82568.05617.70655.10819.95858.20950.27
Operating Expenses + 269.06367.51468.37564.31528.24572.44607.63752.15772.79848.98
Manufacturing Costs257.51350.50432.75541.93494.43547.95582710.40728.82796.06
Material Costs-0.100.120.100.200.0300000
Employee Cost 6.737.5612.6810.3915.2613.5015.8718.4518.7519.90
Other Costs 4.939.3422.8511.7918.5210.999.7523.3125.2333.03
Operating Profit 18.7926.3128.6731.5239.8245.2647.4767.8085.40101.28
Operating Profit Margin (%) 6.5%6.7%5.8%5.3%7.0%7.3%7.2%8.3%10.0%10.7%
Other Income + 3.934.415.626.728.1910.9410.9412.6811.1713.37
Exceptional Items 0000000000
Interest 912.247.808.348.687.166.746.629.9716.85
Depreciation 10.1512.3214.4217.9821.4724.7526.9231.0735.9730.84
Profit Before Tax 3.576.1712.0611.9317.8524.2824.7542.7950.6366.96
Tax 00.802.872.633.526.158.4918.9219.0226.99
Profit After Tax 3.575.379.199.3014.3318.1316.2523.8731.6239.96
PAT Margin (%) 1.2%1.4%1.9%1.6%2.5%2.9%2.5%2.9%3.7%4.2%
Adjusted EPS (₹)5.25.89.910.015.419.517.525.734.043.0
Dividend Payout Ratio (%)21.40%19%15.20%15%10.70%8.50%9.40%12.90%9.70%8.40%

Valuation of Torrent Power SEC - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05

Equity and Liabilities

Shareholders Fund + 50.6164.3577.5592.15110.40137.29138.90159.93193.52232.40
Share Capital 3.474.654.654.654.654.654.659.309.309.30
Reserves 47.1559.7172.9087.50105.75132.64134.25150.62184.22223.10
Debt +60.9263.0182.51100.3992.6791.8297.89105.33167.47228.79
Long Term Debt60.9263.0182.51100.3992.6791.8297.89105.33167.47228.79
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables62.1377.2475.76133.30111.14101.1391.2094.83104.97113.82
Others Liabilities 6.938.7115.7520.9623.9124.2450.2753.3272.6181.61
Total Liabilities 180.59213.31251.57346.79338.11354.48378.26413.40538.56656.62

Fixed Assets

Net Fixed Assets +96.07111.53125.64161.80186.04213.46224.79263.53311.06379.23
Gross Block137.48165.02192.85246.23291.14341.69377.32444.32520.59621.28
Accumulated Depreciation41.4053.5067.2184.44105.09128.22152.53180.79209.53242.05
CWIP 1.421.504.133.684.584.553.815.372.877.20
Investments 2.302.603.013.495.085.647.018.7161.22140.42
Inventories5.677.907.579.678.998.437.175.506.424.92
Trade Receivables69.5083.9092.87154.95100.4193.05100.598988.0978.30
Cash Equivalents 2.863.1513.464.6921.0719.0823.7637.8565.1140.98
Others Assets 2.762.734.898.5111.9510.2611.123.453.805.57
Total Assets 180.59213.31251.57346.79338.11354.48378.26413.40538.56656.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Cash Flow From Operating Activity + 023.6134.3143.3580.8058.9340.4780.6199.25112.79
PBT 06.1712.0611.9317.8524.2824.7542.7950.6366.96
Adjustment 024.9825.2026.9227.6633.4032.9735.5944.4943.81
Changes in Working Capital 05.556.717.3641.829.96-8.724.9723.3729.75
Tax Paid 0-0.72-2.11-2.86-3.60-5.11-4.11-17.48-13.49-21.16
Cash Flow From Investing Activity + 0-19.47-25.77-47.34-40.10-42.54-31.14-64.59-125.73-176.57
Capex 0-27.71-31.45-53.92-46.53-52.43-37.96-72-83.90-110.58
Net Investments 0-0.30-0.40-0.49-1.50-0.86-1.24-1.81-52.75-79.20
Others 08.556.087.077.9410.758.069.2110.9313.21
Cash Flow From Financing Activity + 0-3.861.77-4.78-24.33-18.38-4.65-1.9353.7339.65
Net Proceeds from Shares 01.650.060000000
Net Proceeds from Borrowing 0-3.3915.053.90-17.16-12.94-1.23-0.395050
Interest Paid 000-7.15-5.55-3.54-1.74-0.12-0.87-6.80
Dividend Paid 0-0.67-1.23-1.39-1.35-1.56-1.52-1.42-3.04-3.15
Others 0-1.45-12.11-0.14-0.25-0.34-0.16-07.64-0.39
Net Cash Flow 00.2810.31-8.7716.38-1.994.6814.0927.25-24.13

Financial Ratio

PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Ratios
ROE (%)7.059.3412.9610.9614.1514.6411.7715.9817.8918.77
ROCE (%)11.2715.4113.8211.4913.4214.5513.5219.6819.3520.39
Asset Turnover Ratio1.5922.141.991.661.781.792.071.81.59
PAT to CFO Conversion(x)04.43.734.665.643.252.493.383.142.82
Working Capital Days
Receivable Days88.1071.1064.9075.908257.2053.9042.2037.7032
Inventory Days7.206.305.705.3065.204.402.802.502.20
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Torrent Power SEC Ltd. (Merged) FAQs

The current trading price of Torrent Power SEC on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Torrent Power SEC stood at ₹514.4 Cr

The latest P/E ratio of Torrent Power SEC as of 31-Dec-1969 is 12.87.

The latest P/B ratio of Torrent Power SEC as of 31-Dec-1969 is 1.64.

The 52-week high of Torrent Power SEC is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Torrent Power SEC is ₹950 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Torrent Power SEC Ltd. (Merged)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: