MoneyWorks4Me

Droom Technology Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: e-Commerce | Small Cap | Droom Technology Share Price

BSE Share Price
Not Listed

Droom Technology Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: e-Commerce | Small Cap | Droom Technology Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹1
P/E Ratio
0.00
Industry PE
110.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-513.95%
Return on Assets (ROA)
-94.36%
Operating Profit Margin
-26.1%
Net Profit Margin
-27.53%
Gross Profit Margin
-26.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
87.06%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹19.1 Cr.
Face Value
₹1
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -154.9%-97.1%-73.4%-169.2%-92.6%-150.4%-277.4%-
Value Creation
Index
-12.1-7.9NANANANANA-

Growth Parameters

Sales 13617212438425384.4158124
Sales YoY Gr.-25.9%-27.8%209.9%-34.1%-66.7%87.1%-
Adj EPS -12.3-6.7-5-7.4-3.2-1.9-2.3-3.5
YoY Gr.-NANANANANANA-
BVPS (₹) 83.4-1.6-0.7-3.9-1.9-1.67.6
Adj Net
Profit
-128-88.9-66.1-141-62.1-37-43.4-66
Cash Flow from Ops. -144-69.1-15.3-74.3-51.4-23.8-27.5-
Debt/CF from Ops. 0-0.4-3.40000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-1.7%-25.7%87.1%
Adj EPS NANANANA
BVPSNA-185.7%NANA
Share Price - - - -

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-154.8-124.2-160-249.8-96.1-156.2-285.3-115
Op. Profit
Mgn %
-100.4-51.2-53.4-36.8-24.7-45.6-26.6NAN
Net Profit
Mgn %
-94.1-51.8-53.3-36.7-24.5-43.8-27.5-53.4
Debt to
Equity
00.7-2.40000-
Working Cap
Days
01091625865124530
Cash Conv.
Cycle
0282542-0-00

Valuation of Droom Technology - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales135.97172.17125.33384.62253.2885.39168.37
Operating Expenses + 247.78260.81194.22521.73319.91127.10212.34
Manufacturing Costs2.952.962.160.100.040.010.01
Material Costs00-0.480.070.100.7610.11
Employee Cost 40.7547.1656.1897.1242.8526.2629.35
Other Costs 204.09210.70136.36424.45276.91100.07172.86
Operating Profit -111.82-88.64-68.88-137.11-66.63-41.71-43.96
Operating Profit Margin (%) -82.2%-51.5%-55.0%-35.6%-26.3%-48.8%-26.1%
Other Income + 10.149.2010.195.549.354.610.93
Exceptional Items -0.02-0.01-0.030000
Interest 1.224.625.6722.211.071.15
Depreciation 2.445.474.483.443.252.292.04
Profit Before Tax -105.35-89.54-68.87-137.01-62.74-40.46-46.23
Tax 0.020.070.010-0.59-0.030.12
Profit After Tax -105.37-89.60-68.88-137.01-62.15-40.43-46.35
PAT Margin (%) -77.5%-52.0%-55.0%-35.6%-24.5%-47.3%-27.5%
Adjusted EPS (₹)-10.1-6.8-5.2-7.2-3.3-2.1-2.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 63.5943.71-25.09-14.16-76.20-41.46-38.05
Share Capital 0.871.101.1019.1319.1319.1319.36
Reserves 62.7242.61-26.19-33.29-95.33-60.59-57.41
Debt +0.6231.5651.850000
Long Term Debt0.430.194.170000
Short Term Debt0.1931.3747.680000
Minority Interest0000000
Trade Payables7.963.3517.875.411.150.941.27
Others Liabilities 56.8857.8670.21150.3416279.6395.91
Total Liabilities 129.04136.49114.84141.5986.9539.1159.14

Fixed Assets

Net Fixed Assets +41.5337.3419.7917.0910.447.415.51
Gross Block43.9744.4027.7430.7126.2925.4025.32
Accumulated Depreciation2.447.067.9613.6215.8517.9919.81
CWIP 0000000
Investments 25.0454.2358.8881.9625.662.8117.97
Inventories000.480.410.310.150
Trade Receivables22.6712.1818.625.980.780.541.74
Cash Equivalents 11.257.131.296.034.743.565.24
Others Assets 28.5525.6115.7930.1345.0224.6428.70
Total Assets 129.04136.49114.84141.5986.9539.1159.14
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -143.14-72.39-18.60-73.75-60.71-24.31-26.02
PBT -105.35-89.54-68.87-137.01-62.74-40.46-46.23
Adjustment 11.7312.6238.2262.478.0512.9316.58
Changes in Working Capital -49.225.0911.850.72-5.443.193.75
Tax Paid -0.30-0.560.210.08-0.590.03-0.12
Cash Flow From Investing Activity + 66.83-25.78-0.17-15.4365.4525.55-16.48
Capex -2.65-1.23-0.17-0.3100.05-1.83
Net Investments 68.01-24.630-17.9062.3124.36-14.92
Others 1.470.0802.783.141.130.28
Cash Flow From Financing Activity + 80.2594.0312.9193.45-6.95-1.9044.15
Net Proceeds from Shares 81.2269.540148.950046.64
Net Proceeds from Borrowing 0000000
Interest Paid -0-1.43-3.25-0.45-0.790-0.01
Dividend Paid 0000000
Others -0.9625.9216.16-55.05-6.16-1.90-2.49
Net Cash Flow 3.94-4.14-5.864.27-2.21-0.661.64
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-165.72-167.02N/AN/AN/AN/AN/A
ROCE (%)-139.34-102.59N/AN/AN/AN/AN/A
Asset Turnover Ratio1.051.3132.221.353.43
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days60.8036.9044.9011.704.902.802.50
Inventory Days001.400.400.5010
Payable Days00-8,136.6000505.7040

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Droom Technology Ltd FAQs

The current trading price of Droom Technology on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Droom Technology stood at ₹0.00 Cr

The latest P/E ratio of Droom Technology as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Droom Technology as of 31-Dec-1969 is 0.00.

The 52-week high of Droom Technology is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Droom Technology is ₹124 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Droom Technology Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now