Droom Technology Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | e-Commerce | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Droom Technology

DeciZen not available for IPO

10 Year X-Ray of Droom Technology:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -154.8%-98.7%-75.3%-169.9%-93.8%-
Value Creation
Index
-12.1-8.1NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 136172124384253124
Sales YoY Gr.-25.9%-27.8%209.9%-34.1%-
Adj EPS -12.3-6.7-5-7.4-3.2-3.5
YoY Gr.-NANANANA-
BVPS (₹) 83.4-1.6-0.7-3.97.6
Adj Net
Profit
-128-88.9-66.1-141-62.1-66
Cash Flow from Ops. -144-69.1-15.3-74.3-51.4-
Debt/CF from Ops. 0-0.4-3.400-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA13.8%-34.1%
Adj EPS NANANANA
BVPSNANA-205.4%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-154.8-124.2-160-249.8-96.1-190.1
Op. Profit
Mgn %
-100.4-51.2-53.4-36.8-24.7NAN
Net Profit
Mgn %
-94.1-51.8-53.3-36.7-24.5-53.4
Debt to
Equity
00.7-2.400-
Working Cap
Days
010916258650
Cash Conv.
Cycle
02825420

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Droom Technology Ltd.

Standalone Consolidated
TTM EPS (₹) -3.5 0
TTM Sales (₹ Cr.) 124 0
BVPS (₹.) 7.6 1
Reserves (₹ Cr.) 126 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 19.1
Face Value (₹) 1
Industry PE 150.4

Management X-Ray of Droom Technology:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Droom Technology

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales136.43171.70124.02384.31253.32
Operating Expenses 273.57259.58190.61525.75315.93
Manufacturing Costs0.82000.020.02
Material Costs00000
Employee Cost 75.3846.2255.8196.8642.39
Other Costs 197.37213.36134.80428.88273.52
Operating Profit -137.13-87.88-66.59-141.45-62.61
Operating Profit Margin (%) -100.0%-51.2%-53.7%-36.8%-24.7%
Other Income 9.438.9610.475.645.93
Interest 0.024.565.821.982.12
Depreciation 0.835.344.273.233.09
Exceptional Items 00000
Profit Before Tax -128.55-88.83-66.21-141.02-61.89
Tax 00000
Profit After Tax -128.55-88.83-66.21-141.02-61.89
PAT Margin (%) -94.2%-51.7%-53.4%-36.7%-24.4%
Adjusted EPS (₹)-12.3-6.7-5.0-7.4-3.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 82.9744.58-21.56-13.78-75.29
Share Capital 0.871.101.1019.1319.13
Reserves 82.1043.48-22.66-32.91-94.42
Minority Interest00000
Debt030.5550.8700
Long Term Debt004.1600
Short Term Debt030.5546.7100
Trade Payables8.953.3017.815.110.90
Others Liabilities 9.3162.23108.93167.08159.99
Total Liabilities 101.23140.66156.05158.4085.60

Fixed Assets

Gross Block5.4442.6625.9328.8825.25
Accumulated Depreciation2.426.937.6213.0715.46
Net Fixed Assets3.0235.7318.3115.829.79
CWIP 00000
Investments 28.4764.2566.6386.1636.39
Inventories00000
Trade Receivables22.6512.1819.206.460.78
Cash Equivalents 6.930.741.163.541.91
Others Assets40.1527.7650.7646.4336.73
Total Assets 101.23140.66156.05158.4085.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -144.38-69.08-15.32-74.31-51.44
PBT -128.55-88.83-66.21-141.02-61.89
Adjustment 33.9712.6735.5766.249.85
Changes in Working Capital -49.527.6315.030.270.2
Tax Paid -0.28-0.560.290.190.40
Cash Flow From Investing Activity 62.78-30.822.34-17.2256.81
Capex -1.63-0.58-0.10-0.682.72
Net Investments 68.69-30.322.44-17.4852.54
Others -4.270.0800.931.55
Cash Flow From Financing Activity 81.2293.6913.3793.85-7.01
Net Proceeds from Shares 81.2269.540148.950
Net Proceeds from Borrowing 00000
Interest Paid 0-1.38-3.41-0.43-0.72
Dividend Paid 00000
Others 025.5316.78-54.67-6.29
Net Cash Flow -0.38-6.220.402.31-1.64
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-154.94-139.28N/AN/AN/A
ROCE (%)-154.91-97.05N/AN/AN/A
Asset Turnover Ratio1.351.420.842.442.08
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days613746125
Inventory Days00000
Payable Days00000

Droom Technology Ltd Stock News

Droom Technology Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Droom Technology on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Droom Technology stood at ₹0.00.
The latest P/E ratio of Droom Technology as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Droom Technology as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Droom Technology is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Droom Technology is ₹124.0 ( Cr.) .

About Droom Technology Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.