Snapdeal Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | e-Commerce | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Snapdeal

DeciZen not available for IPO

10 Year X-Ray of Snapdeal:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % -50.7%-113.1%-114.3%-67.5%-43%-52%-78.4%-30.1%-24.5%-41.6%-
Value Creation
Index
-4.6-9.1-9.2-5.8-4.1-4.7-6.6-3.2-2.8-4.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0029.51547661,159904436814814814
Sales YoY Gr.-NANA422.1%397.3%51.2%-22%-51.8%86.6%0%-
Adj EPS -3.1-22.8-33.6-74-285-660.4-672.4-105.3-5-7.2-6.8
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 10.330.40.5184.31,140.21,255.8319.6262.516.316.118.8
Adj Net
Profit
-10.2-81.6-120-264-1,334-3,096-3,153-381-195-2820
Cash Flow from Ops. 0000-1,202-3,102-1,874-283-42.4-609-
Debt/CF from Ops. 0000-0-0-0-0.2-0.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA1.2%-3.4%0%
Adj EPS NANANANA
BVPS5%-57.4%-63.1%-1.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
-51-113.1-118.8-69.8-43.2-52.5-80.5-32.1-25.9-42.2-39
Op. Profit
Mgn %
00-413.2-178.2-192.5-277.8-267.1-80.2-31.5-39.6NAN
Net Profit
Mgn %
00-406.6-171.5-174.1-267.2-348.9-87.3-24-34.70
Debt to
Equity
004.40000.10.100-
Working Cap
Days
003711941632454426811871490
Cash Conv.
Cycle
00-1,6502-22-25-56-220-1,078-7780

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Snapdeal Ltd.

Standalone Consolidated
TTM EPS (₹) -6.8 0
TTM Sales (₹ Cr.) 814 0
BVPS (₹.) 18.8 1
Reserves (₹ Cr.) 707 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 1
Industry PE 150.4

Management X-Ray of Snapdeal:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Snapdeal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales0029.52154.12766.401,158.90903.80436.10813.80813.90
Operating Expenses 10.0980.81151.51429.312,242.204,380.803,327.90785.901,070.501,136.50
Manufacturing Costs00010.4154.20200.501,953.40528.907.706.40
Material Costs0000000000
Employee Cost 00086.83367.20911.10600.30193.80138.10148.90
Other Costs 10.0980.81151.51332.071,820.803,269.20774.2063.20924.70981.20
Operating Profit -10.09-80.81-121.99-275.19-1,475.80-3,221.90-2,424.10-349.80-256.70-322.60
Operating Profit Margin (%) ---413.0%-178.0%-192.0%-278.0%-268.0%-80.2%-31.5%-39.6%
Other Income 004.1914.04166.90297.70276.70144.7092.5069
Interest 0000.950.801.4035.804.302.501.60
Depreciation 0.130.742.242.529.5034.4052.7047.2021.7030.20
Exceptional Items 000000-2,907-395.40015.20
Profit Before Tax -10.22-81.56-120.05-264.62-1,319.20-2,960-5,142.90-652-188.40-270.20
Tax 0000000000
Profit After Tax -10.22-81.56-120.05-264.62-1,319.20-2,960-5,142.90-652-188.40-270.20
PAT Margin (%) ---406.0%-171.0%-172.0%-255.0%-569.0%-149.0%-23.2%-33.2%
Adjusted EPS (₹)-3.1-22.8-33.6-74.1-274.0-616.0-1,071.4-203.0-4.9-7.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 34.91108.491.81658.865,474.506,031.701,534.03840.12625.84617.14
Share Capital 0.930.070.070.441.404.100.030.020.240.24
Reserves 33.98108.421.73658.425,473.106,027.601,534840.10625.60616.90
Minority Interest0000000000
Debt0081519.806973.8057.4013.600
Long Term Debt0000018.604313.3000
Short Term Debt0081519.8050.4030.8044.1013.600
Trade Payables4.9916.523.989.59312.80334566.80405.10596.86202.96
Others Liabilities -4.077.73124.07178.18431.80646.7052.7051.20124.80114.90
Total Liabilities 35.84132.74137.86861.646,238.907,081.402,227.331,353.821,361.10935

Fixed Assets

Gross Block1.015.315.9216.6876.70183.20266.40228.50201.30218.20
Accumulated Depreciation0.190.9305.5713.8044.9088.70124.40134.70159.30
Net Fixed Assets0.824.385.9211.1262.90138.30177.70104.1066.6058.90
CWIP 000.5000.602.800.10000
Investments 00029.584,5094,946.60522.70501.60634.80518.40
Inventories0000000000
Trade Receivables1.931.411.365.9619.1019.4014.104.809.203.30
Cash Equivalents 23.1199.24100.54688.361,116.40986367333.70270.1081.80
Others Assets9.9727.7129.53126.62530.90988.301,145.73409.62380.40272.60
Total Assets 35.84132.74137.86861.646,238.907,081.402,227.331,353.821,361.10935

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 000-1,202.40-3,101.80-1,874.10-282.80-42.40-609.10
PBT 000-1,319.20-2,960-5,142.90-652-188.40-270.20
Adjustment 000-9.30264.2033.6652.60-31.50-28.40
Changes in Working Capital 000166.4-360.73250.4280139.4-318.8
Tax Paid 000-40.30-45.30-1536.6038.108.30
Cash Flow From Investing Activity 000-5,084.70-599.501,671.70373.503.20347.20
Capex 000-50.80-104.70-102.106.20-16.10-19.50
Net Investments 000-3,057.80-485.301,912.50-61030.20
Others 000-1,976.10-9.50-138.70428.3019.30336.50
Cash Flow From Financing Activity 0006,034.203,599.70205.70-21.50-31.30253.20
Net Proceeds from Shares 0006,147.603,516.80248.20000
Net Proceeds from Borrowing 000-1527.90-24.40-29.8000
Interest Paid 000-0.60-1.10-37.90-5-2.70-1.40
Dividend Paid 000-117.3000000
Others 00019.5056.1019.8013.30-28.60254.60
Net Cash Flow 000-252.90-101.603.3069.20-70.50-8.70
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)-53.42-114.51-217.89-80.16-43.03-51.47-136.03-54.92-25.7-43.48
ROCE (%)-50.71-113.12-114.28-67.55-42.46-49.7-127.96-51.71-23.57-39.73
Asset Turnover Ratio000.220.310.220.170.190.240.60.71
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days00179667833
Inventory Days0000000000
Payable Days0000000000

Snapdeal Ltd Stock News

Snapdeal Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Snapdeal on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Snapdeal stood at ₹0.00.
The latest P/E ratio of Snapdeal as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Snapdeal as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Snapdeal is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Snapdeal is ₹813.9 ( Cr.) .

About Snapdeal Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.