Archies Ltd - Stock Valuation and Financial Performance

BSE: 532212 | NSE: ARCHIES | Retailing | Small Cap

Archies Share Price

30.79 -0.09 -0.29%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Archies

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Archies stock performance -

mw4me loader
P/E Ratio (SA):
36.29
Market Cap:
103.4 Cr.
52-wk low:
19
52-wk high:
42.1

Is Archies Ltd an attractive stock to invest in?

1. Is Archies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Archies Ltd is a average quality company.

2. Is Archies Ltd undervalued or overvalued?

The key valuation ratios of Archies Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Archies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Archies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Archies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Archies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.6%5%3.9%-1%-0%2.1%-0.2%4.1%2.4%2.5%-
Value Creation
Index
-0.5-0.6-0.7-1.1-1.0-0.9-1.0-0.7-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19619619618615816113955.377.28677
Sales YoY Gr.--0.3%0%-5.2%-15.1%2.4%-13.7%-60.3%39.6%11.5%-
Adj EPS 1.81.20.8-1-0.60.3-2.10-0.3-0.10.8
YoY Gr.--34.7%-27%-219.1%NANA-842.9%NA-1100%NA-
BVPS (₹) 33.83232.831.634.834.932.631.93131.831.9
Adj Net
Profit
5.93.92.8-3.4-20.9-70.1-1-0.53
Cash Flow from Ops. 11.96.63.77.34.27.210.212.73.16.8-
Debt/CF from Ops. 0.714.12.142.22.81.48.13-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.8%-11.4%-14.8%11.5%
Adj EPS -175.5%NANANA
BVPS-0.7%-1.8%-0.9%2.4%
Share Price 5.5% 6.2% 39.5% 46.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.33.52.6-3.1-1.80.8-6.20.1-1-0.42.6
Op. Profit
Mgn %
8.27.35.5-0.11.73.511.75.710.38.75.8
Net Profit
Mgn %
321.4-1.8-1.30.6-5.10.2-1.3-0.53.7
Debt to
Equity
0.10.10.10.10.10.10.30.20.20.2-
Working Cap
Days
146153166181209203241572391358176
Cash Conv.
Cycle
10111012613414212815641730328178

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.60%

Sales growth has been subdued in last 3 years -14.84%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -11.15%

Latest Financials - Archies Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 2.4
TTM Sales (₹ Cr.) 76.8 118
BVPS (₹.) 31.9 0
Reserves (₹ Cr.) 101 73
P/BV 0.96 0.00
PE 36.29 12.75
From the Market
52 Week Low / High (₹) 19.00 / 42.14
All Time Low / High (₹) 6.64 / 163.80
Market Cap (₹ Cr.) 103
Equity (₹ Cr.) 6.8
Face Value (₹) 2
Industry PE 113.2

Management X-Ray of Archies:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Archies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales196196196186158161139557786
Operating Expenses 182182185187156156123597282
Manufacturing Costs2322202018171591011
Material Costs72727370575951192935
Employee Cost 29293134313230131518
Other Costs 58596062494827181718
Operating Profit 151410-12516-454
Operating Profit Margin (%) 7.5%7.2%5.3%-0.5%1.2%3.2%11.5%-6.8%7.0%5.2%
Other Income 121222224912
Interest 33333310765
Depreciation 56544418171310
Exceptional Items 0000000000
Profit Before Tax 864-6-31-10-4-41
Tax 221-2-10-3-2-1-1
Profit After Tax 543-4-21-7-2-32
PAT Margin (%) 2.7%2.1%1.5%-2.0%-1.5%0.4%-5.2%-4.3%-3.4%2.8%
Adjusted EPS (₹)1.61.20.9-1.1-0.70.2-2.1-0.7-0.80.7
Dividend Payout Ratio (%)26%25%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 114108111107118118110108105107
Share Capital 7777777777
Reserves 10710110410011111110310198101
Minority Interest0000000000
Debt871414161628182419
Long Term Debt0021000321
Short Term Debt871214161628152219
Trade Payables56610111311697
Others Liabilities 28242324212277564436
Total Liabilities 155144154155166168227187181170

Fixed Assets

Gross Block106101103628386161147147144
Accumulated Depreciation344546171028415157
Net Fixed Assets7256586176751331069587
CWIP 0000000000
Investments 0000000000
Inventories40495757525158586566
Trade Receivables212222202219161099
Cash Equivalents 4231121110
Others Assets1815141515211912118
Total Assets 155144154155166168227187181170

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1274747101337
PBT 864-6-31-10-4-41
Adjustment 8877762810137
Changes in Working Capital -2-6-57-01-76-6-1
Tax Paid -2-2-20000100
Cash Flow From Investing Activity -12-3-7-7-4-4-36-110
Capex 001-7-4-5-45-19
Net Investments 0000000000
Others -12-4-80011111
Cash Flow From Financing Activity 1-55-2-1-2-8-19-2-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 002-1-10030-1
Interest Paid -2-2-2-2-2-3-9-7-6-5
Dividend Paid -2-2-10000000
Others 4-261202-144-10
Net Cash Flow 1-21-201-1000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.663.712.64-3.4-2.110.62-6.29-2.18-2.482.27
ROCE (%)8.787.825.75-2.1-0.042.55-0.472.611.34.9
Asset Turnover Ratio1.31.321.321.210.980.970.70.270.420.49
PAT to CFO Conversion(x)2.41.751.33N/AN/A7N/AN/AN/A3.5
Working Capital Days
Receivable Days37404141494646874638
Inventory Days788299112126116143383291279
Payable Days272729416775871689584

Archies Ltd Stock News

Archies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Archies on 26-Apr-2024 16:01 is ₹30.79.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Archies stood at ₹103.4.
The latest P/E ratio of Archies as of 26-Apr-2024 16:01 is 36.29.
The latest P/B ratio of Archies as of 26-Apr-2024 16:01 is 0.96.
The 52-week high of Archies is ₹42.14 and the 52-week low is ₹19.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Archies is ₹76.82 ( Cr.) .

About Archies Ltd

Archies retails greeting cards, stationery, gifts, and other related products primarily in India. It also provides corporate gifts and fashion accessories. The company offers its products under the Archies brand name through its retail stores and online retail channel at archiesonline.com. Archies also exports its products to international markets.

Milestones:

1990

  • Archies Greetings & Gifts was incorporated on 22nd May, and took over the partnership firm. The company was converted into a public limited company. Subsequently a fresh certificate of incorporation was issued on April 7, 1995.
  • The company is currently engaged in the manufacturing and trading of wide range of cards, stationery and gift items. The company manufactures about three lakh cards a day.
  • The company entered into a technical collaboration with American Greetings Corp., USA for designs. The items were sold under the brand name of 'Paper Rose'.
  • Archies also entered into a technical collaboration agreement with Gibson Greetings Inc., USA for production and marketing of their designs under the brand name 'Fine Expressions'.
  • Archies has a licence from Helpage India, an institution that cares for the less privileged and elderly people and the company creates an exclusive range of greeting cards in the name of Helpage India.

1996

  • The company designed one or more concept for sending greeting cards called 'Forgiveness Day'. The installation of some new state-of-the-art machines, an increase in the number of galleries and general growth in greeting card industry enabled the company to increase its turnover and consequently its profitability.
  • The company diversified into music industry and launched two cassettes `Listen to my heart' an instrumental cassette in February 1997, on the occasion of Valentine's day and 'Volume of love', the collection of Hindi pop songs in May 1997.
  • The company undertook to release one more album 'Ae Mere Watan' to commemorate the 50th-year of Independence Day.
  • 21,04,000 number of equity shares of Rs 10 each issued, subscribed and paid-up. 11,46,000 number of equity shares were issued at a premium of Rs 60 per share in May, of which 90,000 shares were issued and allotted to promoters, directors on a firm-allotment-basis.
  • Of the remaining 56,000 shares were reserved for allotment on a preferential basis to employees of the company (only 8,600 shares taken up). Balance 10,00,000 shares along with 47,400 shares and taken up by employees issued to the public. Additional 3,700 shares allotted to round off.

1997

  • The company made a foray into a new venture-music and a separate division. The division released 10 high-quality-recordings which were well received in the market. The company automated its production process with the latest machines. 29 outlets were established during the year.

1998

  • 76 franchisees were added and as at 31st March, 1999 there were 386 franchisees.
  • The company appointed distributors in USA, UK and Canada. Besides the company has 14 franchisees outside India.
  • The company undertook to develop in-house scanning facilities and install automatic envelope making machinery, insert-pasting machinery, automatic greeting card folding machine, fully-computerised paper cutting machine, card-packing-machine and five colour offset printing machines.
  • The company came out with a novel concept of Vision 2000 stores which would be committed to Archies with 85% of shelf space. Moreover, the stores being bigger would provide perfect ambience for shopping with new consumer-friendly furniture and fixtures of international quality.
  • Also, a very innovative system of recorder-ticketing was introduced for effective inventory control. Two such stores, one at Nagpur and the other at Delhi were opened.
  • The company, recently, introduced cards in Indian language such as Marathi cards for Sankranthi, Gurumukhi cards for Baisakhi and for Khalsa Tricentenary celebrations.
  • The company also introduced advertising campaign showing people a million ways to celebrate in the millennium and to make their occasions extra-special with cards and gifts from the company.
  • To further strengthen the position in its core business, the company entered into a tie-up, with Portal Publication USA for their exquisite range of cards, posters & streamers including the best selling cards of Anne Geddes, the world renowned photographer.
  • New Delhi-based Archies Greetings & Gifts Limited (AG&G), has tied up with Kingsley of UK to launch the `Kingsley' brand of greeting cards in India.
  • Archies Greetings is a leader in the greeting cards segment. Besides this, it manufactures stationery and other gifts.
  • Archies went public in 1996 with an issue of 10.56 lakh equity shares at a premium of Rs 60 per share totalling Rs 7.40 crore. Of the company's Rs 3.25 crore post-issue equity, 67.51 per cent shares are held by the Moolchandanis, 7 to 9 per cent by domestic funds and the balance is with the public.

1999

  • Archies Greetings and Gifts announced a 1:1 bonus for its shareholders on an equity base of Rs 3.25 crore.
  • Recently, Archies has introduced its millennium 2000 and vernacular cards in Marathi, Sankranti and Gurumukhi.
  • Archies Greetings & Gifts Limited (AGGL), a Delhi-based company engaged in the greeting cards and gifts business, has recently test-launched its range of perfumes and deodorants for men and women and also room fresheners as brand extensions in the gifts business.
  • The New-Delhi-based Archies Greetings & Gifts (AG&G) is all set to commence valuing the `Archies' brand.

2000

  • The company has launched a new range of greeting cards which are in Hindi. It has introduced a total of 45 designs.
  • On the occasion of Ram Navami, Archies Music, a division of Archies Greetings and Gifts Limited has introduced Ram-Ramaiya, a soulful rendition of Ram Bhajans.
  • Archies has introduced an attractive range of cards to celebrate Easter.
  • Archies Greeting and Gifts has launched a wide range of special cards, gifts and posters on the occasion of Father's Day on 18th June.
  • The company has launched sports deodorant, in two variants, Boyz Sports and Gals Sports.
  • The company has launched e-cards for the forthcoming festivals of Navroz and Ganesh Chaturthi. Archies Greetings and Gifts Limited in a tie-up with 'Tera Jadoo Chal Gaya', has introduced a range of merchandise featuring the film's stars, Abhishek Bachchan and Kirti Reddy. Archies Greetings & Gifts is all set to launch its new product 'Third party gift' through archiesonline.com from September 16.
  • The company has launched a new range of cards on the occasion of Bijoy or Durga Puja and Vijaya Dasmi in the south.
  • Archies Parfum, a division of Archies Greetings & Gifts Ltd., has introduced a three-in-one gift pack for Diwali.
  • Archiesonline.com a 100 per subsidiary of Archies Greetings & Gifts Ltd. (AG&G) has launched a unique gift package for the cyber crazy friends.
  • Archies Parfun, a division of Archies Greetings and Gifts Ltd. has introduced a `Twin Christmas Surprise' pack.
  • Archies Music, the music division of Archies Greetings & Gifts Ltd., has launched two albums of Christmas carols. The Joy of X'Mas and The Magic of Christmas.

2001

  • Archies Greetings and Gifts Ltd. has introduced a range of cards, gifts and e-cards on archiesonline.com for Valentine's Day.
  • Archies Greetings and Gifts Ltd. has introduced a range of cards on the occasion of Women's Day, It has introduced 8 card designs and 10 e-cards.
  • The company has introduced a range of cards and e-cards to celebrate Easter on April 15.

2002

  • Archies Greetings & Gifts Ltd. has informed BSE that the company has tied-up with the following parties for the sale of their products through its franchise network --Cadbury India -- for sale of their chocolates and other products. Taneja Mines for the sale of their Divinity range of products.

2003

  • The company has unveiled a new range of HelpAge cards, calendars and other stationery.
  • Shareholders have approved to delist equity shares from Pune, Madras, Calcutta, Delhi, Ahmedabad and Jaipur Stock Exchanges.

2004

  • Archies has informed that the equity shares of the company have been voluntary delisted from the Jaipur Stock Excange w.e.f. November 29, 2003 and The Stock Exchange, Ahmedabad w.e.f. January 15, 2004.
  • Archies has informed that the equity shares of the company have been voluntary delisted from the following stock exchanges: 1) Madras Stock Exchange Ltd. w.e.f January 19, 2004; 2) The Delhi Stock Exchange Association w.e.f January 23, 2004; 3) Pune Stock Exchange Ltd. w.e.f January 23, 2004.

2006

  • Archies opens its biggest Gallery in Pacific Taj, Agra

2007

  • Archies has informed that the company secretary, Rupa Sarkar, has resigned w.e.f. December 8, 2007 and P C Joshi will take charge w.e.f. December 17, 2007 as a company secretary and compliance officer of the company.

2010

  • Archies has joined hands with CRY to celebrate as the girl child / daughter, as a child first day.

2011

  • The Company joined hands with the ‘Hallmark’ a $ 4 billion World leader in Social expression Company.
  • The Company bagged four prestigious awards in different categories for printing excellence in NAEP 2011 Award Function at Bangalore.

2012

  • The Company tied up with Switzerland based CowParade to introduce figurines in its galleries in India.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.