SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Binny Mills Ltd (535620) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 535620 NSE: | Retailing | Small Cap

Binny Mills Share Price

300 0.00 (0.00%)
As on 13-Apr'26 16:59

Binny Mills Ltd (535620)

BSE: 535620 NSE:
Key Metrics
Market Cap
₹78 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.33
Price to Sales (P/S)
12.51
EV/EBITDA
101.88
Return on Capital Employed (ROCE)
0.00%
Current Price
₹300
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-7.19%
Operating Profit Margin
-14.6%
Net Profit Margin
-200.98%
Gross Profit Margin
-200.6%
Book Value per Share
₹-917.3
Sales Growth (YoY)
-9.33%
Sales Growth (3 Years)
-6.37%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹169 / 379
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
68.97%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Binny Mills Ltd?
Binny Mills Ltd revenue growth is -9.3% for FY-2025 , which is below its 5 year CAGR of -7.5% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Binny Mills Ltd?
Promoters hold 68.97% of the Binny Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Binny Mills Ltd vs industry peers?
Binny Mills Ltd revenue CAGR is -7.47% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Binny Mills Ltd belong to?
Binny Mills Ltd belongs to the Retail sector, operating specifically within the Retailing segment.
Q.1 Stock return of Binny Mills Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 6.3% based on the current price.

DeciZen - make an informed investing decision on Binny Mills

Based on:

M-Cap below 100cr DeciZen not available

Binny Mills stock performance

Key Ratios
mw4me loader

Is Binny Mills Ltd an attractive stock to invest in?

1. Is Binny Mills Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Binny Mills Ltd is a below average quality company.

2. Is Binny Mills Ltd undervalued or overvalued?

The key valuation ratios of Binny Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Binny Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Binny Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Binny Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%1.6%19.8%0%0%0%0%0%0%0%-
Value Creation
Index
-1.0NANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.99.17.29.19.36.27.77.676.36
Sales YoY Gr.-15.4%-21%26.7%2.4%-34%25.2%-1.8%-7.8%-9.3%-
Adj EPS 1.9-46.3-45.2-45.5-41.569.8-35.2-34.1-45.5-49.2-43.6
YoY Gr.--2497.9%NANANANA-150.5%NANANA-
BVPS (₹) 19.4-388.6-433.7-482.6-525.2-455.5-490.7-524.8-570.4-884.9-917.3
Adj Net
Profit
0.6-14.8-14.4-14.5-13.222.3-11.2-10.9-14.5-12.7-11
Cash Flow from Ops. 0.8-2.1-2.8-1.6-1.8-1.6-1.4-6.73.126.3-
Debt/CF from Ops. 0-66.9-49.5-88.9-78.6-87.5-101.1-21.145.35.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.4%-7.5%-6.4%-9.3%
Adj EPS -243.3%NANANA
BVPS-252.9%NANANA
Share Price 6.3% 37.1% 49.5% 44.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.4-63.1119.98.2-14.27.56.78.36.24.8
Op. Profit
Mgn %
11.712.115.520.129.634.328.725-46.8-14.618.3
Net Profit
Mgn %
7.8-162.3-200.7-159.3-142361.9-145.9-143.8-207.9-201-181.6
Debt to
Equity
0-1.1-1-0.9-0.8-1-0.9-0.8-0.8-0.6-
Working Cap
Days
798683846632586897735860915806249
Cash Conv.
Cycle
201-201335302083436-11,569

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 4.80%

Sales growth has been subdued in last 3 years -6.37%

Sales growth is not so good in last 4 quarters at -2.75%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -43.6 -
TTM Sales (₹ Cr.) 6.2 -
BVPS (₹) -917.3 -
Reserves (₹ Cr.) -240 -
P/BV -0.33 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 169.35 / 379.25
All Time Low / High (₹) 23.80 / 3500.00
Market Cap (₹ Cr.) 77.5
Equity (₹ Cr.) 2.6
Face Value (₹) 10
Industry PE 73.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Binny Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7.889.097.189.109.326.157.707.566.976.32
Operating Expenses + 6.977.996.077.276.564.045.495.6710.247.25
Manufacturing Costs0.570.400.300.380.340.320.590.690.630.49
Material Costs4.765.953.945.014.182.053.323.123.192.71
Employee Cost 0.390.300.290.330.280.320.340.370.420.33
Other Costs 1.241.341.531.551.761.361.241.4863.71
Operating Profit 0.921.101.111.832.762.112.211.89-3.27-0.92
Operating Profit Margin (%) 11.6%12.1%15.5%20.1%29.6%34.3%28.7%25.0%-46.8%-14.6%
Other Income + 0.100.600.820.610.6834.030.941.460.900.92
Exceptional Items 0-0.400-1.55000000
Interest 0.011616161613.4013.4613.6512.7412.67
Depreciation 0.030.030.030.030.030.020.010.020.020.03
Profit Before Tax 0.98-14.73-14.10-15.13-12.6022.73-10.32-10.32-15.11-12.71
Tax 0.370.310.310.450.640.470.910.56-0.61-0.01
Profit After Tax 0.61-15.03-14.41-15.58-13.2322.25-11.23-10.88-14.50-12.71
PAT Margin (%) 7.8%-165.0%-200.0%-171.0%-142.0%361.9%-145.0%-143.0%-207.0%-201.0%
Adjusted EPS (₹)1.9-47.1-45.2-48.9-41.569.8-35.2-34.1-45.5-49.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 170.69-123.90-138.30-153.88-167.46-145.22-156.46-167.34-181.88-228.59
Share Capital 144.193.193.193.193.193.193.193.193.192.58
Reserves 26.50-127.09-141.49-157.07-170.65-148.41-159.65-170.53-185.07-231.17
Debt +0.01140.72140.71140.71140.71140.71140.71140.71140.71145.71
Long Term Debt0.01140.72140.71140.71140.71140.71140.71140.71140.71145.71
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables1.521.601.630.790.701.161.600.920.740.55
Others Liabilities 2.58155.38169.09183.31197.48176.70189.76202.33218.10258.10
Total Liabilities 174.80173.80173.13170.92171.43173.35175.61176.62177.67175.77

Fixed Assets

Net Fixed Assets +155.470.100.080.050.030.020.020.030.030.01
Gross Block155.610.130.130.130.130.140.140.160.200.20
Accumulated Depreciation0.140.030.060.080.110.120.120.130.170.19
CWIP 0000000000
Investments 0155.35155.35155.34155.3400000
Inventories1.631.451.561.651.531.611.741.621.591.28
Trade Receivables0.710.440.420.540.710.911.190.420.330.36
Cash Equivalents 1.991.651.130.571.082.564.181.026.953.81
Others Assets 15.0114.8114.6012.7612.74168.25168.47173.53168.77170.30
Total Assets 174.80173.80173.13170.92171.43173.35175.61176.62177.67175.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.75-2.10-2.84-1.58-1.79-1.61-1.39-6.673.1126.34
PBT 0.98-14.73-14.10-15.13-12.6022.73-10.32-10.32-15.11-12.71
Adjustment 0.03-2.05-2.29-2.48-3.79-36.52-3.16-3.51-2.81-2.94
Changes in Working Capital 0.0715.0913.8916.5515.3512.7712.747.9321.4942.51
Tax Paid -0.34-0.42-0.34-0.53-0.75-0.58-0.65-0.77-0.46-0.53
Cash Flow From Investing Activity + -0.502.362.933.123.841.071.696.861.02-1.77
Capex -0-0.01-0.010-0-0.19-0.16-0.02-0.01-3.45
Net Investments 000.600.600-2.03-1.333.35-1.80-1.29
Others -0.502.372.332.523.843.283.173.522.832.97
Cash Flow From Financing Activity + 0-0.290-1.50-1.550000-29
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.2900000005
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000-1.50-1.550000-34
Net Cash Flow 0.25-0.040.080.040.50-0.540.290.194.13-4.43

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.45N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)0.67N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.050.050.040.050.050.040.040.040.040.04
PAT to CFO Conversion(x)1.23N/AN/AN/AN/A-0.07N/AN/AN/AN/A
Working Capital Days
Receivable Days28232219254850392020
Inventory Days71627765629379818483
Payable Days1039614988651661521479587

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Binny Mills Ltd FAQs

The current trading price of Binny Mills on 13-Apr-2026 16:59 is ₹300.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Binny Mills stood at ₹77.50 Cr

The latest P/E ratio of Binny Mills as of 12-Apr-2026 is 0.00.

The latest P/B ratio of Binny Mills as of 12-Apr-2026 is -0.33.

The 52-week high of Binny Mills is ₹379.2 and the 52-week low is ₹169.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Binny Mills is ₹6.19 ( Cr.) .

About Binny Mills Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×