Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Brandman Retail Ltd (BRANDMAN)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BRANDMAN Retailing | Small Cap | Brandman Retail Share Price
BSE Share Price
Not Listed
Not Listed
Brandman Retail Ltd (BRANDMAN)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BRANDMAN Retailing | Small Cap | Brandman Retail Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹327 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹13.7
TTM Sales
₹162 Cr.
Book Value per Share
₹79.5
P/E Ratio
12.92
In line with its 5-year historical median
Industry PE
59.4
Price to Book (P/B)
2.23
Lower than its 5-year historical median
Price to Sales (P/S)
2.01
In line with its 5-year historical median
EV/EBITDA
8.64
In line with its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
29.46%
Return on Capital Employed (ROCE)
36.81%
Return on Assets (ROA)
17.28%
Operating Profit Margin
23%
Net Profit Margin
15.57%
Gross Profit Margin
21.8%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.91%
Operating Profit Growth (1 Year)
-
3.52%
Net Profit Growth (1 Year)
-
20.2%
Asset Quality
Promoter Holding
69.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹128 Cr.
Equity
₹18.5 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Strong
Is Brandman Retail Ltd a good quality company?
Brandman Retail Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Brandman Retail Ltd performance compare with that of its Peers?
Revenue growth of Brandman Retail Ltd vs industry peers?
Brandman Retail Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of %, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Brandman Retail Ltd?
Promoters hold 69.02% of the Brandman Retail Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Brandman Retail Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brandman Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | -43.1% | 54.5% | 156.2% | 115.8% | - |
| Value Creation Index ⓘ | -4.1 | 2.9 | 10.2 | 7.3 | - |
Growth Parameters ⓘ |
|||||
| Sales ⓘ | 9.8 | 52.7 | 128 | 135 | 162 |
| Sales YoY Gr. | - | 438.6% | 142.1% | 5.9% | - |
| Adj EPS ⓘ | -0.1 | 0.5 | 6.5 | 16.3 | 13.7 |
| YoY Gr. | - | NA | 1226.5% | 150.6% | - |
| BVPS (₹) ⓘ | 0.2 | 0.5 | 7 | 23.4 | 79.5 |
| Adj Net Profit ⓘ | -0.1 | 0.6 | 8.3 | 20.8 | 25 |
| Cash Flow from Ops. ⓘ | 3.4 | -1.3 | 1.9 | -0.8 | - |
| Debt/CF from Ops. ⓘ | 0 | -1.3 | 1.9 | -15.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 139.9% | 5.9% | ||||
| Adj EPS ⓘ | NA | NA | NA | 150.6% | ||||
| BVPSⓘ | NA | NA | 438.3% | 234.8% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | -34.5 | 154.7 | 173.8 | 107.2 | 26.7 |
| Op. Profit Mgn % ⓘ | 0.7 | 2.5 | 9.4 | 23 | 8.3 |
| Net Profit Mgn % ⓘ | -0.7 | 1.2 | 6.5 | 15.4 | 15.6 |
| Debt to Equity ⓘ | 0 | 2.6 | 0.4 | 0.4 | 0 |
| Working Cap Days ⓘ | 0 | 174 | 110 | 155 | 207 |
| Cash Conv. Cycle ⓘ | 0 | 77 | -0 | -6 | 121 |
Valuation of Brandman Retail - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|
| Sales | 123 | 135 | 162 |
| Operating Expenses ⓘ + | 111 | 108 | 134 |
| Operating Profit ⓘ | 12 | 27 | 28 |
| Operating Profit Margin (%) | 9.7% | 20.2% | 17.4% |
| Other Income ⓘ + | 0 | 5 | 9 |
| Interest ⓘ | 0 | 3 | 2 |
| Depreciation ⓘ | 1 | 1 | 1 |
| Profit Before Tax ⓘ | 11 | 28 | 34 |
| Tax ⓘ | 3 | 7 | 9 |
| Profit After Tax | 8 | 21 | 25 |
| PAT Margin (%) | 6.7% | 15.6% | 15.6% |
| Adjusted EPS (₹) | 6.5 | 16.5 | 13.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'24 | Mar'25 | Mar'26 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 9 | 30 | 142 | ||||||||
| Debt + | 3 | 9 | 9 | ||||||||
| Minority Interest | 0 | 0 | 0 | ||||||||
| Trade Payables | 24 | 33 | 50 | ||||||||
| Others Liabilities ⓘ | 5 | 12 | 8 | ||||||||
| Total Liabilities ⓘ | 40 | 85 | 208 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 6 | 7 | 12 | ||||||||
| CWIP ⓘ | 0 | 0 | 0 | ||||||||
| Investments ⓘ | 0 | 0 | 0 | ||||||||
| Inventories | 24 | 24 | 53 | ||||||||
| Trade Receivables | 5 | 37 | 52 | ||||||||
| Cash Equivalents | 0 | 4 | 47 | ||||||||
| Others Assets ⓘ | 5 | 11 | 45 | ||||||||
| Total Assets ⓘ | 40 | 85 | 208 | ||||||||
| PARTICULARS | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 2 | -1 | -39 |
| Cash Flow From Investing Activity ⓘ + | -3 | -3 | -5 |
| Cash Flow From Financing Activity ⓘ + | 2 | 7 | 87 |
| Net Cash Flow ⓘ | 0 | 4 | 42 |
| PARTICULARS | Mar'24 | Mar'25 | Mar'26 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 93.6 | 108.84 | 29.46 | |||||||
| ROCE (%) | 93.22 | 115.97 | 36.81 | |||||||
| Asset Turnover Ratio | 3.05 | 2.16 | 1.11 | |||||||
| PAT to CFO Conversion(x) | 0.25 | -0.05 | -1.56 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 15.20 | 57.30 | 100 | |||||||
| Inventory Days | 72 | 65.80 | 87.40 | |||||||
| Payable Days | 118.20 | 171.70 | 155.90 | |||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Brandman Retail Ltd FAQs
The current trading price of Brandman Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Brandman Retail stood at ₹326.7 Cr
The latest P/E ratio of Brandman Retail as of 31-Dec-1969 is 12.91.
The latest P/B ratio of Brandman Retail as of 31-Dec-1969 is 2.23.
The 52-week high of Brandman Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brandman Retail is ₹162 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Brandman Retail Ltd is a below average quality company.
The key valuation ratios of Brandman Retail Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Brandman Retail Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Brandman Retail Ltd
Brandman Retail was incorporated on July 07, 2021, under the name and style of ‘Brandman Retail Private Limited’, a private limited company. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by the shareholders at an extraordinary general meeting held on April 19, 2024, and consequently, the name of the company was changed to ‘Brandman Retail Limited’.
The company is engaged in the distribution and retail of premium international brands through non-exclusive distribution agreements. Its sales are carried out through multiple channels, including Exclusive Brand Outlets (EBOs) operated under specific brand arrangements, Multi-Brand Outlets (MBOs) under its trademark ‘Sneakrz,’ e-commerce marketplaces and its own website.
In addition to the offline stores, the company has entered into agreements with retailers of shoes under which, the company supplies its products to stores and the same are thereafter sold to end-customers through online and offline modes. This multi-channel presence allows the company to cater to customers across physical retail formats as well as online platforms.
Business area of the company
The company is engaged in the business of retail trade of Footwear, Apparels and Accessories. Its sales are carried out through multiple channels, including Exclusive Brand Outlets (EBOs) operated under specific brand arrangements, Multi-Brand Outlets (MBOs) under its trademark ‘Sneakrz,’ e-commerce marketplaces and its own website.
Products of the company
Footwear
- Lifestyle
- Performance
- Basketball
- Tennis
- Cricket
- Formal
- Casual
Apparels
- T-Shirt
- Shorts
- Pants (Casual)
- Sports Bra
- Singlet
- Tights
- Hoodies & Sweatshirts
- Jacket
- Sweatpants
Accessories and Equipments
- Cap
- Bag pack
- Socks
- Water Bottle
- Gloves
- Belt
Awards, accreditations and recognition
- 2025: ET NOW Business Conclave & Award 2025 (Excellence in Sports Retail).
History and milestones
- 2021-22: The company was incorporated as a private limited company under the name and style of ‘Brandman Retail Private Limited’ with the launch of sports athleisure global brands.
- 2021-22: Launched seven EBOs for Brand 1 in North India.
- 2022-23: Inaugurated eight new stores for Brand 1, contributing to significant growth in turnover, aggregating to Rs 130 crore at the end of the financial year and signed a contract with a prominent e-tailer, which resulted in even more distribution channels.
- 2023-24: Launched the company’s ‘direct-to-consumer’ website directly to reach consumers, offering a range of global brand products, including footwear and apparels.
- 2024-25: Launched four new EBOs in the North Indian region.
- 2024-25: Agreement with Brand 2 for the brand’s official launch in India in October 2024.
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
