SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Brandman Retail Ltd (BRANDMAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BRANDMAN Retailing | Small Cap | Brandman Retail Share Price

BSE Share Price
Not Listed

Brandman Retail Ltd (BRANDMAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BRANDMAN Retailing | Small Cap | Brandman Retail Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹300 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹13.7
TTM Sales
₹162 Cr.
Book Value per Share
₹76.9
P/E Ratio
11.86
Lower than its 5-year historical median
Industry PE
70.6
Price to Book (P/B)
2.11
Lower than its 5-year historical median
Price to Sales (P/S)
1.85
Lower than its 5-year historical median
EV/EBITDA
7.12
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
108.65%
Outperforms industry median
Return on Capital Employed (ROCE)
115.82%
Outperforms industry median
Return on Assets (ROA)
31.63%
Operating Profit Margin
23%
Net Profit Margin
15.56%
Gross Profit Margin
21.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.91%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
160.67%
Net Profit Growth (1 Year)
-
153.92%
Asset Quality
Promoter Holding
69.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹123 Cr.
Equity
₹18.5 Cr.
Face Value
₹10
All Time Low / High
- / -

Brandman Retail stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Not Good
Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is Brandman Retail Ltd a good quality company?
Brandman Retail Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Brandman Retail Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Brandman Retail Ltd vs industry peers?
Brandman Retail Ltd revenue CAGR is 139.93%, compared to the industry median CAGR of 13.55%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Brandman Retail Ltd?
Promoters hold 69.02% of the Brandman Retail Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Brandman Retail Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brandman Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-43.1%54.5%156.2%115.8%-
Value Creation
Index ⓘ		-4.12.910.27.3-

Growth Parameters ⓘ
Sales ⓘ9.852.7128135162
Sales YoY Gr.-438.6%142.1%5.9%-
Adj EPS ⓘ-0.10.56.516.313.7
YoY Gr.-NA1226.5%150.6%-
BVPS (₹) ⓘ0.20.5723.476.9
Adj Net
Profit ⓘ		-0.10.68.320.825
Cash Flow from Ops. ⓘ3.4-1.31.9-0.8-
Debt/CF from Ops. ⓘ0-1.31.9-15.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA139.9%5.9%
Adj EPS ⓘNANANA150.6%
BVPSⓘNANA438.3%234.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-34.5154.7173.8107.227.3
Op. Profit
Mgn % ⓘ		0.72.59.4239.8
Net Profit
Mgn % ⓘ		-0.71.26.515.415.6
Debt to
Equity ⓘ		02.60.40.40
Working Cap
Days ⓘ		0174110155239
Cash Conv.
Cycle ⓘ		077-0-6117

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales1053128135
Operating Expenses ⓘ + 1052116104
Manufacturing Costs0112
Material Costs6327357
Employee Cost 1355
Other Costs ⓘ 3163740
Operating Profit ⓘ 011231
Operating Profit Margin (%) 0.7%2.0%9.4%23.0%
Other Income ⓘ + 0001
Exceptional Items ⓘ 0000
Interest ⓘ 0003
Depreciation ⓘ 0011
Profit Before Tax ⓘ -011128
Tax ⓘ -0037
Profit After Tax -00821
PAT Margin (%) -0.7%0.8%6.5%15.6%
Adjusted EPS (₹)-0.10.46.516.5
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Brandman Retail - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 01930
Share Capital ⓘ 00013
Reserves ⓘ -00917
Debt +0239
Long Term Debt0004
Short Term Debt0235
Minority Interest0000
Trade Payables4183133
Others Liabilities ⓘ 1518512
Total Liabilities ⓘ 19384885

Fixed Assets

Net Fixed Assets ⓘ +3367
Gross Block34710
Accumulated Depreciation0112
CWIP ⓘ 0000
Investments ⓘ 0000
Inventories8252424
Trade Receivables35537
Cash Equivalents 0004
Others Assets ⓘ 551311
Total Assets ⓘ 19384885

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 3-12-1
PBT ⓘ -011128
Adjustment ⓘ 0012
Changes in Working Capital ⓘ 3-2-10-28
Tax Paid ⓘ -0-0-1-3
Cash Flow From Investing Activity ⓘ + -3-0-3-3
Capex -3-0-3-3
Net Investments 00-0-0
Others ⓘ 00-00
Cash Flow From Financing Activity ⓘ + 0227
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ 0007
Interest Paid ⓘ -0-0-0-1
Dividend Paid ⓘ 0000
Others ⓘ 0222
Net Cash Flow ⓘ 0-004

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A108.94173.7108.65
ROCE (%)N/A54.5156.21115.82
Asset Turnover Ratio0.511.852.962.03
PAT to CFO Conversion(x)N/AN/A0.25-0.05
Working Capital Days
Receivable Days108.7026.9014.3057.30
Inventory Days295.80113.6070.1065.60
Payable Days260.80124.90121.60207.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Brandman Retail Ltd FAQs

The current trading price of Brandman Retail on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Brandman Retail stood at ₹300.1 Cr

The latest P/E ratio of Brandman Retail as of 31-Dec-1969 is 11.86.

The latest P/B ratio of Brandman Retail as of 31-Dec-1969 is 2.11.

The 52-week high of Brandman Retail is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brandman Retail is ₹162 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Brandman Retail Ltd is a below average quality company.

The key valuation ratios of Brandman Retail Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brandman Retail Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Brandman Retail Ltd

Brandman Retail was incorporated on July 07, 2021, under the name and style of ‘Brandman Retail Private Limited’, a private limited company. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by the shareholders at an extraordinary general meeting held on April 19, 2024, and consequently, the name of the company was changed to ‘Brandman Retail Limited’.

The company is engaged in the distribution and retail of premium international brands through non-exclusive distribution agreements. Its sales are carried out through multiple channels, including Exclusive Brand Outlets (EBOs) operated under specific brand arrangements, Multi-Brand Outlets (MBOs) under its trademark ‘Sneakrz,’ e-commerce marketplaces and its own website.  

In addition to the offline stores, the company has entered into agreements with retailers of shoes under which, the company supplies its products to stores and the same are thereafter sold to end-customers through online and offline modes. This multi-channel presence allows the company to cater to customers across physical retail formats as well as online platforms. 

Business area of the company 

The company is engaged in the business of retail trade of Footwear, Apparels and Accessories. Its sales are carried out through multiple channels, including Exclusive Brand Outlets (EBOs) operated under specific brand arrangements, Multi-Brand Outlets (MBOs) under its trademark ‘Sneakrz,’ e-commerce marketplaces and its own website. 

Products of the company

Footwear

  • Lifestyle
  • Performance
  • Basketball
  • Tennis
  • Cricket
  • Formal
  • Casual

Apparels

  • T-Shirt
  • Shorts
  • Pants (Casual)
  • Sports Bra
  • Singlet
  • Tights
  • Hoodies & Sweatshirts
  • Jacket
  • Sweatpants

Accessories and Equipments

  • Cap
  • Bag pack
  • Socks
  • Water Bottle
  • Gloves
  • Belt

Awards, accreditations and recognition 

  • 2025: ET NOW Business Conclave & Award 2025 (Excellence in Sports Retail).

History and milestones

  • 2021-22: The company was incorporated as a private limited company under the name and style of ‘Brandman Retail Private Limited’ with the launch of sports athleisure global brands.
  • 2021-22: Launched seven EBOs for Brand 1 in North India.
  • 2022-23: Inaugurated eight new stores for Brand 1, contributing to significant growth in turnover, aggregating to Rs 130 crore at the end of the financial year and signed a contract with a prominent e-tailer, which resulted in even more distribution channels.
  • 2023-24: Launched the company’s ‘direct-to-consumer’ website directly to reach consumers, offering a range of global brand products, including footwear and apparels.
  • 2024-25: Launched four new EBOs in the North Indian region.
  • 2024-25: Agreement with Brand 2 for the brand’s official launch in India in October 2024.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×