Brandman Retail Ltd (BRANDMAN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: BRANDMAN | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Brandman Retail

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Brandman Retail stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.65
Market Cap:
287.3 Cr.
52-wk low:
0
52-wk high:
0

Is Brandman Retail Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Brandman Retail: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brandman Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -43.1%54.5%156.2%115.8%-
Value Creation
Index
-4.12.910.27.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.852.7128135135
Sales YoY Gr.-438.6%142.1%5.9%-
Adj EPS -0.10.56.516.311.4
YoY Gr.-NA1226.5%150.6%-
BVPS (₹) 0.20.5723.419.3
Adj Net
Profit
-0.10.68.320.821
Cash Flow from Ops. 3.4-1.31.9-0.8-
Debt/CF from Ops. 0-1.31.9-15.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA139.9%5.9%
Adj EPS NANANA150.6%
BVPSNANA438.3%234.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-34.5154.7173.8107.253.5
Op. Profit
Mgn %
0.72.59.423NAN
Net Profit
Mgn %
-0.71.26.515.415.6
Debt to
Equity
02.60.40.4-
Working Cap
Days
01741101550
Cash Conv.
Cycle
077-0-60

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Brandman Retail Ltd.

Standalone Consolidated
TTM EPS (₹) 11.4 11.4
TTM Sales (₹ Cr.) 135 135
BVPS (₹.) 19.3 19.2
Reserves (₹ Cr.) 109 17
P/BV 8.08 8.09
PE 13.65 13.71
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 287
Equity (₹ Cr.) 18.5
Face Value (₹) 10
Industry PE 67.2

Management X-Ray of Brandman Retail:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Brandman Retail - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Brandman Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales1053128135
Operating Expenses 1052116104
Manufacturing Costs0112
Material Costs6327357
Employee Cost 1355
Other Costs 3163740
Operating Profit 011231
Operating Profit Margin (%) 0.7%2.0%9.4%23.0%
Other Income 0001
Interest 0003
Depreciation 0011
Exceptional Items 0000
Profit Before Tax -011128
Tax -0037
Profit After Tax -00821
PAT Margin (%) -0.7%0.8%6.5%15.6%
Adjusted EPS (₹)-0.10.46.516.5
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 01930
Share Capital 00013
Reserves -00917
Minority Interest0000
Debt0239
Long Term Debt0004
Short Term Debt0235
Trade Payables4183133
Others Liabilities 1518512
Total Liabilities 19384885

Fixed Assets

Gross Block34710
Accumulated Depreciation0112
Net Fixed Assets 3367
CWIP 0000
Investments 0000
Inventories8252424
Trade Receivables35537
Cash Equivalents 0004
Others Assets 551311
Total Assets 19384885

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3-12-1
PBT -011128
Adjustment 0012
Changes in Working Capital 3-2-10-28
Tax Paid -0-0-1-3
Cash Flow From Investing Activity -3-0-3-3
Capex -3-0-3-3
Net Investments 00-0-0
Others 00-00
Cash Flow From Financing Activity 0227
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0007
Interest Paid -0-0-0-1
Dividend Paid 0000
Others 0222
Net Cash Flow 0-004

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A108.94173.7108.65
ROCE (%)N/A54.5156.21115.82
Asset Turnover Ratio0.511.852.962.03
PAT to CFO Conversion(x)N/AN/A0.25-0.05
Working Capital Days
Receivable Days109271457
Inventory Days2961147066
Payable Days261125122207

Brandman Retail Ltd Stock News

Brandman Retail Ltd FAQs

The current trading price of Brandman Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Brandman Retail stood at ₹287.3.
The latest P/E ratio of Brandman Retail as of 31-Dec-1969 is 13.65.
The latest P/B ratio of Brandman Retail as of 31-Dec-1969 is 8.08.
The 52-week high of Brandman Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brandman Retail is ₹135.2 ( Cr.) .

About Brandman Retail Ltd

Brandman Retail was incorporated on July 07, 2021, under the name and style of ‘Brandman Retail Private Limited’, a private limited company. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by the shareholders at an extraordinary general meeting held on April 19, 2024, and consequently, the name of the company was changed to ‘Brandman Retail Limited’.

The company is engaged in the distribution and retail of premium international brands through non-exclusive distribution agreements. Its sales are carried out through multiple channels, including Exclusive Brand Outlets (EBOs) operated under specific brand arrangements, Multi-Brand Outlets (MBOs) under its trademark ‘Sneakrz,’ e-commerce marketplaces and its own website.  

In addition to the offline stores, the company has entered into agreements with retailers of shoes under which, the company supplies its products to stores and the same are thereafter sold to end-customers through online and offline modes. This multi-channel presence allows the company to cater to customers across physical retail formats as well as online platforms. 

Business area of the company 

The company is engaged in the business of retail trade of Footwear, Apparels and Accessories. Its sales are carried out through multiple channels, including Exclusive Brand Outlets (EBOs) operated under specific brand arrangements, Multi-Brand Outlets (MBOs) under its trademark ‘Sneakrz,’ e-commerce marketplaces and its own website. 

Products of the company

Footwear

  • Lifestyle
  • Performance
  • Basketball
  • Tennis
  • Cricket
  • Formal
  • Casual

Apparels

  • T-Shirt
  • Shorts
  • Pants (Casual)
  • Sports Bra
  • Singlet
  • Tights
  • Hoodies & Sweatshirts
  • Jacket
  • Sweatpants

Accessories and Equipments

  • Cap
  • Bag pack
  • Socks
  • Water Bottle
  • Gloves
  • Belt

Awards, accreditations and recognition 

  • 2025: ET NOW Business Conclave & Award 2025 (Excellence in Sports Retail).

History and milestones

  • 2021-22: The company was incorporated as a private limited company under the name and style of ‘Brandman Retail Private Limited’ with the launch of sports athleisure global brands.
  • 2021-22: Launched seven EBOs for Brand 1 in North India.
  • 2022-23: Inaugurated eight new stores for Brand 1, contributing to significant growth in turnover, aggregating to Rs 130 crore at the end of the financial year and signed a contract with a prominent e-tailer, which resulted in even more distribution channels.
  • 2023-24: Launched the company’s ‘direct-to-consumer’ website directly to reach consumers, offering a range of global brand products, including footwear and apparels.
  • 2024-25: Launched four new EBOs in the North Indian region.
  • 2024-25: Agreement with Brand 2 for the brand’s official launch in India in October 2024.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×