What is Creative Merchants share price return in the past 10 years?

Data is not available for this company

Creative Merchants Ltd - Stock Valuation and Financial Performance

Name: Creative Merchants
Brand: Creative Merchants

BSE: 538504 | NSE: | Retailing | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Creative Merchants

Based on:

Data

M-Cap below 100cr DeciZen not available

Creative Merchants stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

316.96

Market Cap:

17.8 Cr.

52-wk low:

35.5

52-wk high:

35.5

Is Creative Merchants Ltd an attractive stock to invest in?

1. Is Creative Merchants Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Creative Merchants Ltd is a below average quality company.

2. Is Creative Merchants Ltd undervalued or overvalued?

No data found

3. Is Creative Merchants Ltd a good buy now?

No data found

10 Year X-Ray of Creative Merchants:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
ROCE % ⓘ	0.3%	0.5%	1.7%	3.3%	0.8%	1.1%	1.7%	1.9%	0.2%	-
Value Creation Index ⓘ	-1.0	-1.0	-0.9	-0.8	-1.0	-0.9	-0.9	-0.9	-1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0	0.1	0.7	11.4	51.1	23.6	2.1	2
Sales YoY Gr.	-	0%	100%	450%	572.7%	1,433.8%	350.4%	-53.9%	-91.1%	-
Adj EPS ⓘ	0	0.1	0.2	0.3	0	0.1	0.2	0	0	0.1
YoY Gr.	-	66.7%	240%	100%	-88.2%	175%	54.6%	-88.2%	-50%	-
BVPS (₹) ⓘ	10	10.1	10.3	10.6	10	10.2	10.2	10.3	10.3	10.5
Adj Net Profit ⓘ	0	0	0	0	0	0.1	0.1	0	0	0
Cash Flow from Ops. ⓘ	0	0	0	-0.1	-1.4	0	-1.4	-0.3	-0.3	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	-0.1	-0	-0	-0.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	80.4%	-43%	-91.1%
Adj EPS ⓘ	NA	-50.6%	-55%	-50%
BVPSⓘ	NA	-0.6%	0.4%	0.1%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
Return on Equity % ⓘ	0.3	0.5	1.7	3.3	0.8	1.1	1.6	0.2	0.1	1.1
Op. Profit Mgn % ⓘ	33.7	43.4	74.1	22.2	4.5	-0.1	0.1	0.3	-8.8	NAN
Net Profit Mgn % ⓘ	25.6	34.3	51.9	15.5	2.9	0.5	0.2	0	0.3	2.6
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	0	24,418	10,880	1,591	1,171	305	126	224	1,289	0
Cash Conv. Cycle ⓘ	0	0	0	199	423	52	23	-32	-3,15,922	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.10%

Sales growth has been subdued in last 3 years -43.02%

Net Profit has been subdued in last 3 years -55.04%

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials - Creative Merchants Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.1	-
TTM Sales (₹ Cr.)	2.1	-
BVPS (₹.) ⓘ	10.5	-
Reserves (₹ Cr.) ⓘ	-	-
P/BV ⓘ	3.40	-
PE ⓘ	316.96	-

From the Market
52 Week Low / High (₹)	35.50 / 35.50
All Time Low / High (₹)	35.50 / 439.90
Market Cap (₹ Cr.)	17.8
Equity (₹ Cr.)	5
Face Value (₹)	10
Industry PE ⓘ	115.4

Management X-Ray of Creative Merchants:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Creative Merchants

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Creative Merchants

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Sales	0.01	0.01	0.02	0.11	0.74	11.35	51.12	23.59	2.10
Operating Expenses ⓘ	0	0	0	0.09	0.70	11.36	51.15	23.51	2.28
Manufacturing Costs	0	0	0	0	0	0	0.01	0	0
Material Costs	0	0	0	0.08	0.64	11.31	50.91	23.41	2.20
Employee Cost	0	0	0	0	0	0	0.03	0.02	0
Other Costs ⓘ	0	0	0	0	0.06	0.05	0.21	0.08	0.08
Operating Profit ⓘ	0	0	0.01	0.02	0.03	-0.01	-0.03	0.08	-0.18
Operating Profit Margin (%)	33.7%	43.4%	74.1%	22.2%	4.5%	-0.1%	-0.1%	0.3%	-8.8%
Other Income ⓘ	0	0	0	0	0	0.09	0.07	0.06	0.20
Interest ⓘ	0	0	0	0	0	0	0	0.13	0
Depreciation ⓘ	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	0	0.01	0.02	0.03	0.08	0.03	0.01	0.01
Tax ⓘ	0	0	0	0.01	0.01	0.03	0.01	0	0
Profit After Tax	0	0	0.01	0.02	0.02	0.05	0.01	0.01	0.01
PAT Margin (%)	25.6%	34.3%	51.9%	15.5%	2.9%	0.5%	0.0%	0.0%	0.3%
Adjusted EPS (₹)	0.0	0.1	0.2	0.3	0.0	0.1	0.0	0.0	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Equity and Liabilities
Shareholders Fund	0.50	0.50	0.51	0.53	5.05	5.12	5.13	5.14	5.15
Share Capital ⓘ	0.50	0.50	0.50	0.50	5	5	5	5	5
Reserves ⓘ	0	0	0.01	0.03	0.05	0.12	0.13	0.14	0.15
Minority Interest	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0.01	0.01	0.06
Long Term Debt	0	0	0	0	0	0	0.01	0.01	0.06
Short Term Debt	0	0	0	0	0	0	0	0	0
Trade Payables	0	0	0	0	0.01	11.32	15.92	3.22	1.35
Others Liabilities ⓘ	0	0	0.01	0.01	0.01	0.03	0.01	0	0
Total Liabilities ⓘ	0.50	0.51	0.52	0.54	5.08	16.47	21.07	8.38	6.56
Fixed Assets
Gross Block	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	0	0	0	0	0
Net Fixed Assetsⓘ	0	0	0	0	0	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0.75	0.75	0.25	0	0
Inventories	0	0	0	0.07	1.47	1.47	9.41	3.53	1.32
Trade Receivables	0	0	0	0.05	0.12	11.55	7.59	1.01	0.69
Cash Equivalents	0.02	0.02	0.04	0.06	0.04	0.95	0.09	0.06	0.06
Others Assetsⓘ	0.48	0.48	0.48	0.36	2.70	1.75	3.72	3.78	4.47
Total Assets ⓘ	0.50	0.51	0.52	0.54	5.08	16.47	21.07	8.38	6.56

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Cash Flow From Operating Activity ⓘ	0.01	-0.10	-1.41	-0.03	-1.37	-0.34	-0.25
PBT ⓘ	0.01	0.02	0.03	0.08	0.02	0.01	0.01
Adjustment ⓘ	0	0	0.03	0.01	0.01	-0.04	-0.20
Changes in Working Capital ⓘ	0	-0.12	-1.47	-0.09	-1.39	-0.3	-0.05
Tax Paid ⓘ	0	0	0	-0.03	-0.01	0	0
Cash Flow From Investing Activity ⓘ	0	0	-0.83	-0.01	0.50	0.30	0.20
Capex	0	0	0	0	0	0	0
Net Investments	0	0	-0.75	0	0.50	0.25	0
Others ⓘ	0	0	-0.08	-0.01	0	0.05	0.20
Cash Flow From Financing Activityⓘ	0	0.12	2.22	0.95	0.01	0	0.05
Net Proceeds from Shares ⓘ	0	0	4.50	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0.12	-2.28	0	0.01	0	0.05
Interest Paid ⓘ	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0.95	0	0	0
Net Cash Flow ⓘ	0.01	0.02	-0.02	0.91	-0.86	-0.03	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Ratios
ROE (%)	0.31	0.49	1.65	3.3	0.77	1.06	0.28	0.15	0.13
ROCE (%)	0.44	0.7	2.36	4.72	1.19	1.58	0.63	2.68	0.25
Asset Turnover Ratio	0.01	0.01	0.03	0.21	0.26	1.05	2.72	1.6	0.28
PAT to CFO Conversion(x)	N/A	N/A	1	-5	-70.5	-0.6	-137	-34	-25
Working Capital Days
Receivable Days	0	0	0	82	41	188	68	67	149
Inventory Days	0	0	0	117	383	47	39	100	422
Payable Days	0	0	0	0	4	183	98	149	379

Creative Merchants Ltd Stock News

Creative Merchants Ltd FAQs

What is the share price of Creative Merchants?

Company share prices are keep on changing according to the market conditions. The closing price of Creative Merchants on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Creative Merchants?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Creative Merchants stood at ₹17.75.