MoneyWorks4Me

Diva Organic Living Ltd (542667)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542667 NSE: Retailing | Small Cap | Diva Organic Living Share Price

₹7.20 0.00 (0.00%)

As on 08-Sep'25 16:59

Diva Organic Living Ltd (542667)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542667 NSE: Retailing | Small Cap | Diva Organic Living Share Price

₹7.20 0.00 (0.00%)

As on 08-Sep'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹24 Cr.
Current Price
₹7.2
52-Week Low / High
₹7 / 7
TTM EPS
₹-4
TTM Sales
₹0 Cr.
Book Value per Share
₹-0.9
P/E Ratio
0.00
Industry PE
61.5
Price to Book (P/B)
-7.99
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
-0.34
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-105.71%
Underperforms industry median
Return on Capital Employed (ROCE)
-102.98%
Underperforms industry median
Return on Assets (ROA)
-14.62%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
35.45%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-36 Cr.
Equity
₹32.7 Cr.
Face Value
₹10
All Time Low / High
₹3.27 / 341.67

Diva Organic Living stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Diva Organic Living Ltd a good quality company?
Diva Organic Living Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Diva Organic Living Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Diva Organic Living Ltd vs industry peers?
Diva Organic Living Ltd revenue CAGR is 27.04%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Diva Organic Living Ltd?
Promoters hold 35.45% of the Diva Organic Living Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Diva Organic Living Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -40.48% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Diva Organic Living Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % ⓘ2.5%2.8%6.8%27.6%12.4%1.2%0.8%21.3%-8%-103%-
Value Creation
Index ⓘ
-0.8-0.8-0.51.0-0.1-0.9-0.90.5-1.6-8.4-

Growth Parameters ⓘ

Sales ⓘ1.101.482.916068.960.875.727401
Sales YoY Gr.--100%NA5,699.3%93.4%-57%-11.8%24.6%262.3%-100%-
Adj EPS ⓘ0.50.61.4710.10.12-1.2-9.7-5.2
YoY Gr.-12.2%147.3%415.4%-85.7%-95%40%2814.3%-156.9%NA-
BVPS (₹) ⓘ1.52.13.410.411.511.111.213.2123.7-1.4
Adj Net
Profit ⓘ
0.20.20.631.80.20.26.7-3.8-31.6-17
Cash Flow from Ops. ⓘ-0.5-0.8-0.8-5.2-0.7-25.42.92.4-2.6-12.5-
Debt/CF from Ops. ⓘ-23.9-15-14.3-2.8-2.8-0.32.30-00-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-100%-100%-100%-100%
Adj EPS ⓘ-239.3%-257.4%-616.8%NA
BVPSⓘ10.7%-20.2%-30.7%-69.1%
Share Price - -39.6% 4% -

Key Financial Parameters ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity % ⓘ
39.431.349.9101.814.30.60.716.8-9.2-122.6-451.8
Op. Profit
Mgn % ⓘ
32.30-18.241-2.4-2.110.3-1.50-55.3
Net Profit
Mgn % ⓘ
20041.23.71.10.30.48.8-1.40-1636
Debt to
Equity ⓘ
18.613.27.83.20.10.20.2000-
Working Cap
Days ⓘ
4,29903,482114892593372422150191
Cash Conv.
Cycle ⓘ
00311721532339-160-107

Valuation of Diva Organic Living - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales60.7975.74274.430
Operating Expenses ⓘ + 62.0867.93278.5028.09
Manufacturing Costs0.060.030.070.01
Material Costs60.6166.94277.460.15
Employee Cost 0.450.400.210.10
Other Costs ⓘ 0.960.560.7627.83
Operating Profit ⓘ -1.297.82-4.07-28.09
Operating Profit Margin (%) -2.1%10.3%-1.5%-
Other Income ⓘ + 1.651.421.290.89
Exceptional Items ⓘ 0006.21
Interest ⓘ 0.010.010.410.77
Depreciation ⓘ 0.020.020.535.57
Profit Before Tax ⓘ 0.339.21-3.73-27.32
Tax ⓘ 0.082.530.06-0.07
Profit After Tax 0.246.68-3.79-27.25
PAT Margin (%) 0.4%8.8%-1.4%-
Adjusted EPS (₹)0.12.0-1.2-8.3
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 36.5143.1939.4112.15
Share Capital ⓘ 10.9110.9132.7232.72
Reserves ⓘ 25.6032.296.68-20.57
Debt +6.8800.010
Long Term Debt6.84000
Short Term Debt0.0400.010
Minority Interest0000
Trade Payables11.662.06250.3150.33
Others Liabilities ⓘ 0.972.829.2011.40
Total Liabilities ⓘ 56.0248.08298.9273.89

Fixed Assets

Net Fixed Assets ⓘ +0.110.105.570
Gross Block0.190.206.206.20
Accumulated Depreciation0.080.100.636.20
CWIP ⓘ 0000
Investments ⓘ 0000
Inventories000.150
Trade Receivables17.1914.23221.714.43
Cash Equivalents 0.932.350.180.48
Others Assets ⓘ 37.7931.4071.3268.98
Total Assets ⓘ 56.0248.08298.9273.89
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity ⓘ + 2.932.37-0.25-12.45
PBT ⓘ 0.339.21-3.73-27.25
Adjustment ⓘ -1.22-1.41-0.764.02
Changes in Working Capital ⓘ 3.91-2.913.8810.79
Tax Paid ⓘ -0.08-2.530.35-0.01
Cash Flow From Investing Activity ⓘ + -0.605.93-1.9312.76
Capex -0.03-000
Net Investments -3.73000
Others ⓘ 3.165.93-1.9312.76
Cash Flow From Financing Activity ⓘ + -1.89-6.880.01-0.01
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ 0000
Dividend Paid ⓘ 0000
Others ⓘ -1.89-6.880.01-0.01
Net Cash Flow ⓘ 0.441.42-2.170.30
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.6716.76-9.17-105.71
ROCE (%)0.7721.3-8.03-102.98
Asset Turnover Ratio1.091.461.660
PAT to CFO Conversion(x)12.210.35N/AN/A
Working Capital Days
Receivable Days103.1075.70149.500
Inventory Days000.200
Payable Days70.2037.401660

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Diva Organic Living Ltd FAQs

The current trading price of Diva Organic Living on 08-Sep-2025 16:59 is ₹7.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Sep-2025 the market cap of Diva Organic Living stood at ₹23.56 Cr

The latest P/E ratio of Diva Organic Living as of 07-Sep-2025 is 0.00.

The latest P/B ratio of Diva Organic Living as of 07-Sep-2025 is -5.00.

The 52-week high of Diva Organic Living is ₹7.30 and the 52-week low is ₹6.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Diva Organic Living is ₹1.03 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Diva Organic Living Ltd is a below average quality company.

The key valuation ratios of Diva Organic Living Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Diva Organic Living Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now