What is eDynamics Solutions share price return in the past 10 years?

eDynamics Solutions Ltd share price has declined -36.1% annually (CAGR) over the past ten years.

eDynamics Solutions Ltd - Stock Valuation and Financial Performance

Name: eDynamics Solutions
Brand: eDynamics Solutions

BSE: 535694 | NSE: | Retailing | Small Cap

Place order

eDynamics Solutions Share Price

₹2.29 0.00 0.00%
as on 15-Apr'24 15:30

DeciZen - make an informed investing decision on eDynamics Solutions

Based on:

Data

M-Cap below 100cr DeciZen not available

eDynamics Solutions stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

5.8 Cr.

52-wk low:

1.1

52-wk high:

2.5

Is eDynamics Solutions Ltd an attractive stock to invest in?

1. Is eDynamics Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that eDynamics Solutions Ltd is a below average quality company.

2. Is eDynamics Solutions Ltd undervalued or overvalued?

The key valuation ratios of eDynamics Solutions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is eDynamics Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of eDynamics Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of eDynamics Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
ROCE % ⓘ	0.6%	0.6%	0.1%	0.1%	0.1%	0.1%	0%	-0.2%	0%	-0%	-
Value Creation Index ⓘ	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	NA	-1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2.6	3.6	2.5	5.4	3.4	2.5	0.9	0	0.4	0	0
Sales YoY Gr.	-	39.4%	-30.2%	115.9%	-38.4%	-25.1%	-65.3%	-100%	NA	-100%	-
Adj EPS ⓘ	0.1	0.1	0	0	0	0	0	-0	0	0	-0
YoY Gr.	-	60%	-87.5%	100%	0%	-50%	-100%	NA	NA	NA	-
BVPS (₹) ⓘ	10.1	10	14.3	14.3	14.2	13.9	13.9	13.9	13.9	13.9	13.9
Adj Net Profit ⓘ	0	0.1	0	0	0	0	0	-0.1	0	0	0
Cash Flow from Ops. ⓘ	-2.8	-0.1	0.4	0.4	0	0	-0.5	-0.1	0.2	-0.2	-
Debt/CF from Ops. ⓘ	0	0	0.6	0	257.1	-84	-3.4	-21.7	11.8	-5.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	-100%
Adj EPS ⓘ	-100%	-100%	NA	NA
BVPSⓘ	3.6%	-0.4%	-0.1%	0%
Share Price	-36.1%	44%	96.9%	26.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
Return on Equity % ⓘ	0.6	0.6	0.1	0.1	0.1	0.1	0	-0.2	0	-0	-0.1
Op. Profit Mgn % ⓘ	0.1	1.9	2.5	1.1	0	-2.7	-19.5	0	-32.2	0	-55.6
Net Profit Mgn % ⓘ	1.6	2	1.2	0.8	1.1	1.3	0.3	0	-0	0	-INF
Debt to Equity ⓘ	0	0	0	0	0.1	0.1	0.1	0.1	0.1	0	0
Working Cap Days ⓘ	460	683	2,661	1,887	3,065	4,373	13,115	0	32,833	0	0
Cash Conv. Cycle ⓘ	-1	9	0	-24	-59	-78	-65	0	631	0	0

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - eDynamics Solutions Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0	-
TTM Sales (₹ Cr.)	0	-
BVPS (₹.) ⓘ	13.9	-
Reserves (₹ Cr.) ⓘ	10	-
P/BV ⓘ	0.16	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	1.14 / 2.45
All Time Low / High (₹)	0.19 / 221.55
Market Cap (₹ Cr.)	5.8
Equity (₹ Cr.)	25.6
Face Value (₹)	10
Industry PE ⓘ	114.6

Management X-Ray of eDynamics Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of eDynamics Solutions

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of eDynamics Solutions

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Sales	2.59	3.61	2.52	5.44	3.35	2.51	0.87	0	0.35	0
Operating Expenses ⓘ	2.59	3.54	2.46	5.37	3.35	2.58	1.04	0.19	0.46	0.06
Manufacturing Costs	0	0	0.01	0.02	0	0	0	0	0.01	0
Material Costs	2.45	3.25	2.15	4.91	2.95	2.17	0.68	0	0.36	0
Employee Cost	0.08	0.10	0.08	0.14	0.14	0.15	0.16	0.12	0.05	0.04
Other Costs ⓘ	0.06	0.19	0.22	0.31	0.26	0.26	0.20	0.07	0.04	0.02
Operating Profit ⓘ	0	0.07	0.06	0.06	0	-0.07	-0.17	-0.19	-0.11	-0.06
Operating Profit Margin (%)	0.1%	1.8%	2.4%	1.1%	0.0%	-2.7%	-19.5%	-	-32.2%	-
Other Income ⓘ	0.06	0.09	0.04	0.07	0.10	0.14	0.19	0.13	0.12	0.06
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0	0.05	0.05	0.06	0.04	0.03	0.02	0.01	0.01	0.01
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.06	0.10	0.05	0.06	0.06	0.05	0	-0.07	0	-0.01
Tax ⓘ	0.02	0.03	0.02	0.02	0.02	0.01	0	0	0	0
Profit After Tax	0.04	0.07	0.03	0.04	0.04	0.03	0	-0.07	0	-0.01
PAT Margin (%)	1.6%	2.0%	1.2%	0.8%	1.1%	1.3%	0.3%	-	0.0%	-
Adjusted EPS (₹)	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Equity and Liabilities
Shareholders Fund	8.57	8.59	31.23	31.28	33.38	35.56	35.56	35.48	35.48	35.48
Share Capital ⓘ	8.51	8.51	21.69	21.69	23.41	25.55	25.55	25.55	25.55	25.55
Reserves ⓘ	0.05	0.07	9.54	9.59	9.97	10	10	9.93	9.93	9.92
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0.25	0	3.56	1.66	1.66	1.76	1.76	0.94
Long Term Debt	0	0	0.25	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	3.56	1.66	1.66	1.76	1.76	0.94
Trade Payables	0.54	0	0.78	1.13	2.55	3.73	3.99	3.99	4.26	3.51
Others Liabilities ⓘ	2.16	4.48	3.11	0.19	0.20	0.27	0.28	0.26	0.22	0.20
Total Liabilities ⓘ	11.27	13.06	35.37	32.60	39.69	41.21	41.49	41.49	41.72	40.13
Fixed Assets
Gross Block	0.11	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29
Accumulated Depreciation	0	0.05	0.10	0.16	0.20	0.23	0.25	0.26	0.26	0.27
Net Fixed Assetsⓘ	0.11	0.24	0.19	0.12	0.08	0.06	0.04	0.03	0.02	0.02
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	5.20	5.15	5.50	5.18	10.08	10.08	10.08	10.08	10.08	10.08
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	0.54	0.22	0.64	0.66	2.15	3.41	4.09	3.96	3.94	3.28
Cash Equivalents	0	0.08	0.18	0.05	0.04	0.08	0.05	0.01	0.01	0.01
Others Assetsⓘ	5.42	7.37	28.86	26.60	27.34	27.59	27.23	27.40	27.67	26.74
Total Assets ⓘ	11.27	13.06	35.37	32.60	39.69	41.21	41.49	41.49	41.72	40.13

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Cash Flow From Operating Activity ⓘ	-2.77	-0.06	0.44	0.43	0.01	-0.02	-0.49	-0.08	0.15	-0.17
PBT ⓘ	0.06	0.10	0.05	0.06	0.05	0.05	0	-0.07	0	-0.01
Adjustment ⓘ	-0.06	-0.04	0.09	0.08	0.04	-0.02	-0.08	-0.10	-0.11	-0.05
Changes in Working Capital ⓘ	-2.77	-0.08	0.31	0.33	-0.05	-0.03	-0.4	0.09	0.26	-0.12
Tax Paid ⓘ	0	-0.04	0	-0.05	-0.03	-0.01	-0.02	0	0	0
Cash Flow From Investing Activity ⓘ	-1.22	-2	-21.54	2.58	-5.57	-0.19	0.46	-0.05	-0.15	0.99
Capex	-0.11	-0.18	0	0	0	0	0	0	0	0
Net Investments	-1.17	0.05	-0.35	0.32	-4.90	0	0	0	0	0
Others ⓘ	0.06	-1.87	-21.19	2.26	-0.67	-0.19	0.46	-0.05	-0.15	0.99
Cash Flow From Financing Activityⓘ	3.99	2.13	21.20	-3.14	5.56	0.25	0	0.10	0	-0.82
Net Proceeds from Shares ⓘ	4.04	2.13	21.18	0	2.06	2.15	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0.25	-3.10	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.05	0	-0.23	-0.04	3.50	-1.90	0	0.10	0	-0.82
Net Cash Flow ⓘ	0	0.08	0.10	-0.14	0	0.04	-0.03	-0.03	-0.01	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Ratios
ROE (%)	0.71	0.84	0.16	0.14	0.11	0.09	0.01	-0.21	0	-0.02
ROCE (%)	0.83	0.92	0.21	0.21	0.18	0.13	0.01	-0.19	0.01	-0.02
Asset Turnover Ratio	0.33	0.3	0.1	0.16	0.09	0.06	0.02	0	0.01	0
PAT to CFO Conversion(x)	-69.25	-0.86	14.67	10.75	0.25	-0.67	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	75	38	62	43	153	403	1,578	0	4,121	0
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	41	0	133	71	228	529	2,078	0	4,150	0

eDynamics Solutions Ltd Stock News

eDynamics Solutions Ltd FAQs

What is the share price of eDynamics Solutions?

Company share prices are keep on changing according to the market conditions. The closing price of eDynamics Solutions on 15-Apr-2024 15:30 is ₹2.29.

What is the market cap of eDynamics Solutions?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2024 15:30 the market cap of eDynamics Solutions stood at ₹5.75.