SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Express Retail Services Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | Express Retail Serv Share Price

BSE Share Price
Not Listed

Express Retail Services Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | Express Retail Serv Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
68.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-30.49%
Return on Assets (ROA)
-19.79%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Express Retail Services Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -86.4%-27.1%-19.2%-19.5%-88.3%-1%0%0%-30.5%-

Growth Parameters

Sales 68.284.596.912311400000
Sales YoY Gr.-24%14.7%27.4%-7.9%-100%NANANA-
Adj EPS -249.2-75.5-46.5-38.5-1.6-16.5-11-5.5-10.90
YoY Gr.-NANANANANANANANA-
BVPS (₹) -472.5-547.9-594.5-632.90.7-8.2-19.2-24.7-35.60
Adj Net
Profit
-27.7-8.4-5.2-4.3-15.3-0.1-0.1-0-0.10
Cash Flow from Ops. 000-2-8.200-00-
Debt/CF from Ops. 000-41.1-0.900011.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
64.117.89.67.356.8-2.480.725.236.2-0
Op. Profit
Mgn %
-41.9-15-9-2.6-10.70000NAN
Net Profit
Mgn %
-40.6-9.9-5.3-3.5-13.40000NAN
Debt to
Equity
-1.4-1.3-1.2-1.21000-2.4-
Working Cap
Days
04135293300000
Cash Conv.
Cycle
0129-1,382-76500000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales68.1684.5396.92123.45113.730000
Operating Expenses + 96.7297.19105.65126.62125.940.060.030.030.02
Manufacturing Costs000000000
Material Costs58.8772.6082.43000000
Employee Cost 000000000
Other Costs 37.8424.5923.23126.62125.940.060.030.030.02
Operating Profit -28.56-12.66-8.73-3.17-12.20-0.06-0.03-0.03-0.02
Operating Profit Margin (%) -41.9%-15.0%-9.0%-2.6%-10.7%----
Other Income + 0.976.025.110.180.100000
Exceptional Items 000000000
Interest 00.190.20000000.04
Depreciation 01.561.331.283.150.010.0400
Profit Before Tax -27.58-8.38-5.16-4.27-15.25-0.07-0.07-0.03-0.05
Tax 0.0800000.01-0.0100
Profit After Tax -27.66-8.38-5.16-4.27-15.25-0.08-0.06-0.03-0.05
PAT Margin (%) -40.6%-9.9%-5.3%-3.5%-13.4%----
Adjusted EPS (₹)-249.0-75.5-46.5-38.5-1.6-16.5-11.0-5.5-10.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Express Retail Serv - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + -52.44-60.82-65.98-70.266.79-0.04-0.10-0.12-0.18
Share Capital 1.111.111.111.1193.400.050.050.050.05
Reserves -53.55-61.93-67.09-71.37-86.61-0.09-0.15-0.17-0.23
Debt +75.1279.6079.2981.296.970000.42
Long Term Debt75.1279.6079.29000000
Short Term Debt00081.296.970000.42
Minority Interest000000000
Trade Payables3.534.603.566.297.290.020.010.010.01
Others Liabilities 10.8311.4411.2712.022.240.330.360.370.04
Total Liabilities 37.0434.8228.1329.3423.300.310.270.260.29

Fixed Assets

Net Fixed Assets +26.8923.2517.4916.3312.880.04000
Gross Block30.1227.8422.5722.5421.170.100.100.100.10
Accumulated Depreciation3.234.595.086.208.290.060.100.100.10
CWIP 000000000
Investments 000.010.010.010000
Inventories6.317.826.407.855.750000
Trade Receivables0.140.250.140.130.590000
Cash Equivalents 1.291.641.881.861.170.010.0100.04
Others Assets 2.421.862.213.152.900.260.260.260.26
Total Assets 37.0434.8228.1329.3423.300.310.270.260.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -1.98-8.180.010-0.010.04
PBT -4.27-15.25-0.07-0.07-0.03-0.05
Adjustment 1.464.360.010.0400
Changes in Working Capital 0.832.70.070.030.020.09
Tax Paid 000000
Cash Flow From Investing Activity + -0.05-0.430000
Capex -0.23-0.540000
Net Investments -000000
Others 0.180.100000
Cash Flow From Financing Activity + 27.93-1.17000
Net Proceeds from Shares 092.290000
Net Proceeds from Borrowing 000000
Interest Paid 0-0.290000
Dividend Paid 000000
Others 2-84.07-1.17000
Net Cash Flow -0.02-0.68-1.170-0.010.04

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/AN/AN/A0N/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/A-88.27N/AN/AN/AN/A
Asset Turnover Ratio1.842.353.084.34.320000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0.700.800.700.401.200000
Inventory Days33.8030.5026.8021.1021.800000
Payable Days21.9020.4018.10000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Express Retail Services Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Express Retail Serv on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Express Retail Serv stood at ₹0.00 Cr

The latest P/E ratio of Express Retail Serv as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Express Retail Serv as of 31-Dec-1969 is 0.00.

The 52-week high of Express Retail Serv is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Express Retail Serv is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Express Retail Services Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×