SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Future Value Retail Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | Future Value Retail Share Price

BSE Share Price
Not Listed

Future Value Retail Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | Future Value Retail Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹7,182 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
68.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.59%
Return on Capital Employed (ROCE)
14.80%
Return on Assets (ROA)
1.60%
Operating Profit Margin
7.8%
Net Profit Margin
0.82%
Gross Profit Margin
2.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
6.25%
Operating Profit Growth (1 Year)
-
60.89%
Net Profit Growth (1 Year)
-
-20.32%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹1,165 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Future Value Retail . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Jun'10Jun'11Dec'12TTM
ROCE % -0.8%-0%13.8%12.5%14.8%-

Growth Parameters

Sales 002,5336,9257,3577,182
Sales YoY Gr.-NANA173.4%6.3%-
Adj EPS -1-0.16.417.96.50
YoY Gr.-NANA177.6%-63.8%-
BVPS (₹) 122.7134.8123.7171.6123.50
Adj Net
Profit
-0.2-042.8119430
Cash Flow from Ops. 000-424286-
Debt/CF from Ops. 000-6.48.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA6.3%
Adj EPS NANANA-63.8%
BVPSNANA-2.9%-28.1%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Jun'10Jun'11Dec'12TTM
Return on
Equity %
-0.8-010.110.95.40
Op. Profit
Mgn %
007.37.67.8NAN
Net Profit
Mgn %
001.71.70.60
Debt to
Equity
001.52.43-
Working Cap
Days
001091211060
Cash Conv.
Cycle
005951380

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Jun'10Jun'11Dec'12
Sales003,165.636,924.8311,036.22
Operating Expenses + 0.190.032,938.596,406.5610,202.37
Manufacturing Costs0054.15146.58202.22
Material Costs002,243.055,178.168,255.10
Employee Cost 00114.46260.47412.52
Other Costs 0.190.03526.93821.351,332.53
Operating Profit -0.19-0.03227.04518.27833.85
Operating Profit Margin (%) --7.2%7.5%7.6%
Other Income + 00.021.173.778.67
Exceptional Items 000066.92
Interest 00103.10231.65514.04
Depreciation 0050.44121.18259.24
Profit Before Tax -0.19-0.0174.67169.21136.16
Tax 0024.0756.2146.12
Profit After Tax -0.19-0.0150.6011390.04
PAT Margin (%) --1.6%1.6%0.8%
Adjusted EPS (₹)-1.0-0.17.617.013.5
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Future Value Retail - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Jun'10Jun'11Dec'12

Equity and Liabilities

Shareholders Fund + 23.3128.311,028.361,141.361,231.39
Share Capital 1.902.1066.5066.5066.50
Reserves 21.4126.21961.861,074.861,164.89
Debt +0.1101,528.972,518.533,483.01
Long Term Debt0.1101,528.972,130.302,349.59
Short Term Debt000388.231,133.42
Minority Interest00000
Trade Payables00713.59821.67897.75
Others Liabilities -0-0110.03379.65780.01
Total Liabilities 23.4228.313,380.954,861.216,392.16

Fixed Assets

Net Fixed Assets +001,207.031,593.792,133.89
Gross Block001,257.441,763.972,533.54
Accumulated Depreciation0050.41170.18399.65
CWIP 00224.07238.28331.62
Investments 23.3828.300.249.9811.74
Inventories001,132.541,822.972,230.47
Trade Receivables00147.50212.26217.99
Cash Equivalents 0.040.0163.4840.9581.15
Others Assets 0-0606.09942.981,385.30
Total Assets 23.4228.313,380.954,861.216,392.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'11Dec'12
Cash Flow From Operating Activity + -424.14428.94
PBT 169.21136.16
Adjustment 360.92739.68
Changes in Working Capital -918.89-398.17
Tax Paid -35.38-48.73
Cash Flow From Investing Activity + -540-854.08
Capex -530.26-923.02
Net Investments -9.7465.16
Others 03.78
Cash Flow From Financing Activity + 941.62450.43
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid -231.64-514.05
Dividend Paid 00
Others 1,173.26964.48
Net Cash Flow -22.5225.29

Financial Ratio

PARTICULARSMar'08Mar'09Jun'10Jun'11Dec'12
Ratios
ROE (%)-0.81-0.049.5810.427.59
ROCE (%)-0.81-0.0413.7512.5314.8
Asset Turnover Ratio001.861.782.08
PAT to CFO Conversion(x)N/AN/A000
Working Capital Days
Receivable Days00178.906.70
Inventory Days00130.6073.3063.10
Payable Days002539.8038

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Future Value Retail Ltd. - (Amalgamated) FAQs

The current trading price of Future Value Retail on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Future Value Retail stood at ₹0.00 Cr

The latest P/E ratio of Future Value Retail as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Future Value Retail as of 31-Dec-1969 is 0.00.

The 52-week high of Future Value Retail is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Value Retail is ₹7,182 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Future Value Retail Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×