Galaxy Cloud Kitchens Ltd (506186) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506186 | NSE: | Retailing | Small Cap

Galaxy Cloud Kitchen Share Price

17.93 1.63 10.00%
as on 05-Dec'25 13:48

Galaxy Cloud Kitchens Ltd (506186) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506186 | NSE: | Retailing | Small Cap

DeciZen - make an informed investing decision on Galaxy Cloud Kitchen

Based on:

M-Cap below 100cr DeciZen not available

Galaxy Cloud Kitchens stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
81.1 Cr.
52-wk low:
13.8
52-wk high:
65.7

Is Galaxy Cloud Kitchens Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Galaxy Cloud Kitchen: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Galaxy Cloud Kitchens Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.5%-130.6%-373.9%-131.5%-89.8%-98.7%-0.2%229%0%0%-
Value Creation
Index
NANANA-10.4-7.4-8.1-1.015.4NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.941.840.571.968.630.322.210.8015.229
Sales YoY Gr.--2.7%-3%77.4%-4.6%-55.9%-26.7%-51.1%-100%NA-
Adj EPS -1.7-9.5-4.8-4.9-4.3-1.2-0.10.2-0.70.30
YoY Gr.-NANANANANANANA-573.3%NA-
BVPS (₹) -0.6-9.7-4.12.11.60.10.2-1.7-4.8-4.2-3.2
Adj Net
Profit
-2.6-14.8-12-19.1-17.7-5.3-0.50.7-3.21.60
Cash Flow from Ops. -0.4-1.9-13.7-31.818-3.6-1.2-7.6-10.61.4-
Debt/CF from Ops. -44.3-9.5-1-0.60.10-0.1-1-1.610.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.9%-26%-11.8%NA
Adj EPS NANANANA
BVPSNA-221.2%-375.5%NA
Share Price -5% 10.6% -1% -70%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3952.5183.794.11604.3-241.3-145.3-53.3-22.522.4-7.7-0
Op. Profit
Mgn %
-4-42.7-29.2-26.3-18-5-0.8-44.8-4918730.718.48.4
Net Profit
Mgn %
-6.1-35.5-29.7-26.5-25.8-17.4-2.26.3-4276923.310.50
Debt to
Equity
-17.3-1.2-1.32.20.300.2-1-0.8-0.7-
Working Cap
Days
441071611031232112213632,75,50,79112857
Cash Conv.
Cycle
-66-64-27-17-31-161-208-2831,23,49,958-128-113

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Galaxy Cloud Kitchens Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0
TTM Sales (₹ Cr.) 29.3 40.6
BVPS (₹.) -3.2 0
Reserves (₹ Cr.) -66 -15
P/BV -5.09 0.00
PE 0.00 585.23
From the Market
52 Week Low / High (₹) 13.77 / 65.70
All Time Low / High (₹) 4.57 / 420.40
Market Cap (₹ Cr.) 81.1
Equity (₹ Cr.) 49.8
Face Value (₹) 10
Industry PE 81.2

Management X-Ray of Galaxy Cloud Kitchen:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *13.6613.6613.6613.660.000.000.0019.9917.8017.80
* Pledged shares as % of Promoter's holding (%)

Valuation of Galaxy Cloud Kitchen - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Galaxy Cloud Kitchen

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales42.9041.7540.5271.8768.6030.2522.1610.84015.23
Operating Expenses 45.0759.8452.3690.9281.3132.2922.3415.694.8912.43
Manufacturing Costs1.341.078.8614.4213.304.442.610.5500.24
Material Costs37.3239.4423.8844.4741.4614.198.525.9009.64
Employee Cost 2.010.706.3814.2414.846.955.543.640.821.39
Other Costs 4.4018.6313.2317.8011.716.715.685.604.081.16
Operating Profit -2.17-18.09-11.83-19.06-12.71-2.04-0.18-4.86-4.892.80
Operating Profit Margin (%) -5.1%-43.3%-29.2%-26.5%-18.5%-6.7%-0.8%-44.8%-65,25,697.3%18.4%
Other Income 5.266.912.021.583.291.583.406.542.270.91
Interest 1.902.011.210.302.411.080.450.601.161.23
Depreciation 2.681.011.011.416.104.083.220.400.260.58
Exceptional Items 000000000-1
Profit Before Tax -1.50-14.20-12.04-19.18-17.92-5.62-0.450.68-4.050.90
Tax 0000000000
Profit After Tax -1.50-14.20-12.04-19.18-17.92-5.62-0.450.68-4.050.90
PAT Margin (%) -3.5%-34.0%-29.7%-26.7%-26.1%-18.6%-2.0%6.3%-54,01,800.0%5.9%
Adjusted EPS (₹)-1.0-9.1-4.8-5.0-4.3-1.3-0.10.2-0.90.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -0.96-15.18-10.408.036.630.601.19-7.26-21.42-19.78
Share Capital 15.6515.6525.2338.5841.5244.9444.9444.9444.9447.30
Reserves -16.61-30.83-35.63-30.56-34.89-44.34-43.75-52.20-66.36-67.07
Minority Interest0000000000
Debt16.6318.1813.1917.891.9800.157.4617.3714.22
Long Term Debt7.828.669.8916.7700002.030
Short Term Debt8.819.523.301.131.9800.157.4615.3414.22
Trade Payables12.0721.1114.7517.5324.7023.6017.4711.946.7112.36
Others Liabilities 1.077.238.070.8719.4710.8210.686.881.9811.78
Total Liabilities 28.8131.3425.6144.3252.7835.0129.5019.014.6318.59

Fixed Assets

Gross Block58.9758.5558.6367.1331.3718.1167.5663.780.9710.17
Accumulated Depreciation34.4337.1048.6150.220051.5454.330.060.69
Net Fixed Assets 24.5421.4510.0116.9131.3718.1116.029.440.929.48
CWIP 00000000.6800.19
Investments 0000000000
Inventories0.010.182.423.643.011.752.241.430.085.43
Trade Receivables1.0916.848.348.419.266.525.993.410.160.36
Cash Equivalents 0.180.050.112.390.263.090.130.070.280.92
Others Assets 2.98-7.174.7212.968.885.545.113.973.212.22
Total Assets 28.8131.3425.6144.3252.7835.0129.5019.014.6318.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.38-1.91-13.69-31.7517.99-3.63-1.20-7.62-10.621.41
PBT -1.50-14.20-12.04-19.18-17.92-5.620.90-9-14.23-3.29
Adjustment 0.6714.57-1.85-4.808.274.868.701.318.251.84
Changes in Working Capital 0.58-2.290.2-7.7727.64-2.87-10.34-0.62-4.443.33
Tax Paid -0.1300000-0.450.69-0.19-0.47
Cash Flow From Investing Activity 1.532.2329.8536.52-20.838.72-1.680.631.062.61
Capex 0.092.08-0.08-8.46-20.898.65-1.730.551.06-2.75
Net Investments 1.26000000000
Others 0.180.1529.9244.980.060.060.060.0905.36
Cash Flow From Financing Activity -3.31-2.42-17.01-2.48-1.28-0.27-0.236.899.72-3.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.90-2.01-1.21-0.30-0.15-0.27-0.23-0.38-0.14-0
Dividend Paid 0000000000
Others -1.41-0.42-15.79-2.17-1.13007.289.86-3.14
Net Cash Flow -2.15-2.10-0.852.29-4.124.81-3.11-0.090.160.87

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/A0-244.5-155.59-59.98N/AN/AN/A
ROCE (%)N/AN/AN/A-131.53-89.82-98.67-0.16N/AN/AN/A
Asset Turnover Ratio1.371.391.422.061.410.690.690.4501.31
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-11.21N/A1.57
Working Capital Days
Receivable Days87811343479510315806
Inventory Days11121518293362066
Payable Days881542741321866218809090361

Galaxy Cloud Kitchens Ltd Stock News

Galaxy Cloud Kitchens Ltd FAQs

The current trading price of Galaxy Cloud Kitchen on 05-Dec-2025 13:48 is ₹17.93.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Galaxy Cloud Kitchen stood at ₹81.14.
The latest P/E ratio of Galaxy Cloud Kitchen as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Galaxy Cloud Kitchen as of 04-Dec-2025 is -5.09.
The 52-week high of Galaxy Cloud Kitchen is ₹65.70 and the 52-week low is ₹13.77.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Galaxy Cloud Kitchen is ₹29.33 ( Cr.) .

About Galaxy Cloud Kitchens Ltd

Galaxy Entertainment Corporation (GECL) is a leisure and entertainment organization. It operates one of South Asia`s largest state of the art premium family entertainment centre. Galaxy Entertainment Corporation also undertakes sponsorship contracts. The company was incorporated in 1981 and is based in Mumbai, India. This entertainment centre at Mumbai comprises bowling and other game facility, bars and banquet halls.

Chatterjee Management Services have ceased to act as the promoters of the company and Pantaloon Retail (India), with a stake of 15.73%, and Bellona Finvest are the promoters of the company. Galaxy Entertainment Corporation (GECL)- a Future Group venture is India’s best known professionally managed entertainment conglomerate set up to provide customers with world class options for leisure and entertainment, which includes restaurants, bowling alleys and various games. The company is headquartered in Lower Parel, Mumbai.

The company focuses on leisure and entertainment business segment comprising of food and beverage, games and restaurant activities. It entered into a joint venture (with 51% equity stake) with Ridge Foods, a division of Ridge Hospitals, for acquiring the existing assets of Ridge Foods including franchisee rights of tropical Smoothie Cafe, a USA brand of fresh fruit drink.

Business areas of the company:

Galaxy Entertainment Corporation, together with its subsidiaries, operates leisure and entertainment centers in India. The company’s centers provides facilities, such as bowling, pool and video games, kiosks, restaurants, and restaurants with bar. As of March 31, 2009, it operated 27 centers.

Subsidiary:

1. Galaxy Lifestyle Restaurants is a wholly owned subsidiary company.

2. CeeZee Foods is a wholly owned subsidiary and is engaged in the restaurant business which currently offers the `Sports Bar` restaurant at Colaba, Mumbai.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×