Hypercity Retail India Pvt Ltd. (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

Hypercity Retail India Pvt Ltd. (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Retailing | Small Cap

DeciZen - make an informed investing decision on Hypercity Retail

Based on:

M-Cap below 100cr DeciZen not available

Hypercity Retail India Pvt Ltd. (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hypercity Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -12.2%-30.2%-6.6%-18%-23.1%-21.7%-19.4%15.3%-9.3%-7.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1782173346117668419691,1189581,1551,155
Sales YoY Gr.-21.9%53.5%83.3%25.3%9.7%15.3%15.4%-14.3%20.5%-
Adj EPS -388.8-735-582.7-714.5-930.6-922-897.7145.8-7-5.80
YoY Gr.-NANANANANANANA-104.8%NA-
BVPS (₹) -675.9-1,586.7-2,166.6-2,888.8-3,821.9-4,745.4-5,648.7-5,509.2-0.20.80
Adj Net
Profit
-36.9-69.8-55.4-67.9-88.4-87.6-85.313.9-86.9-83.50
Cash Flow from Ops. -158024.4-20.9-55.1-28.9-42-33.4-10.3-26.2-
Debt/CF from Ops. -1.209.1-10.9-4.5-8.3-6.7-10.2-36-14.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.1%8.5%6%20.5%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-103.2-309.9-823.7-1554.2-1400.7-1007.4-1381.849.2-337.9-1742.70
Op. Profit
Mgn %
-13-20.8-9.2-5.1-5.6-4.2-2.76.7-2.1-0.8NAN
Net Profit
Mgn %
-20.7-32.1-16.6-11.1-11.5-10.4-8.81.2-9.1-7.20
Debt to
Equity
5.125.653.250.13125.893.86.4-199.733.9-
Working Cap
Days
027816784697073891231100
Cash Conv.
Cycle
0311591615142239260

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hypercity Retail India Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,155 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -133 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 81.2

Management X-Ray of Hypercity Retail:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Hypercity Retail - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hypercity Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales178.32217.34333.59611.41766.30840.64969.311,118.45958.331,154.57
Operating Expenses 201.51262.53365.69643.63809.91876.13996.311,044.25978.361,163.90
Manufacturing Costs21.88044.2735.1338.6640.7654.3852.4657.5169.23
Material Costs138.22162.62247.39449.92571.64606.31682.19738.48723.69844.51
Employee Cost 18.4431.2029.2444.6157.7260.5071.2669.3976.80101.37
Other Costs 22.9868.7044.80113.98141.89168.55188.47183.93120.36148.79
Operating Profit -23.19-45.18-32.10-32.22-43.61-35.49-2774.20-20.02-9.33
Operating Profit Margin (%) -13.0%-20.8%-9.6%-5.3%-5.7%-4.2%-2.8%6.6%-2.1%-0.8%
Other Income 1.30624.203.643.071.943.876.5813.5812.87
Interest 10.1016.1439.5127.3632.0332.8133.7738.5151.6155.24
Depreciation 4.666.969.5312.6616.0821.3728.9228.7929.0932.29
Exceptional Items 0-23.861.850000000
Profit Before Tax -36.66-86.15-55.10-68.61-88.64-87.73-85.8113.48-87.14-83.99
Tax 0.280.3700000000
Profit After Tax -36.94-86.53-55.10-68.61-88.64-87.73-85.8113.48-87.14-83.99
PAT Margin (%) -20.7%-39.8%-16.5%-11.2%-11.6%-10.4%-8.9%1.2%-9.1%-7.3%
Adjusted EPS (₹)-388.0-910.0-580.0-722.0-933.0-923.0-903.0141.9-7.0-5.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 35.799.274.174.568.069.333.0153.31-1.8611.45
Share Capital 100.95160.95210.95279.95372.09461.09540.59577.64124.83144.41
Reserves -65.16-151.68-206.78-275.39-364.03-451.76-537.57-524.33-126.69-132.96
Minority Interest0000000000
Debt181.86237.04221.89210.94236.55235.18256.92304.39305.68292.34
Long Term Debt181.86237.04221.89147.28144.75137.25220.58258.33276.47250.35
Short Term Debt00063.6691.8097.9336.3446.0629.2141.99
Trade Payables18.08062.3646.1659.4769.01101.9899.0698.56135.12
Others Liabilities 4.8633.898.5429.9026.4121.8246.2855.2285.49119.41
Total Liabilities 240.59280.20296.97291.57330.48335.34408.19511.98487.88558.31

Fixed Assets

Gross Block41.1471.02156.02174.84210.79214.61250.60258.53186.89225.86
Accumulated Depreciation7.3811.3718.7330.2543.2757.1073.9093.3925.0351.94
Net Fixed Assets 33.7659.65137.30144.59167.52157.51176.69165.14161.86173.92
CWIP 13.9042.735.758.141.134.190.926.954.523.12
Investments 0.57000000000
Inventories25.4326.8054.2770.7792.3098.23125.45142.13166.09196.47
Trade Receivables0.811.736.895.783.377.4116.9876.5026.3618.38
Cash Equivalents 2.3212.019.213.757.4611.0311.984.341.98
Others Assets 163.81148.2990.7653.0962.4160.5577.10109.29124.70164.45
Total Assets 240.59280.20296.97291.57330.48335.34408.19511.98487.88558.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -157.99024.40-20.93-55.11-28.87-41.97-33.36-10.33-26.22
PBT -36.940-55.10-68.61-88.64-87.73-85.8113.48-87.14-83.99
Adjustment 15.23050.7739.6048.9454.1763.5468.7072.2380.26
Changes in Working Capital -136.02028.857.43-14.525.54-18.92-116.284.05-22.09
Tax Paid -0.260-0.130.65-0.88-0.85-0.790.740.53-0.40
Cash Flow From Investing Activity -30.170-21.49-19.83-33.49-14.04-43.20-25.09-25.57-42.27
Capex -29.640-21.53-21.74-33.54-14.25-43.45-25.52-25.85-42.34
Net Investments -1.31000000000
Others 0.7800.041.910.060.210.250.440.280.07
Cash Flow From Financing Activity 184.290-1.9047.968146.4788.5559.5429.4567.26
Net Proceeds from Shares 100049.6568.6191.618979.5037.0542.7297.87
Net Proceeds from Borrowing 003.290650-132.0826.1728.6053.60
Interest Paid -10.100-40.65-27.36-31.55-33.17-33.52-36.40-44.02-46.18
Dividend Paid 0000000000
Others 94.390-14.196.72-44.06-9.37174.6632.722.15-38.03
Net Cash Flow -3.8701.017.20-7.593.563.381.09-6.46-1.24

Finance Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)00000000N/A-1752.78
ROCE (%)-12.2-30.18-6.6-17.96-23.07-21.66-19.4415.27N/A-7.48
Asset Turnover Ratio0.740.831.162.082.462.532.612.431.922.21
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-2.47N/AN/A
Working Capital Days
Receivable Days225422515207
Inventory Days52444437394142445957
Payable Days48204644343946505051

Hypercity Retail India Pvt Ltd. (Amalgamated) Stock News

Hypercity Retail India Pvt Ltd. (Amalgamated) FAQs

The current trading price of Hypercity Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hypercity Retail stood at ₹0.00.
The latest P/E ratio of Hypercity Retail as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Hypercity Retail as of 31-Dec-1969 is 0.00.
The 52-week high of Hypercity Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hypercity Retail is ₹1,155 ( Cr.) .

About Hypercity Retail India Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×