SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Khadim India Ltd (KHADIM) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540775 NSE: KHADIM | Retailing | Small Cap

Khadim India Share Price

106.58 6.52 (6.52%)
As on 15-Apr'26 16:59

Khadim India Ltd (KHADIM)

BSE: 540775 NSE: KHADIM
Key Metrics
Market Cap
₹196 Cr.
P/E Ratio
24.78
Price to Book (P/B)
1.18
Price to Sales (P/S)
0.52
EV/EBITDA
4.74
Return on Capital Employed (ROCE)
14.12%
Current Price
₹106.6
Return on Equity (ROE)
7.96%
Return on Assets (ROA)
2.55%
Operating Profit Margin
16.8%
Net Profit Margin
4.64%
Gross Profit Margin
12.2%
Book Value per Share
₹90.2
Sales Growth (YoY)
-32.02%
Sales Growth (3 Years)
-10.9%
Operating Profit Growth (1 Year)
-6.9%
Operating Profit Growth (3 Years)
12.34%
Net Profit Growth (1 Year)
-16.85%
52-Week Low / High
₹78 / 313
Net Profit Growth (3 Years)
44.27%
Dividend Yield
0.00%
Promoter Holding
59.85%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Khadim India Ltd?
Khadim India Ltd revenue growth is -32% for FY-2025 , which is below its 5 year CAGR of -11.5% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Khadim India Ltd?
Promoters hold 59.85% of the Khadim India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Khadim India Ltd vs industry peers?
Khadim India Ltd revenue CAGR is -11.54% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Khadim India Ltd belong to?
Khadim India Ltd belongs to the Retail sector, operating specifically within the Retailing segment.
Q.1 Stock return of Khadim India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -6.62% based on the current price.

DeciZen - make an informed investing decision on Khadim India

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Undervalued

3. Price Trend

Weak

Khadim India stock performance

Key Ratios
mw4me loader

Is Khadim India Ltd an attractive stock to invest in?

1. Is Khadim India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Khadim India Ltd is a good quality company.

2. Is Khadim India Ltd undervalued or overvalued?

The key valuation ratios of Khadim India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Khadim India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Khadim India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Khadim India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.6%19.7%22.5%12.8%-0.4%-5%10%15.9%15.7%14.1%-
Value Creation
Index
0.10.40.6-0.1-1.0-1.4-0.30.10.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 535611749799772626591660615418377
Sales YoY Gr.-14.2%22.6%6.7%-3.4%-18.9%-5.6%11.7%-6.9%-32%-
Adj EPS 14.818.120.111.7-17-17.54.48.73.710.74.3
YoY Gr.-22.2%11.2%-41.8%-245.6%NANA98.4%-58.1%192.1%-
BVPS (₹) 89.3106.3149.2159.6129.5111.3115124.8130.5136.690.2
Adj Net
Profit
25.631.336.121-30.6-31.47.915.76.619.68
Cash Flow from Ops. 49.930.914.1-10.757.147.930.639.451.567.2-
Debt/CF from Ops. 2.33.54.9-10.222.24.132.41.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.7%-11.5%-10.9%-32%
Adj EPS -3.5%NA34.4%192.1%
BVPS4.8%1.1%5.9%4.7%
Share Price - -4.8% -17.9% -64.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.118.5167.6-11.7-14.43.97.22.983.8
Op. Profit
Mgn %
10.110.910.57.44.51.18.711.312.116.814.1
Net Profit
Mgn %
4.85.14.82.6-4-51.32.41.14.72.1
Debt to
Equity
0.70.60.30.40.50.50.60.50.50.5-
Working Cap
Days
134144160187210245261258289446201
Cash Conv.
Cycle
534846586763627911419058

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 34.43%

Debt to equity has declined versus last 3 years average to 0.45

Return on Equity has declined versus last 3 years average to 3.80%

Sales growth has been subdued in last 3 years -10.90%

Sales growth is not so good in last 4 quarters at -9.28%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.3 1.8
TTM Sales (₹ Cr.) 377 377
BVPS (₹) 90.2 90.1
Reserves (₹ Cr.) 235 147
P/BV 1.18 1.18
PE 24.78 59.94
From the Market
52 Week Low / High (₹) 77.75 / 313.15
All Time Low / High (₹) 60.20 / 862.00
Market Cap (₹ Cr.) 196
Equity (₹ Cr.) 18.4
Face Value (₹) 10
Industry PE 74.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Khadim India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales535611749799772626591660426418
Operating Expenses + 481545671740738621542585351348
Manufacturing Costs39465770776264693032
Material Costs336371465496491446371383207191
Employee Cost 45556572736157725760
Other Costs 617284102965349615765
Operating Profit 5466775934549757570
Operating Profit Margin (%) 10.0%10.8%10.3%7.4%4.4%0.8%8.3%11.3%17.6%16.7%
Other Income + 45967181617810
Exceptional Items 0000000000
Interest 16151414332724312829
Depreciation 16161618423934382829
Profit Before Tax 26415733-34-438232722
Tax 1101912-3-101543
Profit After Tax 25313821-31-336182319
PAT Margin (%) 4.7%5.0%5.1%2.7%-4.0%-5.3%1.1%2.7%5.5%4.6%
Adjusted EPS (₹)14.617.721.111.8-17.4-18.33.69.712.910.6
Dividend Payout Ratio (%)0%0%5%8%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 154184268287233200207224237251
Share Capital 17171818181818181818
Reserves 137167250269215182189206218233
Debt +10510468109116101122115117108
Long Term Debt70000191512611
Short Term Debt98104681091168210710311197
Minority Interest0000000000
Trade Payables5790130132158167180181156197
Others Liabilities 48405160220168150227236220
Total Liabilities 364418518588727636658747745776

Fixed Assets

Net Fixed Assets +143121126132277230201244244226
Gross Block219151156179363346331396416416
Accumulated Depreciation7530304886116130152173190
CWIP 1312111100
Investments 1000000000
Inventories101114127155170141168180194217
Trade Receivables3577127134119121133188185221
Cash Equivalents 19121698411141713
Others Assets 649012115715214014412110699
Total Assets 364418518588727636658747745776

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 503114-11574831395167
PBT 26415733-34-4382387
Adjustment 30282429735447577067
Changes in Working Capital -3-29-52-552036-25-41-26-7
Tax Paid -3-9-15-17-2111-1-0
Cash Flow From Investing Activity + -11-19-6-15-15-2-1420-10-9
Capex -9-18-9-24-17-3-810-10-12
Net Investments -3-22711-6-3-02
Others 11110001311
Cash Flow From Financing Activity + -34-1340-17-26-45-42-63-51-42
Net Proceeds from Shares 00500000000
Net Proceeds from Borrowing -11000024-4-4-56
Interest Paid -15-13-12-12-14-13-12-14-14-12
Dividend Paid 000-2-200000
Others -712-4-10-56-26-45-32-35
Net Cash Flow 5-148-43161-25-4-917

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.8118.1116.777.63-12.02-15.223.188.1310.127.96
ROCE (%)15.6419.6522.5412.82-0.35-4.989.9515.8715.7414.12
Asset Turnover Ratio1.491.561.61.451.170.920.910.940.570.55
PAT to CFO Conversion(x)210.37-0.52N/AN/A5.172.172.223.53
Working Capital Days
Receivable Days2033506060707889159177
Inventory Days7364596477909596160179
Payable Days55708696108133171172297337

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Khadim India Ltd FAQs

The current trading price of Khadim India on 15-Apr-2026 16:59 is ₹106.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2026 the market cap of Khadim India stood at ₹195.9 Cr

The latest P/E ratio of Khadim India as of 14-Apr-2026 is 24.78.

The latest P/B ratio of Khadim India as of 14-Apr-2026 is 1.18.

The 52-week high of Khadim India is ₹313.1 and the 52-week low is ₹77.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khadim India is ₹377 ( Cr.) .

About Khadim India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×