SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Music World Retail Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | Music World Retail Share Price

BSE Share Price
Not Listed

Music World Retail Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | Music World Retail Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
73.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
3124.57%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-26 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Music World Retail . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -29.8%-55.4%-188.5%-1,645.4%0%0%-

Growth Parameters

Sales 51.636.924.72.5000
Sales YoY Gr.--28.5%-33.1%-90%-100%NA-
Adj EPS -34.3-37.9-23.9-3.7-00.90
YoY Gr.-NANANANANA-
BVPS (₹) 86.134.4-36.1-43-43-42.10
Adj Net
Profit
-17.2-19-12-1.9-00.50
Cash Flow from Ops. -5.1-4.6-1.3-1.2-0-0-
Debt/CF from Ops. 0-4-15-17.8-1580.7-708-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANANANA
BVPSNA-186.7%NANA
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-30.1-51.12945.19.40-2.1-0
Op. Profit
Mgn %
-25.4-29.2-13.3-59.100NAN
Net Profit
Mgn %
-33.3-51.4-48.5-75.100NAN
Debt to
Equity
01.1-1.1-1-1-1-
Working Cap
Days
013489246000
Cash Conv.
Cycle
0-33-73-642000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales51.6236.9024.672.4800
Operating Expenses + 64.7147.6727.946.220.120.02
Manufacturing Costs0.880.940.600.080.010
Material Costs37.6127.9917.451.9200
Employee Cost 6.824.983.250.6800
Other Costs 19.4013.766.653.530.110.02
Operating Profit -13.09-10.78-3.28-3.74-0.12-0.02
Operating Profit Margin (%) -25.4%-29.2%-13.3%-151.0%--
Other Income + 2.391.142.090.410.120.48
Exceptional Items -0.05-9.80-33.28000
Interest 0.190.150.130.0100
Depreciation 6.256.240.650.1100
Profit Before Tax -17.20-25.82-35.25-3.46-00.45
Tax 000000
Profit After Tax -17.20-25.82-35.25-3.46-00.45
PAT Margin (%) -33.3%-70.0%-142.0%-139.0%--
Adjusted EPS (₹)-34.4-51.6-70.5-6.90.00.9
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Music World Retail - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 43.0317.22-18.03-21.49-21.49-21.04
Share Capital 555555
Reserves 38.0312.22-23.03-26.49-26.49-26.04
Debt +018.5419.5520.3920.3920.39
Long Term Debt018.5419.5520.3920.3920.39
Short Term Debt000000
Minority Interest000000
Trade Payables13.219.243.981.331.120.64
Others Liabilities 14.970.820.350.0100
Total Liabilities 71.2145.825.840.240.030

Fixed Assets

Net Fixed Assets +52.6836.602.56000
Gross Block64.4540.035.18000
Accumulated Depreciation11.773.422.62000
CWIP 000000
Investments 000000
Inventories11.484.721.72000
Trade Receivables1.150.610.24000
Cash Equivalents 0.380.340.150.030.030
Others Assets 5.513.551.160.2200
Total Assets 71.2145.825.840.240.030

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -5.12-4.59-1.31-1.15-0.01-0.03
PBT -17.20-25.82-35.25-3.46-00.45
Adjustment 9.2018.1733.942.39-0-0.48
Changes in Working Capital 2.883.060.01-0.08-0.01-0
Tax Paid 000000
Cash Flow From Investing Activity + -0.680.110.120.170.010
Capex -0.680.050.120.1700
Net Investments 0-0.02-0000
Others 00.08000.010
Cash Flow From Financing Activity + 5.774.581.010.8700
Net Proceeds from Shares 5.7700000
Net Proceeds from Borrowing 000000
Interest Paid 000000
Dividend Paid 000000
Others 04.581.010.8700
Net Cash Flow -0.030.10-0.19-0.110-0.03

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-39.97-85.7N/AN/AN/AN/A
ROCE (%)-29.84-55.35N/AN/AN/AN/A
Asset Turnover Ratio0.720.630.950.8100
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-0.07
Working Capital Days
Receivable Days8.208.706.30000
Inventory Days81.2080.1047.60000
Payable Days128.20146.30138.20503.3000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Music World Retail Ltd. - (Amalgamated) FAQs

The current trading price of Music World Retail on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Music World Retail stood at ₹0.00 Cr

The latest P/E ratio of Music World Retail as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Music World Retail as of 31-Dec-1969 is 0.00.

The 52-week high of Music World Retail is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Music World Retail is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Music World Retail Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: