MoneyWorks4Me

Olympia Industries Ltd (521105)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521105 NSE: Retailing | Small Cap | Olympia Industries Share Price

₹24.93 -1.26 (-4.81%)

As on 28-Aug'26 16:59

Olympia Industries Ltd (521105)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521105 NSE: Retailing | Small Cap | Olympia Industries Share Price

₹24.93 -1.26 (-4.81%)

As on 28-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹15 Cr.
Current Price
₹24.9
52-Week Low / High
₹24 / 42
TTM EPS
₹3.4
TTM Sales
₹339 Cr.
Book Value per Share
₹11
P/E Ratio
7.41
Lower than its 5-year historical median
Industry PE
64.6
Price to Book (P/B)
2.26
Higher than its 5-year historical median
Price to Sales (P/S)
0.04
Lower than its 5-year historical median
EV/EBITDA
7.06
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.06%
Underperforms industry median
Return on Capital Employed (ROCE)
7.43%
Underperforms industry median
Return on Assets (ROA)
0.92%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
71.86%
Pledged shares (%) of Promoter's holding (%)
7.72%
Reserves
₹1 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 382.00

Olympia Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Olympia Industries Ltd a good quality company?
Olympia Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Olympia Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Olympia Industries Ltd vs industry peers?
Olympia Industries Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Olympia Industries Ltd?
Promoters hold 71.86% of the Olympia Industries Ltd, with 7.72% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Olympia Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -16.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Olympia Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.3%21%10.3%7.8%4.9%4.1%5.8%6.2%6.6%7.4%-
Value Creation
Index
0.60.5-0.3-0.4-0.7-0.7-0.6-0.6-0.5-0.5-

Growth Parameters

Sales 1882461781281331393263781890339
Sales YoY Gr.-30.9%-27.9%-28.1%4.1%4.9%133.6%16%-50%-100%-
Adj EPS 8.98.33.12.30.60.30.61.61.303.4
YoY Gr.--6.6%-62.4%-25.1%-76.4%-41.8%75%180.4%-19.8%-100%-
BVPS (₹) 4855.257.861.162.163.164.76768.8011
Adj Net
Profit
34.21.91.40.30.20.310.802
Cash Flow from Ops. -14.5-2.5-12.62.18.1-3-1.5-11.6-3.9-0.7-
Debt/CF from Ops. -0.9-4.9-1.911.32.2-7.7-17.9-3.6-13-84.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -100%-100%-100%-100%
BVPS-100%-100%-100%-100%
Share Price -16.3% -0.1% -34.3% -28.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.613.64.22.90.70.40.71.91.5060.9
Op. Profit
Mgn %
2.93.320.3-0.91.81.21.43.402.1
Net Profit
Mgn %
1.61.71.11.10.30.10.10.30.400.6
Debt to
Equity
0.80.40.70.60.50.60.711.21.3-
Working Cap
Days
8998144181177183107111232071
Cash Conv.
Cycle
2537711461391356464147023

Valuation of Olympia Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.727.727.727.727.727.727.727.727.727.72
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales246.44177.68127.68132.92139.46325.81377.95189.0500
Operating Expenses + 238.40174.13127.30134.12137321.98372.72182.6000
Manufacturing Costs2.963.183.012.532.412.462.672.9300
Material Costs209.51141.31101.26110.02113.18298.98350.69162.1100
Employee Cost 6.198.379.62107.367.617.297.0900
Other Costs 19.7421.2713.4111.5714.0512.9312.0710.4600
Operating Profit 8.043.550.39-1.202.463.835.236.4500
Operating Profit Margin (%) 3.3%2.0%0.3%-0.9%1.8%1.2%1.4%3.4%--
Other Income + 0.442.725.074.930.870.660.450.4700
Exceptional Items 0000000000
Interest 1.252.132.602.292.092.223.294.4500
Depreciation 0.781.140.850.890.950.831.101.1600
Profit Before Tax 6.4632.010.550.301.441.291.3100
Tax 2.251.130.600.220.100.920.300.5300
Profit After Tax 4.201.871.400.340.200.510.980.7900
PAT Margin (%) 1.7%1.1%1.1%0.3%0.2%0.2%0.3%0.4%--
Adjusted EPS (₹)8.33.12.30.60.30.91.61.30.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16.6641.1747.9549.0249.3049.5750.1651.1851.9253.23
Share Capital 3.665.086.026.026.026.026.026.026.026.02
Reserves 1336.0941.9242.9943.2843.5544.1445.1545.8947.20
Debt +12.7012.1423.2623.4917.6122.9125.4539.2147.9855.74
Long Term Debt0.580.770.320.0303.283.483.440.930.89
Short Term Debt12.1211.3722.9423.4617.6119.6421.9735.7647.0554.85
Minority Interest0000000000
Trade Payables22.7837.954.325.398.6216.3048.4033.6333.5129.34
Others Liabilities 5.585.673.073.463.632.885.365.594.964.83
Total Liabilities 57.7396.9478.6081.3579.1691.67129.37129.61138.36143.14

Fixed Assets

Net Fixed Assets +2.3115.8515.5615.6515.2314.7415.0814.1413.1612.80
Gross Block15.1516.6217.4818.4218.8919.3520.5120.6820.8521.35
Accumulated Depreciation12.850.781.922.773.664.615.436.547.698.55
CWIP 0.590.401.070.400.440.540.1100.010.01
Investments 0000000000
Inventories39.4655.5430.1935.8734.0947.0359.6775.5691.7485.73
Trade Receivables2.5512.8822.6822.8223.0722.5947.7129.1520.6341.44
Cash Equivalents 1.261.760.310.130.090.070.050.070.050.02
Others Assets 11.5610.518.786.496.246.696.7510.6812.763.14
Total Assets 57.7396.9478.6081.3579.1691.67129.37129.61138.36143.14
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -2.47-12.612.078.05-2.98-1.51-11.61-3.89-0.6720.71
PBT 6.8132.010.550.301.441.291.311.762.39
Adjustment 1.482.612.732.612.742.724.235.516.025.58
Changes in Working Capital -8.91-15.75-2.224.89-6.02-5.67-17.12-10.71-8.4512.75
Tax Paid -1.84-2.46-0.450000000
Cash Flow From Investing Activity + -0.77-0.870.110.05-0.27-0.41-0.02-0.13-0.41-1.35
Capex -1.18-1.53-0.60-0.52-0.56-0.49-0.05-0.18-0.50-1.39
Net Investments 0000000000
Others 0.410.660.710.570.290.080.030.060.090.04
Cash Flow From Financing Activity + 3.5712.18-2.37-8.153.231.9011.6541.05-19.36
Net Proceeds from Shares 5.593.1900000000
Net Proceeds from Borrowing -0.01-0.45-0.300-0.03-0.69-1.73-2.85-1.47-0.76
Interest Paid -1.25-2.13-2.60-2.29-2.08-2.22-3.21-4.44-5.28-4.39
Dividend Paid 0000000000
Others -0.7511.570.52-5.865.344.8216.5911.297.80-14.21
Net Cash Flow 0.34-1.29-0.18-0.04-0.02-0.020.02-0.02-0.030
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.8318.915.963.920.910.541.342.481.933.06
ROCE (%)22.2720.9710.337.784.934.115.776.186.637.43
Asset Turnover Ratio3.833.192.021.61.661.632.952.921.412.01
PAT to CFO Conversion(x)-0.59-6.741.4823.68-14.9-2.96-11.85-4.92N/AN/A
Working Capital Days
Receivable Days4.3011.4036.50656359.8039.4037.1048.1040.10
Inventory Days68.9070.4088.1094.4096.10106.2059.8065.30161.50114.70
Payable Days59.8052.9054.6017.5023.2040.2039.5042.7075.6045.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Olympia Industries Ltd FAQs

The current trading price of Olympia Industries on 28-Aug-2026 16:59 is ₹24.93.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Aug-2026 the market cap of Olympia Industries stood at ₹15.02 Cr

The latest P/E ratio of Olympia Industries as of 27-Aug-2026 is 7.41.

The latest P/B ratio of Olympia Industries as of 27-Aug-2026 is 2.26.

The 52-week high of Olympia Industries is ₹41.85 and the 52-week low is ₹24.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Olympia Industries is ₹339 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Olympia Industries Ltd is a below average quality company.

The key valuation ratios of Olympia Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Olympia Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Olympia Industries Ltd

Olympia Industries is the biggest manufacturers/ converters and suppliers of all kinds of OPP packing tapes, OPP stationery tapes, printed tapes, paper masking tapes, thermal paper fax rolls, telex rolls, ATM machine rolls etc., in UAE. The company was established in 1991.

The registered office is located at 135, New Sonal Industrial Estate, Bldg No.2, Link Road, Malad (West), Mumbai 400064

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: