Olympia Industries Ltd (521105) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521105 | NSE: | Retailing | Small Cap

Olympia Industries Share Price

35.99 2.77 8.34%
as on 05-Dec'25 12:16

Olympia Industries Ltd (521105) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521105 | NSE: | Retailing | Small Cap

DeciZen - make an informed investing decision on Olympia Industries

Based on:

M-Cap below 100cr DeciZen not available

Olympia Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.25
Market Cap:
20 Cr.
52-wk low:
30.7
52-wk high:
53

Is Olympia Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Olympia Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Olympia Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.3%21%10.3%7.8%4.9%4.1%5.8%6.2%6.6%7.4%-
Value Creation
Index
0.60.5-0.3-0.4-0.7-0.7-0.6-0.6-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 188246178128133139326378189282297
Sales YoY Gr.-30.9%-27.9%-28.1%4.1%4.9%133.6%16%-50%49.4%-
Adj EPS 8.98.33.12.30.60.30.61.61.32.12.7
YoY Gr.--6.6%-62.4%-25.1%-76.4%-41.8%75%180.4%-19.8%67.5%-
BVPS (₹) 4855.257.861.162.163.164.76768.871.673.2
Adj Net
Profit
34.21.91.40.30.20.310.81.32
Cash Flow from Ops. -14.5-2.5-12.62.18.1-3-1.5-11.6-3.9-0.7-
Debt/CF from Ops. -0.9-4.9-1.911.32.2-7.7-17.9-3.6-13-84.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.6%16.3%-4.7%49.4%
Adj EPS -14.7%30.9%55.6%67.5%
BVPS4.6%2.9%3.5%4.1%
Share Price -13% 22.3% -31.1% -25.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.613.64.22.90.70.40.71.91.52.43.7
Op. Profit
Mgn %
2.93.320.3-0.91.81.21.43.42.62.5
Net Profit
Mgn %
1.61.71.11.10.30.10.10.30.40.50.6
Debt to
Equity
0.80.40.70.60.50.60.711.21.30
Working Cap
Days
899814418117718310711123216574
Cash Conv.
Cycle
253771146139135646414711224

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Olympia Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 -
TTM Sales (₹ Cr.) 297 -
BVPS (₹.) 73.2 -
Reserves (₹ Cr.) 38 -
P/BV 0.45 -
PE 12.25 -
From the Market
52 Week Low / High (₹) 30.70 / 52.99
All Time Low / High (₹) 1.00 / 382.00
Market Cap (₹ Cr.) 20
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 81.2

Management X-Ray of Olympia Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.727.727.727.727.727.727.727.727.727.72
* Pledged shares as % of Promoter's holding (%)

Valuation of Olympia Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Olympia Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales188.23246.44177.68127.68132.92139.46325.81377.95189.05282.47
Operating Expenses 182.86238.40174.13127.30134.12137321.98372.72182.60275.12
Manufacturing Costs1.492.963.183.012.532.412.462.672.934.59
Material Costs147.30209.51141.31101.26110.02113.18298.98350.69162.11250.18
Employee Cost 3.106.198.379.62107.367.617.297.098.13
Other Costs 30.9719.7421.2713.4111.5714.0512.9312.0710.4612.21
Operating Profit 5.378.043.550.39-1.202.463.835.236.457.35
Operating Profit Margin (%) 2.9%3.3%2.0%0.3%-0.9%1.8%1.2%1.4%3.4%2.6%
Other Income 0.480.442.725.074.930.870.660.450.470.62
Interest 1.061.252.132.602.292.092.223.294.455.35
Depreciation 0.280.781.140.850.890.950.831.101.160.86
Exceptional Items -0.65000000000
Profit Before Tax 3.856.4632.010.550.301.441.291.311.76
Tax 1.272.251.130.600.220.100.920.300.530.47
Profit After Tax 2.584.201.871.400.340.200.510.980.791.30
PAT Margin (%) 1.4%1.7%1.1%1.1%0.3%0.1%0.2%0.3%0.4%0.5%
Adjusted EPS (₹)7.58.33.12.30.60.30.91.61.32.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 16.6641.1747.9549.0249.3049.5750.1651.1851.9253.23
Share Capital 3.665.086.026.026.026.026.026.026.026.02
Reserves 1336.0941.9242.9943.2843.5544.1445.1545.8947.20
Minority Interest0000000000
Debt12.7012.1423.2623.4917.6122.9125.4539.2147.9855.74
Long Term Debt0.580.770.320.0303.283.483.440.930.89
Short Term Debt12.1211.3722.9423.4617.6119.6421.9735.7647.0554.85
Trade Payables22.7837.954.325.398.6216.3048.4033.6333.5129.34
Others Liabilities 5.585.673.073.463.632.885.365.594.964.83
Total Liabilities 57.7396.9478.6081.3579.1691.67129.37129.61138.36143.14

Fixed Assets

Gross Block15.1516.6217.4818.4218.8919.3520.5120.6820.8521.35
Accumulated Depreciation12.850.781.922.773.664.615.436.547.698.55
Net Fixed Assets 2.3115.8515.5615.6515.2314.7415.0814.1413.1612.80
CWIP 0.590.401.070.400.440.540.1100.010.01
Investments 0000000000
Inventories39.4655.5430.1935.8734.0947.0359.6775.5691.7485.73
Trade Receivables2.5512.8822.6822.8223.0722.5947.7129.1520.6341.44
Cash Equivalents 1.261.760.310.130.090.070.050.070.050.02
Others Assets 11.5610.518.786.496.246.696.7510.6812.763.14
Total Assets 57.7396.9478.6081.3579.1691.67129.37129.61138.36143.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -14.52-2.47-12.612.078.05-2.98-1.51-11.61-3.89-0.67
PBT 3.856.8132.010.550.301.441.291.311.76
Adjustment 1.121.482.612.732.612.742.724.235.516.02
Changes in Working Capital -18.24-8.91-15.75-2.224.89-6.02-5.67-17.12-10.71-8.45
Tax Paid -1.25-1.84-2.46-0.45000000
Cash Flow From Investing Activity -1.36-0.77-0.870.110.05-0.27-0.41-0.02-0.13-0.41
Capex -0.99-1.18-1.53-0.60-0.52-0.56-0.49-0.05-0.18-0.50
Net Investments 0000000000
Others -0.370.410.660.710.570.290.080.030.060.09
Cash Flow From Financing Activity 16.793.5712.18-2.37-8.153.231.9011.6541.05
Net Proceeds from Shares 1.805.593.190000000
Net Proceeds from Borrowing 0.17-0.01-0.45-0.300-0.03-0.69-1.73-2.85-1.47
Interest Paid -1.06-1.25-2.13-2.60-2.29-2.08-2.22-3.21-4.44-5.28
Dividend Paid 0000000000
Others 15.89-0.7511.570.52-5.865.344.8216.5911.297.80
Net Cash Flow 0.910.34-1.29-0.18-0.04-0.02-0.020.02-0.02-0.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.8318.915.963.920.910.541.342.481.933.06
ROCE (%)22.2720.9710.337.784.934.115.776.186.637.43
Asset Turnover Ratio3.833.192.021.61.661.632.952.921.412.01
PAT to CFO Conversion(x)-5.63-0.59-6.741.4823.68-14.9-2.96-11.85-4.92-0.52
Working Capital Days
Receivable Days4113765636039374840
Inventory Days69708894961066065162115
Payable Days60535518234039437646

Olympia Industries Ltd Stock News

Olympia Industries Ltd FAQs

The current trading price of Olympia Industries on 05-Dec-2025 12:16 is ₹35.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Olympia Industries stood at ₹20.01.
The latest P/E ratio of Olympia Industries as of 04-Dec-2025 is 12.25.
The latest P/B ratio of Olympia Industries as of 04-Dec-2025 is 0.45.
The 52-week high of Olympia Industries is ₹52.99 and the 52-week low is ₹30.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Olympia Industries is ₹297.0 ( Cr.) .

About Olympia Industries Ltd

Olympia Industries is the biggest manufacturers/ converters and suppliers of all kinds of OPP packing tapes, OPP stationery tapes, printed tapes, paper masking tapes, thermal paper fax rolls, telex rolls, ATM machine rolls etc., in UAE. The company was established in 1991.

The registered office is located at 135, New Sonal Industrial Estate, Bldg No.2, Link Road, Malad (West), Mumbai 400064

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×