SpencerS Retail Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

SpencerS Retail Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Retailing | Small Cap

DeciZen - make an informed investing decision on Spencer-(Amalgamated

Based on:

M-Cap below 100cr DeciZen not available

SpencerS Retail Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Spencer-(Amalgamated:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -32.9%-30.7%-25.7%-21%-17.8%-23%-23.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9791,1991,3381,4511,6661,7962,0122,012
Sales YoY Gr.-22.4%11.6%8.5%14.8%7.8%12%-
Adj EPS -66.9-92.9-17.1-8.8-6.1-4.8-3.60
YoY Gr.-NANANANANANA-
BVPS (₹) -244-342.5-96.7-61.5-46.1-52.8-57.20
Adj Net
Profit
-174-242-178-153-147-142-1060
Cash Flow from Ops. 0000000-
Debt/CF from Ops. 0000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA10.9%11.5%12%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-53.4-95.9-112.8-150.5-233.694.3130.6-0
Op. Profit
Mgn %
-16.5-11.9-6.3-5.3-4-3.4-1.2NAN
Net Profit
Mgn %
-17.8-20.2-13.3-10.5-8.8-7.9-5.30
Debt to
Equity
0000000-
Working Cap
Days
06461626061630
Cash Conv.
Cycle
04-4-4-3-1-00

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SpencerS Retail Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 2,012 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 557 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 81.3

Management X-Ray of Spencer-(Amalgamated:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Spencer-(Amalgamated - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Spencer-(Amalgamated

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales979.471,198.951,337.751,451.281,665.701,796.162,012.03
Operating Expenses 1,148.181,346.631,424.941,528.121,738.981,857.862,038.02
Manufacturing Costs69.4450.3343.6164.8777.07106.77113.39
Material Costs810.38977.891,081.091,169.201,3461,429.201,598.17
Employee Cost 111.07115.49114.86113.97131.05136.60145.21
Other Costs 157.29202.92185.37180.08184.85185.29181.24
Operating Profit -168.71-147.68-87.19-76.84-73.27-61.69-25.99
Operating Profit Margin (%) -17.2%-12.3%-6.5%-5.3%-4.4%-3.4%-1.3%
Other Income 5.157.319.236.736.228.898.89
Interest 32.7348.6443.5043.3747.6552.9957.29
Depreciation 50.8450.4531.9831.9336.9236.7233.19
Exceptional Items -21.19-15.91-44.69-20.39000
Profit Before Tax -268.33-255.37-198.13-165.80-151.62-142.52-107.58
Tax -75.23011.010000
Profit After Tax -193.10-255.37-209.14-165.80-151.62-142.52-107.58
PAT Margin (%) -19.7%-21.3%-15.6%-11.4%-9.1%-7.9%-5.3%
Adjusted EPS (₹)-74.2-98.2-20.1-9.6-6.2-4.8-3.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund -634.67-890.96-1,006.45-1,067.28-1,119.25-1,566.99-1,696.20
Share Capital 26.0126.01104.06173.43242.80296.75296.75
Reserves -660.69-916.97-1,110.50-1,240.71-1,362.04-1,863.74-1,992.95
Minority Interest0000000
Debt376.25436.25425467.61458469.2916
Long Term Debt26.2586.25225236233174.660
Short Term Debt350350200231.61225294.6316
Trade Payables88.34133.71134.19181.89193.55216.05261.51
Others Liabilities 754.10870.79902.97916.191,017.331,405.102,001.74
Total Liabilities 584.02549.80455.71498.41549.63523.45583.05

Fixed Assets

Gross Block394.45381.01353.25387.67382.59204.59234.22
Accumulated Depreciation142.80159.73171.69192.51208.4733.9264.80
Net Fixed Assets 251.65221.28181.56195.16174.12170.67169.41
CWIP 25.6901.600.5913.868.062.86
Investments 96.25104.2528.0132.0172.0119.8929.78
Inventories101.69107.88106.45140.59171.21191.75237.82
Trade Receivables16.0716.2621.2220.9321.2327.9227.25
Cash Equivalents 4.406.9417.916.103.926.197.44
Others Assets 88.2793.1898.96103.0393.2898.97108.49
Total Assets 584.02549.80455.71498.41549.63523.45583.05

Cash Flow

(All Figures are in Crores.)
data
No data found!

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.682.112.663.043.183.353.64
PAT to CFO Conversion(x)
Working Capital Days
Receivable Days6555555
Inventory Days38322931343739
Payable Days40414549515255

SpencerS Retail Ltd. - (Amalgamated) Stock News

SpencerS Retail Ltd. - (Amalgamated) FAQs

The current trading price of Spencer-(Amalgamated on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Spencer-(Amalgamated stood at ₹0.00.
The latest P/E ratio of Spencer-(Amalgamated as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Spencer-(Amalgamated as of 31-Dec-1969 is 0.00.
The 52-week high of Spencer-(Amalgamated is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spencer-(Amalgamated is ₹2,012 ( Cr.) .

About SpencerS Retail Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×