X

Hanman Fit Ltd Stock Analysis

Small Cap
Evaluated by 21 users | BSE: 538731 | NSE: |
Amusement Parks/Recreation/Club
Powerhouse Fitness and Realty is a fitness chain operating in Mumbai and also has presence in Surat and Jaipur through its franchise. The company operates its Gyms under the brand 'Powerhouse Gyms' which is owned by Powerhouse Gyms International headquartered in Detroit, USA. The Gyms are...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 3.77%3.01%-1.16%-31.44%-4.38%-26.8%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 3.8911.29.94.93.1
Y-o-Y Gr. Rt.-133.3%24.6%-11.7%-50.4%-37.6%
Adjusted EPS (Rs.) 0.190.12-0.39-4.73-0.48-2.59
Y-o-Y Gr. Rt.--36.8%-425%NANANA
Book Value per Share (Rs.) 9.7216.3615.9911.2710.257.66
Adjusted Net Profit 0.10.1-0.3-3.4-0.5-2.7
Net Op. Cash Flow (Rs. Cr.) -1.7-3.25.20-2.4-0.5
Debt to Cash Flow from Ops -1.02-0.30.1538.79-0.19-1.73
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Hanman Fit Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales NA-4.5%-35.1%-37.6%
Adjusted EPS NA-268.6%NANA
Book Value per Share 0-4.7-21.8-25.3
Share Price - -42.5% -32% -45.4%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 1.991.08-2.4-34.69-5.3-28.88
Operating Profit Margin (%) 11.2815.8-15.34-14.7-66.17
Net Profit Margin (%) 2.160.97-2.52-34.74-10.25-89.08
Debt to Equity 0.410.080.070.070.040.11
Working Capital Days 0220199130313647
Cash Conversion Cycle 0-47-66-61-129-192
Entity Percentage Holding
Promoters 56.00%
Non-Institutions 44.00%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Hanman Fit Ltd's performance infers:

Hanman Fit Ltd earnings have declined by -268.6%, whereas share price has depreciated -42.5% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

Data is not available for this company

Powerhouse Fitness and Realty is a fitness chain operating in Mumbai and also has presence in Surat and Jaipur through its franchise. The company operates its Gyms under the brand 'Powerhouse Gyms' which is owned by Powerhouse Gyms International headquartered in Detroit, USA. The Gyms are state of the art facilities with services including gyms, steam, aerobics and diet counseling amongst others. The first gym was established in May 1999, as 'Q’s Fitness Studio' a

Powerhouse Fitness and Realty is a fitness chain operating in Mumbai and also has presence in Surat and Jaipur through its franchise. The company operates its Gyms under the brand 'Powerhouse Gyms' which is owned by Powerhouse Gyms International headquartered in Detroit, USA. The Gyms are state of the art facilities with services including gyms, steam, aerobics and diet counseling amongst others. The first gym was established in May 1999, as 'Q’s Fitness Studio' a proprietary firm with Ashok Gupta HUF as its sole proprietor at Santacruz West, Mumbai. After the success of the Santacruz centre another centre was set up at Vile Parle, Mumbai in October 2004.

'Q’s Fitness Studio' has signed a Master Licensing Agreement dated March 21, 2005 with Powerhouse Licensing LLC, which provides it with the exclusive right to set up and operate Powerhouse Gyms and to use and license of the Powerhouse Gyms and the associated trademarks in the gyms in India, Nepal, Bangladesh and Sri Lanka set up and run Powerhouse gyms in India, Sri Lanka, Nepal, Bangladesh and Maldives. The first Powerhouse fitness centre in India was set up in November 2005 at at Juhu (Mumbai). The centres at Santacruz and Vile Parle were converted to Powerhouse.

In February 2013, the company, Powerhouse Fitness & Realty Limited was incorporated to consolidate the business and bring all the gyms into a single entity. Currently, the company has 12 Powerhouse Gyms in Mumbai located at Juhu, Vile Parle, Chembur, Ghatkopar, Mulund(W), Chowpatty, Prabhadevi, Andheri(E), 4 Bunglows, Malad (W), Mumbai Central and Colaba. The company’s gyms are generally located in neighbourhood markets in Mumbai. At present, the company operates 13 fitness centres in Mumbai and three franchisees in Santacruz (Mumbai), Surat and Jaipur. Further the company has also entered into a leave and license agreement for the opening of Gym in Thakur Complex, Kandivali (East) and interior work has commenced. As on date it has about 9000 members in all the gyms including its franchisees.

The company’s services and processes

The company operates 13 fitness centres in Mumbai and three franchisees in Santacruz (Mumbai), Surat and Jaipur. The Gyms are state of the art facilities and provide services including gyms, steam, aerobics and diet counseling amongst others to its clients. The company places emphasis on ensuring that it procures high-quality materials and equipment, enabling the company to provide quality services in an attractive environment to its customers. The company is further planning to open 6 new gyms in Mumbai.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback