Nazara Technologies Ltd (NAZARA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543280 | NSE: NAZARA | IT - Software | Small Cap

Nazara Technologies Share Price

241.20 -1.45 -0.60%
as on 05-Dec'25 16:59

Nazara Technologies Ltd (NAZARA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543280 | NSE: NAZARA | IT - Software | Small Cap

DeciZen - make an informed investing decision on Nazara Technologies

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Nazara Technologies stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8,935.6 Cr.
52-wk low:
219.4
52-wk high:
362.5

Is Nazara Technologies Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nazara Technologies: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nazara Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 63.6%16%-2.3%1.3%3.7%-0.2%-5%-2.3%-7.2%1.5%-
Value Creation
Index
3.70.2-1.2-0.9-0.7-1.0-1.4-1.2-1.5-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11777.466.443.546.132.920.42323.334.458
Sales YoY Gr.--33.9%-14.2%-34.5%6.1%-28.7%-38%12.6%1.5%47.7%-
Adj EPS 1.60.40.7-0.10.40.2-0.5-0.1-0.70.7-25.2
YoY Gr.--76.3%86.5%-118.8%NA-50%-394.4%NANANA-
BVPS (₹) 3.84.49.410.314.218.834.134.652.376.560.4
Adj Net
Profit
317.414.8-2.884.4-13.9-3.5-2224.1-934
Cash Flow from Ops. 8.38.3-7.63.38.148.7-48-17.6-17.9-43.7-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.7%-5.7%19.1%47.7%
Adj EPS -8.7%13.9%NANA
BVPS39.7%40.1%30.9%46.3%
Share Price - - 16.9% -8.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
44.88.99.4-1.22.71.1-2-0.4-1.81.1-36.8
Op. Profit
Mgn %
17.810.4-1.2-10.828.36.4-63.2-54.1-107.4-66.4-65.1
Net Profit
Mgn %
26.59.622.3-6.317.413.5-67.9-15.2-94.569.9-1608.2
Debt to
Equity
00000000000
Working Cap
Days
941301772711925147092166281,6121,843
Cash Conv.
Cycle
-24-21-12-60-60-63-65-233481,726

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nazara Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -25.2 2.1
TTM Sales (₹ Cr.) 58.1 2,080
BVPS (₹.) 60.4 91.6
Reserves (₹ Cr.) 2,162 3,321
P/BV 4.00 2.63
PE 0.00 117.05
From the Market
52 Week Low / High (₹) 219.38 / 362.50
All Time Low / High (₹) 120.49 / 419.30
Market Cap (₹ Cr.) 8,936
Equity (₹ Cr.) 74.1
Face Value (₹) 2
Industry PE 29.3

Management X-Ray of Nazara Technologies:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.0055.94
* Pledged shares as % of Promoter's holding (%)

Valuation of Nazara Technologies - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Nazara Technologies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales117776643463320232334
Operating Expenses 966968523737646816463
Manufacturing Costs11620000000
Material Costs0000000000
Employee Cost 20212516141721212023
Other Costs 664241352220434714440
Operating Profit 218-2-89-4-43-45-141-29
Operating Profit Margin (%) 17.8%10.4%-2.5%-18.5%20.5%-13.1%-211.0%-196.0%-605.0%-83.6%
Other Income 24635127913275366
Interest 0000100021
Depreciation 1111554325
Exceptional Items 00-360000000
Profit Before Tax 4413-4310-1-35-21-9232
Tax 124714-2-1364
Profit After Tax 329-10271-34-24-9828
PAT Margin (%) 27.5%11.9%-15.7%5.1%15.1%2.4%-165.0%-104.0%-418.0%81.5%
Adjusted EPS (₹)1.60.5-0.50.10.30.0-1.3-0.9-3.20.8
Dividend Payout Ratio (%)62%0%-1,565%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 75882032273174588879161,6012,681
Share Capital 221111111213263135
Reserves 73861922163064468748891,5712,646
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1710151081322915
Others Liabilities 68253044972451839
Total Liabilities 971062432673705699139231,6282,734

Fixed Assets

Gross Block6677171823101194
Accumulated Depreciation45661217219610
Net Fixed Assets 22115131584
CWIP 0000000005
Investments 53731982403364448708066852,234
Inventories0000000000
Trade Receivables18122278413917
Cash Equivalents 108334562910187374
Others Assets 141219161763111355320
Total Assets 971062432673705699139231,6282,734

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 88-83849-48-18-18-44
PBT 4413-4310-1-35-21-9232
Adjustment -23118234251178-53
Changes in Working Capital -1-0-151-347-38-7-1-17
Tax Paid -12-5-6-2-2-1-00-3-5
Cash Flow From Investing Activity 18-11-44-15-4-158-321-24-362-1,147
Capex -2-1-1-0-0-0-0-1-0-68
Net Investments -1-10-8752-72-27573-274491
Others 210-35-22-56-85-46-97-88-1,570
Cash Flow From Financing Activity -2004612-310831439750850
Net Proceeds from Shares 007712311231842760853
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-1-1
Dividend Paid -200-300000000
Others -00-10-5-4-3-3-9-2
Net Cash Flow 6-2-501-1-55-3369-341

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)46.8511.31-7.151.032.560.21-5.03-2.66-7.751.31
ROCE (%)63.6116.03-2.281.323.69-0.17-5.01-2.32-7.181.53
Asset Turnover Ratio1.290.760.380.170.140.070.030.020.020.02
PAT to CFO Conversion(x)0.250.89N/A1.51.1449N/AN/AN/A-1.57
Working Capital Days
Receivable Days5171931246270422897140
Inventory Days0000000000
Payable Days0000000000

Nazara Technologies Ltd Stock News

Nazara Technologies Ltd FAQs

The current trading price of Nazara Technologies on 05-Dec-2025 16:59 is ₹241.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Nazara Technologies stood at ₹8,935.6.
The latest P/E ratio of Nazara Technologies as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Nazara Technologies as of 04-Dec-2025 is 4.00.
The 52-week high of Nazara Technologies is ₹362.5 and the 52-week low is ₹219.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nazara Technologies is ₹58.05 ( Cr.) .

About Nazara Technologies Ltd

The company is the leading India based diversified gaming and sports media platform with presence in India and across emerging and developed global markets such as Africa and North America, and offerings across the interactive gaming, eSports and gamified early learning ecosystems including World Cricket Championship (WCC) and CarromClash in mobile games, Kiddopia in gamified early learning, Nodwin and Sportskeeda in eSports and eSports media, and Halaplay and Qunami in skill-based, fantasy and trivia games.

The company’s goal is to cater to billion plus mobile internet players across emerging markets who have embraced social multiplayer interactive gaming as the foremost form of entertainment. The company seeks to achieve this by providing interactive mobile games, eSports content and gamified early learning apps which are entertaining, locally relevant and result in positive engagement and longer retention of users of company’s platform. Given the company’s market-first position in India across sports simulation and eSports, it is well placed to leverage the opportunity that interactive mobile games, eSports content and gamified early learning apps offer. Its effort has been to grow revenue and profitability concurrently by leveraging its capabilities of in-house content creation, game engine development, technology stack development, its relationships with other participants in gaming ecosystems and its skilled leadership.

Business area of the bank 

Nazara Technologies is a leading mobile game company in India. The company offers a range of diversified gaming products across the Interactive gaming, eSports, and gamified early learning ecosystem across emerging markets i.e. India, Africa, South East Asia, Middle East, and Latin America.

Major events and milestones

  • 2004: Launched java games pay per download with BPL and Hutch.
  • 2004: Signed an exclusive agreement with Sachin Tendulkar for three years.
  • 2005: First round of investment by WestBridge.
  • 2005: Signed an exclusive agreement with M.S. Dhoni.
  • 2006: Commenced work with telecom operators such as Tata Teleservices Limited and Vodafone.
  • 2007: Second round of investment from WestBridge.
  • 2007: Commenced work with Bharti Airtel, one of our telecom partners.
  • 2008: Signed an exclusive wireless content distribution agreement with Electronic Arts Asia Pacific Pte Ltd. to market, distribute, reproduce and sublicense its contents in India through specified distribution channels.
  • 2009: Launched the subscription based ‘Games Club’ model on Reliance Communications Infrastructure Limited.
  • 2011: Commenced business operations in the Middle East and established an office in Dubai.
  • 2013: Commenced business in Zambia, Uganda, Nigeria, Singapore, Mauritius and Kenya.
  • 2015: Commenced the Freemium business in India.
  • 2015: Signed licensing deal with Virat Kohli and Hrithik Roshan and executed exclusive licensing agreement for Chota Bheem.
  • 2017: Acquisition of 52.38% the paid-up equity share capital of Next Wave.
  • 2018: Acquisition of 54.99% the paid-up equity share capital of Nodwin Gaming and launch of eSports business of the Company.
  • 2019: Acquisition of 100.00% of the paid-up equity share capital of CrimzonCode
  • 2019: Acquisition of 62.53% of the paid –up equity share capital of Sports Unity.
  • 2020: Acquisition of 50.91% of the paid-up equity share capital of Paper Boat.
  • 2021: Investment of Rs 1,000.00 million by Instant Growth Limited in Company.
  • 2021: nvestment of Rs 1,098.46 million by Krafton, Inc. into Nodwin Gaming.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×