SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nazara Technologies Ltd (NAZARA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 543280 NSE: NAZARA | IT - Software | Small Cap

Nazara Technologies Share Price

249.45 -2.90 (-1.15%)
As on 13-Apr'26 16:59

Nazara Technologies Ltd (NAZARA)

BSE: 543280 NSE: NAZARA
Key Metrics
Market Cap
₹9,241 Cr.
P/E Ratio
0.00
Price to Book (P/B)
4.13
Price to Sales (P/S)
135.74
EV/EBITDA
238.84
Return on Capital Employed (ROCE)
1.53%
Current Price
₹249.5
Return on Equity (ROE)
1.31%
Return on Assets (ROA)
1.29%
Operating Profit Margin
-80.7%
Net Profit Margin
81.46%
Gross Profit Margin
106.7%
Book Value per Share
₹60.4
Sales Growth (YoY)
47.66%
Sales Growth (3 Years)
19.05%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹216 / 363
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
35.46%
Pledged shares (%)
of Promoter's holding (%)
55.94%

Check Before You Invest

Q.1 Revenue growth of Nazara Technologies Ltd?
Nazara Technologies Ltd revenue growth is 47.7% for FY-2025 , which is above its 5 year CAGR of -5.7% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Nazara Technologies Ltd?
Promoters hold 35.46% of the Nazara Technologies Ltd, with 55.94% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Nazara Technologies Ltd vs industry peers?
Nazara Technologies Ltd revenue CAGR is -5.68% , compared to the industry median CAGR of 2.48% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Nazara Technologies Ltd belong to?
Nazara Technologies Ltd belongs to the IT & ITES sector, operating specifically within the IT - Software segment.
Q.1 Stock return of Nazara Technologies Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 4.04% based on the current price.

DeciZen - make an informed investing decision on Nazara Technologies

Based on:

Overall Rating

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Nazara Technologies stock performance

Key Ratios
mw4me loader

Is Nazara Technologies Ltd an attractive stock to invest in?

1. Is Nazara Technologies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nazara Technologies Ltd is a below average quality company.

2. Is Nazara Technologies Ltd undervalued or overvalued?

The key valuation ratios of Nazara Technologies Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Nazara Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Nazara Technologies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nazara Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 63.6%16%-2.3%1.3%3.7%-0.2%-5%-2.3%-7.2%1.5%-
Value Creation
Index
3.70.2-1.2-0.9-0.7-1.0-1.4-1.2-1.5-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11777.466.443.546.132.920.42323.334.468
Sales YoY Gr.--33.9%-14.2%-34.5%6.1%-28.7%-38%12.6%1.5%47.7%-
Adj EPS 1.60.40.70.20.40.2-0.8-0.1-0.70.6-25.2
YoY Gr.--76.3%86.5%-75.4%111.8%-50%-544.4%NANANA-
BVPS (₹) 3.84.49.410.314.218.834.134.652.376.560.4
Adj Net
Profit
317.414.83.884.4-21-3.5-2220.8-935
Cash Flow from Ops. 8.38.3-7.63.38.148.7-48-17.6-17.9-43.7-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.7%-5.7%19.1%47.7%
Adj EPS -10.2%10.4%NANA
BVPS39.7%40.1%30.9%46.3%
Share Price - 4.3% 22.9% 3.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
44.88.99.41.62.71.1-3.1-0.4-1.81-36.9
Op. Profit
Mgn %
17.810.4-1.2-10.828.36.4-113.2-54.4-107.4-80.7-49.3
Net Profit
Mgn %
26.59.622.38.717.413.5-102.9-15.4-94.560.3-1372.9
Debt to
Equity
0000000000-
Working Cap
Days
941301772711925147092166281,6121,843
Cash Conv.
Cycle
-24-21-12-60-60-63-65-233481,726

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.05%

Sales growth is good in last 4 quarters at 140.21%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -25.2 1.5
TTM Sales (₹ Cr.) 68.1 1,951
BVPS (₹) 60.4 91.9
Reserves (₹ Cr.) 2,163 3,330
P/BV 4.13 2.71
PE 0.00 166.51
From the Market
52 Week Low / High (₹) 216.00 / 362.50
All Time Low / High (₹) 120.49 / 419.30
Market Cap (₹ Cr.) 9,241
Equity (₹ Cr.) 74.1
Face Value (₹) 2
Industry PE 22.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.0055.9455.94
* Pledged shares as % of Promoter's holding (%)

Valuation of Nazara Technologies - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales117776643463320232334
Operating Expenses > + 966968523737646816463
Manufacturing Costs11620000000
Material Costs0000000000
Employee Cost 20212516141721212023
Other Costs > 664241352220434714440
Operating Profit > 218-2-89-4-43-45-141-29
Operating Profit Margin (%) 17.8%10.4%-2.5%-18.5%20.5%-13.1%-211.0%-196.0%-605.0%-83.6%
Other Income > + 24635127913275366
Exceptional Items > 00-360000000
Interest > 0000100021
Depreciation > 1111554325
Profit Before Tax > 4413-4310-1-35-21-9232
Tax > 124714-2-1364
Profit After Tax 329-10271-34-24-9828
PAT Margin (%) 27.5%12.0%-15.7%5.1%15.1%2.4%-165.0%-104.0%-418.0%81.5%
Adjusted EPS (₹)1.60.5-0.50.10.30.0-1.3-0.9-3.20.8
Dividend Payout Ratio (%)62%0%-1,565%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 75882032273174588879161,6012,681
Share Capital 221111111213263135
Reserves 73861922163064468748891,5712,646
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables1710151081322915
Others Liabilities 68253044972451839
Total Liabilities 971062432673705699139231,6282,734

Fixed Assets

Net Fixed Assets +22115131584
Gross Block6677171823101194
Accumulated Depreciation45661217219610
CWIP 0000000005
Investments 53731982403364448708066852,234
Inventories0000000000
Trade Receivables18122278413917
Cash Equivalents 108334562910187374
Others Assets 141219161763111355320
Total Assets 971062432673705699139231,6282,734

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 88-83849-48-18-18-44
PBT 4413-4310-1-35-21-9232
Adjustment -23118234251178-53
Changes in Working Capital -1-0-151-347-38-7-1-17
Tax Paid -12-5-6-2-2-1-00-3-5
Cash Flow From Investing Activity + 18-11-44-15-4-158-321-24-362-1,147
Capex -2-1-1-0-0-0-0-1-0-68
Net Investments -1-10-8752-72-27573-274491
Others 210-35-22-56-85-46-97-88-1,570
Cash Flow From Financing Activity + -2004612-310831439750850
Net Proceeds from Shares 007712311231842760853
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-0-0-1-1
Dividend Paid -200-300000000
Others -00-10-5-4-3-3-9-2
Net Cash Flow 6-2-501-1-55-3369-341

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)46.8511.31-7.151.032.560.21-5.03-2.66-7.751.31
ROCE (%)63.6116.03-2.281.323.69-0.17-5.01-2.32-7.181.53
Asset Turnover Ratio1.290.760.380.170.140.070.030.020.020.02
PAT to CFO Conversion(x)0.250.89N/A1.51.1449N/AN/AN/A-1.57
Working Capital Days
Receivable Days5171931246270422897140
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nazara Technologies Ltd FAQs

The current trading price of Nazara Technologies on 13-Apr-2026 16:59 is ₹249.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Nazara Technologies stood at ₹9,241.3 Cr

The latest P/E ratio of Nazara Technologies as of 12-Apr-2026 is 0.00.

The latest P/B ratio of Nazara Technologies as of 12-Apr-2026 is 4.13.

The 52-week high of Nazara Technologies is ₹362.5 and the 52-week low is ₹216.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nazara Technologies is ₹68.08 ( Cr.) .

About Nazara Technologies Ltd

Nazara Technologies (Nazara) is publicly listed gaming company, with a growing presence globally. The company operates at the confluence of online and offline gaming, sports media, esports, and adtech with a strategic emphasis on highmargin gaming ventures, proprietary IP development, operational excellence and international growth. The company’s vast gaming portfolio includes widely recognised IPs across diverse genres, geographies and age groups. These include Kiddopia and Animal Jam in the gamified early learning space, as well as World Cricket Championship (WCC), which targets cricket enthusiasts aged 18 to 45. The portfolio also features IP-based interactive simulation titles such as Love Island and Big Brother Games, aimed at young adults. 

Nazara owns and publishes casual action games such as Crash Arena Turbo Stars and King of Thieves. The company acquired these two popular global gaming IPs from ZeptoLab, reaffirming its leadership position in the mobile gaming segment in India and overseas. Additionally, the Company owns Curve Games, a premium PC and console publisher expanding its presence in global markets. Its recent offline forays include Funky Monkeys and Smaaash, thereby establishing a 360-degree gaming ecosystem across physical and digital experiences. In the skill-based social gaming space, Nazara owns Ultimate Teen Patti (UTP).

The esports and digital sports media verticals are led by Nodwin Gaming and Absolute Sports, respectively. Nodwin Gaming and Absolute Sports, which operates Sportskeeda, were the material unlisted subsidiaries of the company. Nodwin Gaming delivers strong audience engagement across India and international markets, while Sportskeeda continues to grow as a high-reach, multi-sport content platform. Notably, Pro Football Network (PFN), a subsidiary under Absolute Sports, is emerging as a prominent voice in the US football media ecosystem, accelerating the company’s penetration into Western sports content.

Business area of the bank 

The company is engaged in business of building a digital gaming ecosystem, end to end digital advertisement solutions, publishing of eSports news and conducting and managing events related to eSports and other contents through consumer base in India and worldwide.

Major events and milestones

1999

  • Founded by Vikash Mittersain and Nitish Mittersain.

2004-06

  • Led the development of content-driven microtransaction models for telecom platforms.
  • Launched cricket games featuring iconic players such as MS Dhoni and Sachin Tendulkar.
  • Championed a strategic shift to a mobile-first business approach.

2007-15

  • Established distribution networks across 64 countries spanning Africa, the Middle East, and Asia
  • Built strong partnerships with 121 telecom operators globally.

2015-19

  • Entered the kids’ subscription services segment.
  • Acquired majority stake in NODWIN Gaming to mark entry into the esports sector.
  • Acquired NextWave Multimedia, scaling the World Cricket Championship (WCC) game franchise.
  • Acquired Sportskeeda, significantly expanding its footprint in the US sports media market.

2020-22

  • Successfully completed an IPO in March 2021.
  • Krafton, publisher of PUBG, invested in NODWIN Gaming.
  • Acquired majority stake in Paper Boat Apps (Kiddopia).
  • Acquired 100% of WildWorks, boosting the Gamified Early Learning portfolio.

2023

  • Sportskeeda acquired Pro Football Network, the 3 NFL publisher in the US, adding 5 million MAUs.
  • NODWIN acquired a 51% stake in Branded Private Limited (Singapore) for $1.3 million.
  • Secured $28 million (Rs 232 crore) in funding for NODWIN Gaming from new and existing investors.

2024

  • Raised Rs 750 crore via preferential allotment, onboarding marquee investors
  • Increased ownership to 100% in Paper Boat Apps and NextWave Multimedia
  • Sportskeeda further expanded by acquiring Soap Central and Deltia’s Gaming.
  • NODWIN Gaming broadened its global footprint with acquisitions of Freaks4U Gaming; Branded Pte. Limited.; Comic Con India; PublishME; Ninja Gaming.
  • Achieved major financial milestones of Rs 1,000 crore in annual revenue and Rs 100 crore in annual EBITDA.

2025

  • Acquired Fusebox establishing a stronghold in narrative-based mobile gaming.
  • Entered offline gaming with Funky Monkeys and Smaaash, creating a 360-degree gaming ecosystem.
  • Took full ownership of Kiddopia enabling fungible cash flows and faster strategic execution.
  • Acquired well known gaming IP C.A.T.S. and King of Thieves from ZeptoLab.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×