Anupam Rasayan India Ltd (ANURAS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543275 | NSE: ANURAS | Chemicals | Small Cap

Anupam Rasayan India Share Price

1,263.65 13.45 1.08%
as on 05-Dec'25 16:59

Anupam Rasayan India Ltd (ANURAS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543275 | NSE: ANURAS | Chemicals | Small Cap

DeciZen - make an informed investing decision on Anupam Rasayan India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Anupam Rasayan India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
112.11
Market Cap:
14,386.4 Cr.
52-wk low:
601
52-wk high:
1,273

Is Anupam Rasayan India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Anupam Rasayan India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Anupam Rasayan India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.2%13.3%8.8%8.8%9%10%11.2%10.7%7.6%4.8%-
Value Creation
Index
0.60.0-0.4-0.4-0.3-0.3-0.2-0.2-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2882883435025298111,0741,2841,1298961,446
Sales YoY Gr.-0%18.9%46.3%5.5%53.3%32.4%19.6%-12.1%-20.6%-
Adj EPS 8.66.789.911.36.214.817.4106.911.3
YoY Gr.--22.4%19.6%24.3%14.2%-45.4%139.3%17.2%-42.3%-31.2%-
BVPS (₹) 29.548.886.396.4113157.3171.6218.5240.7246.6276.2
Adj Net
Profit
4333.439.949.656.661.914918711075.8128
Cash Flow from Ops. 68.817.1-20.542.494.80.9-17124421.8-64.8-
Debt/CF from Ops. 4.118.3-20.715.68.6432.6-4.63.246.7-19.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.4%11.1%-5.9%-20.6%
Adj EPS -2.4%-9.5%-22.5%-31.2%
BVPS26.6%16.9%12.9%2.5%
Share Price - - 20.7% 72%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
33.716.811.310.310.35.799.14.32.74.3
Op. Profit
Mgn %
27.924.421.818.625.423.828.328.627.229.626.4
Net Profit
Mgn %
14.911.611.69.910.77.613.814.59.78.58.9
Debt to
Equity
1.91.30.91.31.40.30.50.30.40.50
Working Cap
Days
155227302291349318362396576944258
Cash Conv.
Cycle
508312315217316022123930747771

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Anupam Rasayan India Ltd.

Standalone Consolidated
TTM EPS (₹) 11.3 13.3
TTM Sales (₹ Cr.) 1,446 2,108
BVPS (₹.) 276.2 280.8
Reserves (₹ Cr.) 3,031 3,083
P/BV 4.57 4.50
PE 112.11 95.16
From the Market
52 Week Low / High (₹) 600.95 / 1272.95
All Time Low / High (₹) 472.25 / 1272.95
Market Cap (₹ Cr.) 14,386
Equity (₹ Cr.) 113.9
Face Value (₹) 10
Industry PE 48

Management X-Ray of Anupam Rasayan India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.009.299.2910.7813.7516.4719.5217.5117.51
* Pledged shares as % of Promoter's holding (%)

Valuation of Anupam Rasayan India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Anupam Rasayan India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2882883435015298111,0741,2841,129896
Operating Expenses 208218268408400618770917822635
Manufacturing Costs543439104130203288273266192
Material Costs118123158257211340371513426318
Employee Cost 12131618213249545450
Other Costs 24485629384362767575
Operating Profit 80707593129193304367307261
Operating Profit Margin (%) 27.7%24.4%21.8%18.6%24.4%23.8%28.3%28.6%27.2%29.1%
Other Income 8116191727722618
Interest 222115244569316287107
Depreciation 13151823295260667291
Exceptional Items 0000000000
Profit Before Tax 54454966719922024217481
Tax 111091618306974568
Profit After Tax 43354050537015116911773
PAT Margin (%) 14.8%12.1%11.6%10.0%10.0%8.6%14.0%13.1%10.4%8.1%
Adjusted EPS (₹)8.57.08.010.110.67.015.015.710.76.6
Dividend Payout Ratio (%)6%0%0%0%0%7%10%16%12%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1472504565065931,5721,7212,3482,6422,711
Share Capital 5056757578100100107110110
Reserves 971943824325151,4721,6202,2412,5322,601
Minority Interest0000000000
Debt2532803816097612907035918941,192
Long Term Debt164223268455525247494355195164
Short Term Debt8957112154237432082366981,028
Trade Payables34536274130199226284388550
Others Liabilities 475090136184243237346427428
Total Liabilities 4816329891,3251,6692,3042,8863,5694,3514,881

Fixed Assets

Gross Block3053744607831,0991,2881,4281,5351,6412,304
Accumulated Depreciation466179101121172225295365456
Net Fixed Assets 2593133816829781,1161,2031,2401,2771,849
CWIP 64882481831014243113579206
Investments 222000148158159159
Inventories751031731952974918638809911,355
Trade Receivables225688121129205280373545652
Cash Equivalents 15129102729621055127989
Others Assets 445988134136153139252521572
Total Assets 4816329891,3251,6692,3042,8863,5694,3514,881

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6917-2142951-17124422-65
PBT 54454966719922024217481
Adjustment 343632508112085146142188
Changes in Working Capital -19-64-93-61-48-201-441-90-265-320
Tax Paid 00-9-13-9-17-35-54-29-14
Cash Flow From Investing Activity -168-93-246-261-178-192-412-478-362-286
Capex -168-93-247-258-180-145-147-207-624-307
Net Investments -0-0012-47-265-27326119
Others 001-40-00122
Cash Flow From Financing Activity 10073266209102416384376398192
Net Proceeds from Shares 0681490094474811893
Net Proceeds from Borrowing 107584618743-234257-149-151-21
Interest Paid -21-21-15-24-44-69-31-58-82-99
Dividend Paid -300000-10-20-22-8
Others 16-328547103-225160122462316
Net Cash Flow 0-3-1-919224-19914258-160

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)33.4617.7911.811110.126.549.168.284.72.72
ROCE (%)22.1913.338.838.799.049.9711.2110.737.574.8
Asset Turnover Ratio0.780.520.420.430.350.410.410.40.280.19
PAT to CFO Conversion(x)1.60.49-0.530.841.790.01-1.131.440.19-0.89
Working Capital Days
Receivable Days2949777686758393148244
Inventory Days80113147134170177230248303478
Payable Days10412813396176176209182288538

Anupam Rasayan India Ltd Stock News

Anupam Rasayan India Ltd FAQs

The current trading price of Anupam Rasayan India on 05-Dec-2025 16:59 is ₹1,263.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Anupam Rasayan India stood at ₹14,386.4.
The latest P/E ratio of Anupam Rasayan India as of 04-Dec-2025 is 112.1.
The latest P/B ratio of Anupam Rasayan India as of 04-Dec-2025 is 4.57.
The 52-week high of Anupam Rasayan India is ₹1,273 and the 52-week low is ₹601.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anupam Rasayan India is ₹1,446 ( Cr.) .

About Anupam Rasayan India Ltd

Anupam Rasayan India is one of the leading companies engaged in the custom synthesis and manufacturing of specialty chemicals in India. It commenced business as a partnership firm in 1984 as a manufacturer of conventional products and has, over the years, evolved into custom synthesis and manufacturing of life science related specialty chemicals and other specialty chemicals, which involve multi-step synthesis and complex technologies, for a diverse base of Indian and global customers. Its key focus in its custom synthesis and manufacturing operations is developing in-house innovative processes for manufacturing products requiring complex chemistries and achieving cost optimization.

Business area of the company

The company has two distinct business verticals (i) life science related specialty chemicals comprising products related to agrochemicals, personal care and pharmaceuticals, and (ii) other specialty chemicals, comprising specialty pigment and dyes, and polymer additives.

Awards and Accreditations

  • 2016: Awarded ‘Green Innovation Award’ by Corning Reactor Technology for the year 2015.

Major events and milestones

  • 1984: The company was initially formed as a partnership firm as ‘Anupam Rasayan’ to commence the business of manufacture and sale of chemicals.
  • 2003: The partnership firm was converted into a joint stock company and was registered as a public limited company under the Companies Act 1956 under the name of ‘Anupam Rasayan India Limited’.
  • 2010: Started supplying specialty chemicals to Syngenta Asia Pacific Pte Ltd in Singapore.
  • 2014; Purchased the entire lease hold rights over the property and manufacturing facility at Jhagadia, Gujarat from Krishna Solvechem pursuant to a Deed of Conveyance  dated August 13, 2014 and an Asset Transfer Agreement dated May 16, 2014 respectively.
  • 2015: Received consent to establish for setting up industrial plant at Jhagadia Unit-5 from GPCB.
  • 2016: KPI LLC made its first tranche of investment in company.
  • 2017: Commenced supply of speciality chemicals to Sumitomo Chemical Company in Japan.
  • 2018: KPI LLC invested $35 million as an external commercial borrowing in company.
  • 2019: Received consolidated consents and authorisation for Jhagadia Unit - 5 and Sachin Unit-6, both from GPCB.
  • 2020: Received consolidated consent and authorisation for the research and development centre on Sachin Unit-6 from GPCB.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×