The Indian Wood Products Company Ltd - Stock Valuation and Financial Performance

BSE: 540954 | NSE: | Cigarettes/Tobacco | Small Cap

The Indian Wood Pro. Share Price

28.15 -0.11 -0.39%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on The Indian Wood Pro.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

The Indian Wood Products Company stock performance -

mw4me loader
P/E Ratio (SA):
90.53
Market Cap:
180.8 Cr.
52-wk low:
19.1
52-wk high:
40.5

Is The Indian Wood Products Company Ltd an attractive stock to invest in?

1. Is The Indian Wood Products Company Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that The Indian Wood Products Company Ltd is a below average quality company.

2. Is The Indian Wood Products Company Ltd undervalued or overvalued?

The key valuation ratios of The Indian Wood Products Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is The Indian Wood Products Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of The Indian Wood Products Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of The Indian Wood Pro.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Indian Wood Products Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.8%12.5%13.5%6.8%5.4%5.4%2.9%1.2%0.9%1.4%-
Value Creation
Index
-0.1-0.10.0-0.5-0.6-0.6-0.8-0.9-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 93.2101119180216201195157178182188
Sales YoY Gr.-8.9%17.6%50.7%20%-7%-2.9%-19.1%12.8%2.5%-
Adj EPS 1.922.41.82.52.81.20.1-0.20.20.3
YoY Gr.-3.7%19.8%-22.9%36.3%10.9%-56.7%-95.8%-420%NA-
BVPS (₹) 10.911.813.149.35254.655.455.455.255.455.6
Adj Net
Profit
2.32.73.811.715.917.67.60.3-11.42
Cash Flow from Ops. 2.80.33.7-13.928.2-4.8-5.2162.211.3-
Debt/CF from Ops. 549.14.8-3.31.5-11.9-13.94.233.56.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.7%-3.3%-2.2%2.5%
Adj EPS -21.7%-39%-43.9%NA
BVPS19.8%1.3%-0%0.3%
Share Price - -19.5% -10.2% 40.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
15.615.417.66.94.95.22.20.1-0.30.40.6
Op. Profit
Mgn %
6.77.26.91314.916.410.66.95.15.76.1
Net Profit
Mgn %
2.42.73.26.57.48.83.90.2-0.60.71.1
Debt to
Equity
1.110.90.20.10.20.20.20.20.2-
Working Cap
Days
124137124139164181210289276274135
Cash Conv.
Cycle
545754638010915019617718138

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.60%

Sales growth has been subdued in last 3 years -2.20%

Net Profit has been subdued in last 3 years -43.91%

Sales growth is not so good in last 4 quarters at 0.44%

Latest Financials - The Indian Wood Products Company Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.4
TTM Sales (₹ Cr.) 188 188
BVPS (₹.) 55.6 55.4
Reserves (₹ Cr.) 343 342
P/BV 0.51 0.51
PE 90.53 69.86
From the Market
52 Week Low / High (₹) 19.10 / 40.50
All Time Low / High (₹) 18.85 / 100.00
Market Cap (₹ Cr.) 181
Equity (₹ Cr.) 12.8
Face Value (₹) 2
Industry PE 25.8

Management X-Ray of The Indian Wood Pro.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of The Indian Wood Pro.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales93101119180216200195157178182
Operating Expenses 8794111157184168174147169172
Manufacturing Costs16181920212324232427
Material Costs54577010312511011391114113
Employee Cost 12141617232426222020
Other Costs 55616151111111012
Operating Profit 6782332332111910
Operating Profit Margin (%) 6.7%7.1%6.8%12.9%14.8%16.3%10.6%6.9%5.1%5.6%
Other Income 0000110002
Interest 2223557777
Depreciation 1212334443
Exceptional Items 0000200000
Profit Before Tax 445182726101-12
Tax 1117983000
Profit After Tax 23411171880-11
PAT Margin (%) 2.4%2.6%3.1%6.4%8.0%8.9%3.9%0.2%-0.6%0.8%
Adjusted EPS (₹)1.91.92.31.82.72.81.20.1-0.20.2
Dividend Payout Ratio (%)5%7%5%3%5%7%8%195%-31%23%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 161924316332349355354353354
Share Capital 112661313131313
Reserves 151822309326337342342340341
Minority Interest0000000000
Debt13151744385469647071
Long Term Debt12297459117
Short Term Debt12141535315164556064
Trade Payables1716133432813171915
Others Liabilities 66589898991939591
Total Liabilities 525760482492501528529538532

Fixed Assets

Gross Block151822376383390397404405405
Accumulated Depreciation67925811141820
Net Fixed Assets91013374379382386390387385
CWIP 00012210000
Investments 0003899999
Inventories21241946504749586162
Trade Receivables13141841373751435144
Cash Equivalents 5443851214
Others Assets35614101821272927
Total Assets 525760482492501528529538532

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 304-1428-5-516211
PBT 445182726101-12
Adjustment 3344681011109
Changes in Working Capital -3-5-3-352-28-205-61
Tax Paid -1-2-2-2-8-11-60-10
Cash Flow From Investing Activity -3-3-4-12-13-8-6-2-3-2
Capex -3-3-4-9-8-7-5-2-3-2
Net Investments 000-3-4-1-1000
Others 0000000000
Cash Flow From Financing Activity 22025-11106-130-5
Net Proceeds from Shares 0010000000
Net Proceeds from Borrowing 4300000000
Interest Paid -2-2-2-3-5-5-7-6-7-7
Dividend Paid 00000-1-1-1-10
Others 10128-51614-672
Net Cash Flow 2-10-15-2-51-14
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)19.4517.9920.046.815.345.232.160.09-0.290.39
ROCE (%)22.4119.8719.4910.678.747.854.091.731.282
Asset Turnover Ratio2.161.952.140.690.450.40.380.30.330.34
PAT to CFO Conversion(x)1.501-1.271.65-0.28-0.63INFN/A11
Working Capital Days
Receivable Days454645566467831089695
Inventory Days68776263808890124123123
Payable Days931067883966734615955

The Indian Wood Products Company Ltd Stock News

The Indian Wood Products Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of The Indian Wood Pro. on 28-Mar-2024 16:01 is ₹28.15.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of The Indian Wood Pro. stood at ₹180.8.
The latest P/E ratio of The Indian Wood Pro. as of 28-Mar-2024 16:01 is 90.53.
The latest P/B ratio of The Indian Wood Pro. as of 28-Mar-2024 16:01 is 0.51.
The 52-week high of The Indian Wood Pro. is ₹40.50 and the 52-week low is ₹19.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The Indian Wood Pro. is ₹187.9 ( Cr.) .

About The Indian Wood Products Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.