X

Dodla Dairy Ltd Stock Analysis

Small Cap
Evaluated by 0 users | BSE: 0 | NSE: |
Consumer Food

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 20.73%16.05%26.07%21.08%11.01%6.39%13.13%13.3%12.91%11.35%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 3284576277328421,0181,1821,4101,5371,595
Y-o-Y Gr. Rt.-39.4%37.3%16.6%15.1%20.9%16.1%19.3%9%3.8%
Adjusted EPS (Rs.) 35.4529.4783.3102.7280.2643.24112.41140.87153.839.04
Y-o-Y Gr. Rt.--16.9%182.7%23.3%-21.9%-46.1%160%25.3%9.2%-94.1%
Book Value per Share (Rs.) 72.45101.65184.13532.78616.91663.67746.73891.071,046.6670.96
Adjusted Net Profit 8.97.420.833.626.314.236.846.150.450.3
Net Op. Cash Flow (Rs. Cr.) 0116.342.761.1-41.913159.882.8118
Debt to Cash Flow from Ops 04.4412.171.651.23-3.010.842.281.521.34
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Dodla Dairy Ltd should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 19.2%13.6%10.5%3.8%
Adjusted EPS -14.1%-35.4%-56.8%-94.1%
Book Value per Share -0.2-35.1-54.4-93.2
Share Price - - - -
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 42.4133.3957.8130.4713.966.7515.9417.215.8813.6
Operating Profit Margin (%) 5.944.125.787.714.653.018.416.216.887.24
Net Profit Margin (%) 2.71.613.324.63.121.393.113.273.283.15
Debt to Equity 2.841.911.650.40.370.580.450.470.370.4
Working Capital Days 35384145475650373839
Cash Conversion Cycle 11172123152324111213
Entity Percentage Holding
Promoters 71.78%
Non-Institutions 28.22%
Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

No data to display
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback