Shalby Ltd (SHALBY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540797 | NSE: SHALBY | Hospital & Healthcare Services | Small Cap

Shalby Share Price

198.40 -1.95 -0.97%
as on 05-Dec'25 16:59

Shalby Ltd (SHALBY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540797 | NSE: SHALBY | Hospital & Healthcare Services | Small Cap

DeciZen - make an informed investing decision on Shalby

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shalby stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
26.63
Market Cap:
2,164 Cr.
52-wk low:
177.2
52-wk high:
274.5

Is Shalby Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shalby: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shalby Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.1%12.3%9.2%6.9%7.4%6.8%11.3%12.9%15%12.3%-
Value Creation
Index
0-0.1-0.3-0.5-0.5-0.5-0.2-0.10.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 287322380462484419647708830873888
Sales YoY Gr.-12.4%18%21.6%4.7%-13.5%54.5%9.5%17.2%5.2%-
Adj EPS 4.63.23.932.546.87.59.77.87.5
YoY Gr.--30.2%19.9%-22.9%-15.2%59.9%67.5%11.4%28.7%-19.3%-
BVPS (₹) 24.229.670.973.575.378.78490.498.8105.4109.2
Adj Net
Profit
40.22841.532.127.243.572.980.710483.981
Cash Flow from Ops. 7.171.415.245.557.177.2101165140149-
Debt/CF from Ops. 31.14.67.51.61.10.60.40.20.80.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.2%12.5%10.5%5.2%
Adj EPS 6.1%25.4%5%-19.3%
BVPS17.7%6.9%7.9%6.7%
Share Price - 12.7% 10.8% -18.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.911.98.14.13.45.28.38.610.27.67
Op. Profit
Mgn %
20.522.521.518.117.12120.320.221.618.517.9
Net Profit
Mgn %
148.710.96.95.610.411.311.412.59.69.1
Debt to
Equity
11.30.20.10.10.10.100.10.10.1
Working Cap
Days
93156196196214260191186155137106
Cash Conv.
Cycle
-43-17-41122332214122178

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shalby Ltd.

Standalone Consolidated
TTM EPS (₹) 7.5 0.4
TTM Sales (₹ Cr.) 888 1,122
BVPS (₹.) 109.2 92.8
Reserves (₹ Cr.) 1,072 895
P/BV 1.83 2.16
PE 26.63 483.14
From the Market
52 Week Low / High (₹) 177.20 / 274.50
All Time Low / High (₹) 40.05 / 333.85
Market Cap (₹ Cr.) 2,164
Equity (₹ Cr.) 108
Face Value (₹) 10
Industry PE 90.5

Management X-Ray of Shalby:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shalby - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shalby

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales287322380462484419647708830873
Operating Expenses 229250300379401332516565651712
Manufacturing Costs181188224284293248397437498547
Material Costs4589127991012
Employee Cost 273845646556788798109
Other Costs 16192422312031324545
Operating Profit 587380848387131143179161
Operating Profit Margin (%) 20.1%22.5%21.0%18.1%17.1%20.8%20.3%20.2%21.6%18.4%
Other Income 26109181013202126
Interest 10111297544413
Depreciation 11162233363736373739
Exceptional Items 000000-4000
Profit Before Tax 395255515755100121158136
Tax -0221419291330415452
Profit After Tax 403040322843708110484
PAT Margin (%) 13.8%9.4%10.6%6.9%5.8%10.2%10.8%11.4%12.5%9.6%
Adjusted EPS (₹)4.53.53.83.02.64.06.57.59.77.8
Dividend Payout Ratio (%)0%0%0%17%19%25%15%16%12%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2122587657948148509079701,0611,133
Share Capital 8887108108108108108107107107
Reserves 1241716576867067427998629541,025
Minority Interest0000000000
Debt20830891574936301510385
Long Term Debt20128575574936251510385
Short Term Debt623160005000
Trade Payables45394959605961737379
Others Liabilities 40138137105119137177218247207
Total Liabilities 5057441,0431,0151,0421,0821,1761,2751,4851,505

Fixed Assets

Gross Block408329688763779802806817851868
Accumulated Depreciation99174174109145177214251289
Net Fixed Assets 309312647689670658628603599579
CWIP 822214736861058
Investments 9101024433262313511599
Inventories781213152020181720
Trade Receivables3133508191939490118132
Cash Equivalents 15161152529831043922
Others Assets 51145161179188189261238224145
Total Assets 5057441,0431,0151,0421,0821,1761,2751,4851,505

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 77115465777101165140149
PBT 395255515755100121158136
Adjustment 15243236373741282635
Changes in Working Capital -376-60-31-17-6-1743-25-11
Tax Paid -10-11-12-10-20-9-23-27-20-11
Cash Flow From Investing Activity -148-157-242-0-32-52-40-172-206-101
Capex -150-158-138-31-20-21-8-3-29-23
Net Investments 0-0-10622-18-36-14-337331
Others 212955-19-136-249-109
Cash Flow From Financing Activity 12389226-51-21-28-17-3872-36
Net Proceeds from Shares 114880000000
Net Proceeds from Borrowing 12783-210-27-9-18-8-3189-11
Interest Paid -4-11-14-8-6-3-2-2-2-10
Dividend Paid 0000-7-5-11-11-13-13
Others -116-40-160-136-2-2
Net Cash Flow -183-1-63-243-46612

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.6112.927.914.123.485.167.958.6110.237.64
ROCE (%)14.0612.339.186.877.46.7811.3312.9414.9712.3
Asset Turnover Ratio0.670.520.430.450.470.390.570.580.60.58
PAT to CFO Conversion(x)0.182.370.381.442.041.791.442.041.351.77
Working Capital Days
Receivable Days32364052658053474652
Inventory Days889101015111088
Payable Days4,3982,9052,1492,2601,8612,9702,3242,8172,6252,359

Shalby Ltd Stock News

Shalby Ltd FAQs

The current trading price of Shalby on 05-Dec-2025 16:59 is ₹198.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shalby stood at ₹2,164.
The latest P/E ratio of Shalby as of 04-Dec-2025 is 26.63.
The latest P/B ratio of Shalby as of 04-Dec-2025 is 1.83.
The 52-week high of Shalby is ₹274.5 and the 52-week low is ₹177.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shalby is ₹888.3 ( Cr.) .

About Shalby Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×