Indigo Paints Ltd (INDIGOPNTS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543258 | NSE: INDIGOPNTS | Paints | Small Cap

Indigo Paints Share Price

1,234.60 -64.95 -5.00%
as on 05-Dec'25 16:59

Indigo Paints Ltd (INDIGOPNTS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543258 | NSE: INDIGOPNTS | Paints | Small Cap

DeciZen - make an informed investing decision on Indigo Paints

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Indigo Paints stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
40.52
Market Cap:
5,886 Cr.
52-wk low:
900.1
52-wk high:
1,506.5

Is Indigo Paints Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Indigo Paints: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indigo Paints Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -6.7%-10.4%4%21.2%32.1%25.1%19.1%22.1%23.7%19.9%-
Value Creation
Index
-1.5-1.8-0.70.61.40.90.40.60.80.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1242894115366257239061,0731,2551,2771,288
Sales YoY Gr.-132.6%42.2%30.3%16.7%15.8%25.3%18.5%16.9%1.8%-
Adj EPS -2.1-5.61.29.416.514.917.727.630.529.530.5
YoY Gr.-NANA682.5%75.2%-9.5%18.6%56.3%10.7%-3.3%-
BVPS (₹) 45.134.13544.161.1118.4136161189.5216.4227.9
Adj Net
Profit
-6-15.93.427.147.770.883.9131145141145
Cash Flow from Ops. 11.5-25.92751.672.312165.2116152205-
Debt/CF from Ops. 0.5-1.31.31.20.700000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 29.5%15.4%12.1%1.8%
Adj EPS NA12.4%18.7%-3.3%
BVPS19%28.8%16.7%14.2%
Share Price - - -2.5% -13.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.5-12.92.920.427.718.613.818.417.214.313.7
Op. Profit
Mgn %
-4.5-0.75.810.114.616.91516.918.518.118.1
Net Profit
Mgn %
-4.8-5.50.85.17.69.89.312.211.61111.3
Debt to
Equity
0.10.30.30.40.3000000
Working Cap
Days
138117130107100100105103969888
Cash Conv.
Cycle
52022102-717101949

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Indigo Paints Ltd.

Standalone Consolidated
TTM EPS (₹) 30.5 30.2
TTM Sales (₹ Cr.) 1,288 1,351
BVPS (₹.) 227.9 223.8
Reserves (₹ Cr.) 1,039 1,019
P/BV 5.42 5.52
PE 40.52 40.89
From the Market
52 Week Low / High (₹) 900.05 / 1506.50
All Time Low / High (₹) 900.05 / 3348.00
Market Cap (₹ Cr.) 5,886
Equity (₹ Cr.) 47.7
Face Value (₹) 10
Industry PE 48.5

Management X-Ray of Indigo Paints:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indigo Paints - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Indigo Paints

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1242894115366257239061,0731,2551,277
Operating Expenses 1302913874825346017708921,0221,046
Manufacturing Costs14274110111314182830
Material Costs49139194299322377514595654683
Employee Cost 102329364248567392104
Other Costs 58102123137159163186206248228
Operating Profit -6-2245491123136182233232
Operating Profit Margin (%) -4.5%-0.7%5.8%10.1%14.6%16.9%15.0%16.9%18.5%18.1%
Other Income 11022411101317
Interest 0345641123
Depreciation 1141717202431344654
Exceptional Items 00-1-0000000
Profit Before Tax -6-182346798114156198192
Tax 0-2-07202730245048
Profit After Tax -6-16327487184132149144
PAT Margin (%) -4.8%-5.5%0.6%5.0%7.7%9.8%9.3%12.3%11.8%11.3%
Adjusted EPS (₹)-2.1-5.60.99.316.514.917.727.731.230.2
Dividend Payout Ratio (%)0%0%0%0%0%0%17%13%11%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1321161181451965636477669021,031
Share Capital 3474747474848484848
Reserves 129697198148515600719855983
Minority Interest0000000000
Debt63432523900000
Long Term Debt089272500000
Short Term Debt62523251500000
Trade Payables3785107136139186201199220165
Others Liabilities 211222404963719699162
Total Liabilities 1962462793734228119201,0621,2221,358

Fixed Assets

Gross Block16108129165232304339382710740
Accumulated Depreciation3173417325586118162215
Net Fixed Assets 139195149201249253265548525
CWIP 0224135125115135
Investments 1241515202150173132188247
Inventories154851697795118118166149
Trade Receivables3378104104104121172200204220
Cash Equivalents 385146258100493337
Others Assets 73713123553486845
Total Assets 1962462793734228119201,0621,2221,358

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11-2627527212165116152205
PBT -6-182346798114156198192
Adjustment 1172322242625354446
Changes in Working Capital 17-2520-714-48-50-32-2
Tax Paid -0-0-0-4-12-16-26-24-58-31
Cash Flow From Investing Activity -12315-23-63-61-318-69-84-143-175
Capex -1-8-25-63-61-66-121-197-101-133
Net Investments -1250000-25246110-12-42
Others 323200063-29-0
Cash Flow From Financing Activity 11315-719-17236-5-20-24-25
Net Proceeds from Shares 11000223000000
Net Proceeds from Borrowing 000220-360000
Interest Paid -0-3-4-4-5-3-00-2-2
Dividend Paid 0000000-14-17-17
Others 318-3-1-14-25-5-6-6-7
Net Cash Flow 15-37-639-912-154

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-7.69-14.022.6123.6731.4219.1413.8918.6717.8214.89
ROCE (%)-6.73-10.4421.2232.1225.119.0622.0623.6519.89
Asset Turnover Ratio0.971.311.561.831.751.321.21.271.341.23
PAT to CFO Conversion(x)N/AN/A91.931.51.70.770.881.021.42
Working Capital Days
Receivable Days87708164555152544849
Inventory Days39394437383837343436
Payable Days240159181149156157138123117103

Indigo Paints Ltd Stock News

Indigo Paints Ltd FAQs

The current trading price of Indigo Paints on 05-Dec-2025 16:59 is ₹1,234.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Indigo Paints stood at ₹5,886.
The latest P/E ratio of Indigo Paints as of 04-Dec-2025 is 40.52.
The latest P/B ratio of Indigo Paints as of 04-Dec-2025 is 5.42.
The 52-week high of Indigo Paints is ₹1,506.5 and the 52-week low is ₹900.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indigo Paints is ₹1,288 ( Cr.) .

About Indigo Paints Ltd

Indigo Paints was originally incorporated as ‘Indigo Paints Private Limited’ at Pune, Maharashtra as a private limited company under the Companies Act, 1956, pursuant to the certificate of incorporation dated March 28, 2000 issued by the Registrar of Companies, Maharashtra at Pune. Subsequently, the company was converted into a public limited company and consequently the name of the company was changed to ‘Indigo Paints Limited’ and a fresh certificate of incorporation dated August 20, 2020 was issued by the Registrar of Companies, Maharashtra at Pune.

Indigo Paints is the fastest growing amongst the top five paint companies in India. It is the fifth largest company in the Indian decorative paint industry in terms of its revenue from operations for Fiscal 2020. It has achieved this position in a highly competitive Indian decorative paint industry on the back of its multi-pronged approach. This includes introducing differentiated products to create a distinct market in the paint industry, building brand equity for its primary consumer brand of ‘Indigo’, creating an extensive distribution network across 27 states and seven union territories as of September 30, 2020, and installing tinting machines across its network of dealers. To create demand for its differentiated products, it initially tapped into Tier 3, Tier 4 Cities, and Rural Areas, where brand penetration is easier and dealers have greater ability to influence customer purchase decisions.

The company subsequently leveraged this network to engage with dealers in Tier 1 and Tier 2 Cities and Metros as well. It engaged Mr. Mahendra Singh Dhoni, a sportsperson with pan-India appeal, as its brand ambassador, to enhance its brand image amongst end customers. The company concentrated these branding efforts on its differentiated products and then leveraged these efforts to increase distribution and sale of its complete range of decorative paint products. It subsequently introduced tinting machines in its target markets to increase sales of emulsion paints, which require in-shop tinting.

Business area of the company

The company manufactures a complete range of decorative paints including emulsions, enamels, wood coatings, distempers, primers, putties and cement paints. It also identify potential product needs from customers and introduce differentiated products to meet these requirements, and create a distinct market for its products. For instance, it is the first company to manufacture and introduce certain differentiated products in the decorative paint market in India, which includes its Metallic Emulsions, Tile Coat Emulsions, Bright Ceiling Coat Emulsions, Floor Coat Emulsions, Dirtproof & Waterproof Exterior Laminate, Exterior and Interior Acrylic Laminate, and PU Super Gloss Enamel (together, Indigo Differentiated Products). These products are differentiated based on the end-use they cater to, as well as added properties that they possess.

Awards and Accreditations

  • 2019: The company’s quality management systems with respect to its manufacturing facilities at Jodhpur (Rajasthan), Kochi (Kerala) and Pudukkottai (Tamil Nadu) have been certified to conform to EN ISO 9001:2015 pursuant to a certificate dated September 16, 2019, subject to annual audits conducted by independent consultants.
  • 2019: Each of its manufacturing facilities at Jodhpur (Rajasthan), Kochi (Kerala) and Pudukkottai (Tamil Nadu), has been certified to conform to EN ISO 14001:2015 pursuant to a certificate dated September 16, 2019, for its environment management systems, subject to annual audits conducted by independent consultants.
  • 2019: Each of its manufacturing facilities at Jodhpur (Rajasthan), Kochi (Kerala) and Pudukkottai (Tamil Nadu), has been certified to conform to ISO 45001:2018 for its occupational health & safety management systems pursuant to a certificate dated September 16, 2019, subject to annual audits conducted by independent consultants.

Major events and milestones

  • 2000: Incorporation of the company
  • 2001: The company began manufacturing of cement paints in Jharkhand and later shifted to Jodhpur, Rajasthan
  • 2007: The company moved to its own factory space in Jodhpur, Rajasthan
  • 2007: The company had by now broadened its product portfolio to include water-based paints
  • 2010: The company had expanded its geographical footprint to 11 states in India by now
  • 2011: The company implemented SAP
  • 2013: The company carried out a rebranding exercise and created its new logo and packaging design
  • 2013: The company began advertising in newspapers and hoardings
  • 2015: Sequoia IV invested approximately Rs 300 million in the company
  • 2016: SCII V invested approximately Rs 900 million by in the company
  • 2016: The company acquired Hi-Build Coatings Private Limited; a Kerala based paint company
  • 2016: Sequoia IV invested approximately Rs 200 million in the company
  • 2018: The company intensified television advertising
  • 2018: The company expanded its geographical footprint to other states
  • 2019: The company appointed Mahendra Singh Dhoni, as its brand ambassador
  • 2019: The company introduced a new model of tinting machines across India
  • 2019: The company engaged in BTL activities like painter meets, dealer boards and in-shop branding, and also intensified dealer loyalty programmes
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×