MoneyWorks4Me

Heranba Industries Ltd (HERANBA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543266 NSE: HERANBA Pesticides & Agrochemicals | Small Cap | Heranba Industries Share Price

₹171.60 -2.80 (-1.61%)

As on 11-Sep'26 16:59

Heranba Industries Ltd (HERANBA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543266 NSE: HERANBA Pesticides & Agrochemicals | Small Cap | Heranba Industries Share Price

₹171.60 -2.80 (-1.61%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹687 Cr.
Current Price
₹171.6
52-Week Low / High
₹156 / 365
TTM EPS
₹-18.8
TTM Sales
₹1,526 Cr.
Book Value per Share
₹192.1
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
29
Price to Book (P/B)
0.89
Lower than its 5-year historical median
Price to Sales (P/S)
0.45
Lower than its 5-year historical median
EV/EBITDA
13.92
Higher than its 5-year historical median
Dividend Yield
0.58%
Profitability Efficiency
Return on Equity (ROE)
0.27%
Underperforms industry median
Return on Capital Employed (ROCE)
4.46%
Underperforms industry median
Return on Assets (ROA)
0.14%
Operating Profit Margin
7%
Net Profit Margin
0.16%
Gross Profit Margin
5.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
17.35%
Operating Profit Growth (1 Year)
-
27.38%
Net Profit Growth (1 Year)
-
-93.48%
Asset Quality
Promoter Holding
74.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹729 Cr.
Equity
₹40 Cr.
Face Value
₹10
All Time Low / High
₹155.80 / 944.95

Heranba Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is Heranba Industries Ltd a good quality company?
Heranba Industries Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Heranba Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Heranba Industries Ltd vs industry peers?
Heranba Industries Ltd revenue CAGR is 9.47%, compared to the industry median CAGR of 7%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Heranba Industries Ltd?
Promoters hold 74.94% of the Heranba Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Heranba Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -25.81% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Heranba Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.9%23.4%40.6%51.9%42.9%45.4%37.5%17.8%10.6%9.2%-
Value Creation
Index
0.70.71.92.72.12.21.70.3-0.2-0.3-

Growth Parameters

Sales 5205827411,0049511,2191,4501,3241,2751,4961,631
Sales YoY Gr.-11.9%27.3%35.5%-5.3%28.1%19%-8.7%-3.8%17.4%-
Adj EPS 4.34.711.318.722.437.644.926.71612.89.6
YoY Gr.-9%139.8%65.6%19.7%67.5%19.6%-40.6%-40.2%-19.9%-
BVPS (₹) 23.829.740.358.482.2132178.6204219.3231.5245.8
Adj Net
Profit
16.918.544.273.287.615018010763.851.138
Cash Flow from Ops. 16.530.55287.754.260.498.1123136137-
Debt/CF from Ops. 5.82.81.50.60.80.80.90.711.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.5%9.5%1%17.4%
Adj EPS 12.8%-10.7%-34.3%-19.9%
BVPS28.8%23%9%5.5%
Share Price - -26.1% -23% -48%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.317.232.43831.935.428.913.97.55.74
Op. Profit
Mgn %
7.78.111.913.113.618.217.912.27.65.64.4
Net Profit
Mgn %
3.33.267.39.212.312.48.153.42.4
Debt to
Equity
10.70.50.20.10.10.10.10.20.3-
Working Cap
Days
194168162157174151169211263294107
Cash Conv.
Cycle
626745323851861211239315

Valuation of Heranba Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25
Sales1,3191,2571,410
Operating Expenses + 1,1631,1801,312
Manufacturing Costs142141164
Material Costs882867945
Employee Cost 6785105
Other Costs 728798
Operating Profit 1567798
Operating Profit Margin (%) 11.8%6.1%6.9%
Other Income + 12148
Exceptional Items 000
Interest 81231
Depreciation 232657
Profit Before Tax 1385218
Tax 331816
Profit After Tax 104352
PAT Margin (%) 7.9%2.7%0.2%
Adjusted EPS (₹)26.18.70.8
Dividend Payout Ratio (%)4.80%14.30%130.30%
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 810843841
Share Capital 404040
Reserves 770803801
Debt +89157323
Long Term Debt01893
Short Term Debt89139230
Minority Interest0109
Trade Payables189290486
Others Liabilities 66161132
Total Liabilities 1,1541,4611,791

Fixed Assets

Net Fixed Assets +209445662
Gross Block329591860
Accumulated Depreciation120146197
CWIP 7213770
Investments 123
Inventories304275337
Trade Receivables386467555
Cash Equivalents 1194055
Others Assets 6496109
Total Assets 1,1541,4611,791
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0107101
PBT 05218
Adjustment 03287
Changes in Working Capital 04029
Tax Paid 0-17-32
Cash Flow From Investing Activity + 0-241-239
Capex 0-252-238
Net Investments 015-1
Others 0-40
Cash Flow From Financing Activity + 062152
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 0-10-26
Dividend Paid 0-5-5
Others 077183
Net Cash Flow 0-7214
PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)12.884.170.27
ROCE (%)16.186.794.46
Asset Turnover Ratio1.160.990.89
PAT to CFO Conversion(x)03.0650.5
Working Capital Days
Receivable Days105120.80128.80
Inventory Days82.6081.9077.10
Payable Days78.40100.80149.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Heranba Industries Ltd FAQs

The current trading price of Heranba Industries on 11-Sep-2026 16:59 is ₹171.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Heranba Industries stood at ₹686.6 Cr

The latest P/E ratio of Heranba Industries as of 10-Sep-2026 is 17.92.

The latest P/B ratio of Heranba Industries as of 10-Sep-2026 is 0.70.

The 52-week high of Heranba Industries is ₹365.0 and the 52-week low is ₹155.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Heranba Industries is ₹1,631 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Heranba Industries Ltd is a below average quality company.

The key valuation ratios of Heranba Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Heranba Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Heranba Industries Ltd

Heranba Industries is a crop protection chemical manufacturer, exporter and marketing company based out of Vapi, Gujarat. It manufactures Intermediates, Technicals and Formulations. It is one of the leading domestic producers of synthetic pyrethroids like cypermethrin, alphacypermethrin, deltamethrin, permitherin, lambda cyhalothrin etc. Its Pesticides range includes insecticides, herbicides, fungicides and public health products for pest control. Its business verticals include (a) Domestic Institutional sales of Technicals: manufacturing and selling of Technicals in bulk to domestic companies; (b) Technicals Exports: Exports of Technicals in bulk to customers outside India; (c) Branded Formulations: Manufacturing and selling of Formulations under its own brands through its own distribution network in India; (d) Formulations Exports: Export of Formulations in bulk and customer specified packaging outside India; and (e) Public Health: Manufacturing and selling of general insect control chemicals by participating in public health tenders issued by governmental authorities and selling to pest management companies.

Business area of the company

The company is engaged in manufacturing process which mainly includes chemical reactions of ammonolysis, esterification, hydrolysis, condensation, favorski reaction, isomerisation, cyanation, friedel crafts, methoxylation, cyclisation and halogenation. It has its inhouse R&D team for product development and improvisation which is well supported by its product registration team. Its R&D facilities at Unit I and II are recognized by the Department of Scientific and Industrial Research, Ministry of Science & Technology, Government of India (DSIR). Its new R&D facility at Unit III, Sarigam has become operational from October, 2020.

Major events and milestones:

  • 1991-92: Incorporation of the company.
  • 1996-97: Change of name of the company from Heranba Industrial Chemicals to Heranba Industrial Chemicals consequent to conversion of the company from Private Limited to Public Limited.
  • 1996-97: Change of name of the company from Heranba Industrial Chemicals to Heranba Industries.
  • 1996-97: Commencement of production of Cypermethrin Technical.
  • 2003-04: Commencement of production of Alphacypermethrin Technical.
  • 2005-06: Setting up of Unit II and commencement of manufacturing Formulations.
  • 2006-07: Setting up and commencement of production at old Unit III.
  • 2006-07: Commencement of production of Permethrin Technical.
  • 2013-14: Receipt of ISO 9001:2015 certification in respect of production & dispatch of agro Formulations and packing & dispatch of agro based herbicides.
  • 2014-15: Achieved Turnover of Rs 500 crore.
  • 2017-18: Setting up and commencement of manufacturing at old Unit IV.
  • 2019-20: Setting up and commencement of manufacturing at Sarigam Unit.
  • 2019-20: Setting up a subsidiary of the company, Chang Zhou Heranba Crop Science and Technology CO., LTD in China.
  • 2020-21 Consolidation of manufacturing operations of old Unit III with Unit I and of old Unit IV with Sarigam Unit.

Awards and Recognitions:

  • 1999-2000 Received Rashtriya Udyog Ratan Award from India International Council for Industries & Trade, New Delhi.
  • 2005-2006 Received an Award from Chemexcil for the outstanding export performance in basic inorganic & organic chemicals.
  • 2017-2018 Received an Award for overseas market expansion from China International Agrochemical and Crop Protection Exhibition Organising Committee.
You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now