Heranba Industries Ltd (HERANBA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543266 | NSE: HERANBA | Pesticides & Agrochemicals | Small Cap

Heranba Industries Share Price

249.20 0.50 0.20%
as on 05-Dec'25 15:40

Heranba Industries Ltd (HERANBA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543266 | NSE: HERANBA | Pesticides & Agrochemicals | Small Cap

DeciZen - make an informed investing decision on Heranba Industries

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Heranba Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
25.09
Market Cap:
995.1 Cr.
52-wk low:
205.2
52-wk high:
496.8

Is Heranba Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Heranba Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Heranba Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.9%23.4%40.6%51.9%42.9%45.4%37.5%17.8%10.6%9.2%-
Value Creation
Index
0.70.71.92.72.12.21.70.3-0.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5205827411,0049511,2191,4501,3241,2751,4961,829
Sales YoY Gr.-11.9%27.3%35.5%-5.3%28.1%19%-8.7%-3.8%17.4%-
Adj EPS 4.34.711.318.722.437.644.926.71612.89.9
YoY Gr.-9%139.8%65.6%19.7%67.5%19.6%-40.6%-40.2%-19.9%-
BVPS (₹) 23.829.740.358.482.2132178.6204219.3231.5244
Adj Net
Profit
16.918.544.273.287.615018010763.851.140
Cash Flow from Ops. 16.530.55287.754.260.498.1123136137-
Debt/CF from Ops. 5.82.81.50.60.80.80.90.711.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.5%9.5%1%17.4%
Adj EPS 12.8%-10.7%-34.3%-19.9%
BVPS28.8%23%9%5.5%
Share Price - - -22.6% -48.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.317.232.43831.935.428.913.97.55.74.2
Op. Profit
Mgn %
7.78.111.913.113.618.217.912.27.65.62.9
Net Profit
Mgn %
3.33.267.39.212.312.48.153.42.2
Debt to
Equity
10.70.50.20.10.10.10.10.20.30
Working Cap
Days
19416816215717415116921126329493
Cash Conv.
Cycle
626745323851861211239313

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Heranba Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 9.9 -11.8
TTM Sales (₹ Cr.) 1,829 1,650
BVPS (₹.) 244 210.4
Reserves (₹ Cr.) 936 802
P/BV 1.02 1.18
PE 25.09 0.00
From the Market
52 Week Low / High (₹) 205.20 / 496.75
All Time Low / High (₹) 205.20 / 944.95
Market Cap (₹ Cr.) 995
Equity (₹ Cr.) 40
Face Value (₹) 10
Industry PE 25.9

Management X-Ray of Heranba Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Heranba Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Heranba Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5205827411,0049511,2191,4501,3241,2751,496
Operating Expenses 4815356538738229971,1911,1631,1781,413
Manufacturing Costs323656737275122142140128
Material Costs3734185046986377809318888921,125
Employee Cost 27323338465258647380
Other Costs 48496165669080697379
Operating Profit 4047881311292212601619783
Operating Profit Margin (%) 7.6%8.1%11.8%13.1%13.6%18.2%17.9%12.2%7.6%5.6%
Other Income 735717719143046
Interest 1312121195481226
Depreciation 445681520232529
Exceptional Items 0000000000
Profit Before Tax 2933761221292082551449074
Tax 12142947315466342420
Profit After Tax 17194775981541891106654
PAT Margin (%) 3.2%3.3%6.3%7.5%10.3%12.7%13.0%8.3%5.2%3.6%
Adjusted EPS (₹)4.34.912.019.325.038.547.327.516.613.5
Dividend Payout Ratio (%)13%6%9%5%4%4%4%5%8%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 99116157228321528714816877926
Share Capital 88839394040404040
Reserves 91108150189282488674776837886
Minority Interest0000000000
Debt9684765043509089139240
Long Term Debt0000000009
Short Term Debt9584765043509089139230
Trade Payables9297178235212196246187287438
Others Liabilities 60243947486855618382
Total Liabilities 3473214505606258421,1051,1521,3871,686

Fixed Assets

Gross Block8789102113166218292305383406
Accumulated Depreciation46515662708598119143166
Net Fixed Assets 4138465195133193186240240
CWIP 3011638101442114
Investments 00004102123
Inventories789894114146166256297244250
Trade Receivables145124203253258342447388498560
Cash Equivalents 161012213981231192250
Others Assets 645094105818370120369577
Total Assets 3473214505606258421,1051,1521,3871,686

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 16305288546098123136137
PBT 2935761221292082551449074
Adjustment 16231516102527191416
Changes in Working Capital -18-10-22-2-45-121-111-65178
Tax Paid -11-17-17-49-40-52-73-35-20-32
Cash Flow From Investing Activity -19-6-25-37-52-41-82-100-264-182
Capex -7-5-14-26-48-24-81-61-43-19
Net Investments 0-10-1-4-18-3108-1
Others -12-0-11-11-022-49-229-162
Cash Flow From Financing Activity 5-25-26-41-2062-6-184172
Net Proceeds from Shares 00000600000
Net Proceeds from Borrowing 0000000009
Interest Paid 0-12-11-10-8-5-2-7-9-22
Dividend Paid -3-1-6-4-4-6-3-8-5-5
Others 8-12-8-27-813-2-35590
Net Cash Flow 2-119-1882104-8727

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.618.1634.339.1235.5736.3330.4314.397.845.99
ROCE (%)23.8923.3940.651.9442.8945.3537.5217.7910.639.19
Asset Turnover Ratio1.561.821.931.991.71.771.511.191.020.99
PAT to CFO Conversion(x)0.941.581.111.170.550.390.521.122.062.54
Working Capital Days
Receivable Days87818083938498113124127
Inventory Days63534738474452757659
Payable Days1078210010812896878997118

Heranba Industries Ltd Stock News

Heranba Industries Ltd FAQs

The current trading price of Heranba Industries on 05-Dec-2025 15:40 is ₹249.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Heranba Industries stood at ₹995.1.
The latest P/E ratio of Heranba Industries as of 04-Dec-2025 is 25.09.
The latest P/B ratio of Heranba Industries as of 04-Dec-2025 is 1.02.
The 52-week high of Heranba Industries is ₹496.8 and the 52-week low is ₹205.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Heranba Industries is ₹1,829 ( Cr.) .

About Heranba Industries Ltd

Heranba Industries is a crop protection chemical manufacturer, exporter and marketing company based out of Vapi, Gujarat. It manufactures Intermediates, Technicals and Formulations. It is one of the leading domestic producers of synthetic pyrethroids like cypermethrin, alphacypermethrin, deltamethrin, permitherin, lambda cyhalothrin etc. Its Pesticides range includes insecticides, herbicides, fungicides and public health products for pest control. Its business verticals include (a) Domestic Institutional sales of Technicals: manufacturing and selling of Technicals in bulk to domestic companies; (b) Technicals Exports: Exports of Technicals in bulk to customers outside India; (c) Branded Formulations: Manufacturing and selling of Formulations under its own brands through its own distribution network in India; (d) Formulations Exports: Export of Formulations in bulk and customer specified packaging outside India; and (e) Public Health: Manufacturing and selling of general insect control chemicals by participating in public health tenders issued by governmental authorities and selling to pest management companies.

Business area of the company

The company is engaged in manufacturing process which mainly includes chemical reactions of ammonolysis, esterification, hydrolysis, condensation, favorski reaction, isomerisation, cyanation, friedel crafts, methoxylation, cyclisation and halogenation. It has its inhouse R&D team for product development and improvisation which is well supported by its product registration team. Its R&D facilities at Unit I and II are recognized by the Department of Scientific and Industrial Research, Ministry of Science & Technology, Government of India (DSIR). Its new R&D facility at Unit III, Sarigam has become operational from October, 2020.

Major events and milestones:

  • 1991-92: Incorporation of the company.
  • 1996-97: Change of name of the company from Heranba Industrial Chemicals to Heranba Industrial Chemicals consequent to conversion of the company from Private Limited to Public Limited.
  • 1996-97: Change of name of the company from Heranba Industrial Chemicals to Heranba Industries.
  • 1996-97: Commencement of production of Cypermethrin Technical.
  • 2003-04: Commencement of production of Alphacypermethrin Technical.
  • 2005-06: Setting up of Unit II and commencement of manufacturing Formulations.
  • 2006-07: Setting up and commencement of production at old Unit III.
  • 2006-07: Commencement of production of Permethrin Technical.
  • 2013-14: Receipt of ISO 9001:2015 certification in respect of production & dispatch of agro Formulations and packing & dispatch of agro based herbicides.
  • 2014-15: Achieved Turnover of Rs 500 crore.
  • 2017-18: Setting up and commencement of manufacturing at old Unit IV.
  • 2019-20: Setting up and commencement of manufacturing at Sarigam Unit.
  • 2019-20: Setting up a subsidiary of the company, Chang Zhou Heranba Crop Science and Technology CO., LTD in China.
  • 2020-21 Consolidation of manufacturing operations of old Unit III with Unit I and of old Unit IV with Sarigam Unit.

Awards and Recognitions:

  • 1999-2000 Received Rashtriya Udyog Ratan Award from India International Council for Industries & Trade, New Delhi.
  • 2005-2006 Received an Award from Chemexcil for the outstanding export performance in basic inorganic & organic chemicals.
  • 2017-2018 Received an Award for overseas market expansion from China International Agrochemical and Crop Protection Exhibition Organising Committee.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×