Easy Trip Planners Ltd (EASEMYTRIP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543272 | NSE: EASEMYTRIP | Travel Services | Small Cap

Easy Trip Planners Share Price

7.72 -0.58 -6.99%
as on 05-Dec'25 16:59

Easy Trip Planners Ltd (EASEMYTRIP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543272 | NSE: EASEMYTRIP | Travel Services | Small Cap

DeciZen - make an informed investing decision on Easy Trip Planners

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Easy Trip Planners stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2,807.7 Cr.
52-wk low:
7.1
52-wk high:
17.8

Is Easy Trip Planners Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Easy Trip Planners: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Easy Trip Planners Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 55.1%27.6%89.1%67.9%67.4%66.2%55.2%30.3%20.1%-
Value Creation
Index
2.91.05.43.93.83.93.11.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 103100101141138233430482403310
Sales YoY Gr.--2.7%1%39.4%-1.8%68.1%84.6%12%-16.3%-
Adj EPS 0.100.10.10.20.30.40.50.30
YoY Gr.--100%NA25%80%72.2%35.5%14.3%-39.6%-
BVPS (₹) 0.100.20.30.50.71.11.82.12.4
Adj Net
Profit
18.35.727.633.462.31071471711010
Cash Flow from Ops. -12.512.870.247.884.48.6-93.511497-
Debt/CF from Ops. -0.800004.6-0.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA23.4%20.1%-16.3%
Adj EPS NA23.7%-2.2%-39.6%
BVPSNA47.9%45.4%17.8%
Share Price - - -34.9% -53.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
41.913.149.339.246.552.946.933.414.60
Op. Profit
Mgn %
27.2-0.80.514.156.857.343.346.43011.4
Net Profit
Mgn %
17.85.727.323.7454634.235.625.10
Debt to
Equity
0.200000.20.2000
Working Cap
Days
0319270189251206249292616384
Cash Conv.
Cycle
032-33-64-143-119-40-25111277

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Easy Trip Planners Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0.1
TTM Sales (₹ Cr.) 310 522
BVPS (₹.) 2.4 2.4
Reserves (₹ Cr.) 524 502
P/BV 3.16 3.25
PE 0.00 159.33
From the Market
52 Week Low / High (₹) 7.06 / 17.84
All Time Low / High (₹) 4.61 / 36.75
Market Cap (₹ Cr.) 2,808
Equity (₹ Cr.) 363.7
Face Value (₹) 1
Industry PE 55.4

Management X-Ray of Easy Trip Planners:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.0010.3810.3810.98
* Pledged shares as % of Promoter's holding (%)

Valuation of Easy Trip Planners - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Easy Trip Planners

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales103100101141138233430482403
Operating Expenses 751011011216099244260282
Manufacturing Costs114736181012
Material Costs000000000
Employee Cost 111622302123415765
Other Costs 628475843670185193205
Operating Profit 28-102079133186221121
Operating Profit Margin (%) 27.2%-0.8%0.3%14.1%56.8%57.3%43.3%46.0%30.0%
Other Income 21550391215171820
Interest 2391062552
Depreciation 000111122
Exceptional Items 0000000-720
Profit Before Tax 2811414885145197160137
Tax 10412132238504135
Profit After Tax 187293562107147119102
PAT Margin (%) 17.8%6.6%29.0%24.6%45.0%46.0%34.2%24.8%25.3%
Adjusted EPS (₹)0.10.00.10.10.20.30.40.30.3
Dividend Payout Ratio (%)0%0%0%0%35%20%0%15%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 444468103165240387638750
Share Capital 0722222243174177354
Reserves 44374681144196213461395
Minority Interest000000000
Debt100000406500
Long Term Debt000000000
Short Term Debt100000406500
Trade Payables101628252432605674
Others Liabilities 83116144152188156157123192
Total Liabilities 1471762402793784686698181,016

Fixed Assets

Gross Block7689910121217
Accumulated Depreciation000111335
Net Fixed Assets 66788810912
CWIP 000000000
Investments 32300232125128142
Inventories030000000
Trade Receivables384342582951163237270
Cash Equivalents 49861312281233775101
Others Assets 678410580109264435368490
Total Assets 1471762402793784686698181,016

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -13137048849-9311497
PBT 2811384885145197160137
Adjustment 1324-31-26-37-9-769-14
Changes in Working Capital -48-15753261-86-224-6531
Tax Paid -6-7-11-6-24-42-60-51-58
Cash Flow From Investing Activity 35-42-69-23-6161-56-73
Capex -0-0-1-1-1-2-75-1-5
Net Investments 2-0-46-74-35-65146-49-12
Others 0557126-10-7-56
Cash Flow From Financing Activity 10-12-2-0-0-34-264-1
Net Proceeds from Shares 7000000850
Net Proceeds from Borrowing 000000000
Interest Paid -0-2-2-0-0-1-2-3-1
Dividend Paid 00000-330-180
Others 3-100-000000
Net Cash Flow -0526-2161-86-3512123

Finance Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)42.1415.1252.4440.6146.4752.9246.8623.2614.7
ROCE (%)55.0527.6189.167.9467.4166.1855.2230.3420.09
Asset Turnover Ratio0.70.760.841.020.60.941.170.650.44
PAT to CFO Conversion(x)-0.721.862.411.371.350.08-0.630.960.95
Working Capital Days
Receivable Days1321208869813759151230
Inventory Days150000000
Payable Days000000000

Easy Trip Planners Ltd Stock News

Easy Trip Planners Ltd FAQs

The current trading price of Easy Trip Planners on 05-Dec-2025 16:59 is ₹7.72.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Easy Trip Planners stood at ₹2,807.7.
The latest P/E ratio of Easy Trip Planners as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Easy Trip Planners as of 04-Dec-2025 is 3.16.
The 52-week high of Easy Trip Planners is ₹17.84 and the 52-week low is ₹7.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Easy Trip Planners is ₹309.7 ( Cr.) .

About Easy Trip Planners Ltd

Easy Trip Planners Limited offers a comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotels and holiday packages, rail tickets, bus tickets and taxis as well as ancillary value-added services such as travel insurance, visa processing and tickets for activities and attractions. The company has been providing customers with the option of no-convenience fee, such that customers are not required to pay any service fee in instances where there are no alternate discount or promotion coupon being availed. In its pricing model, it has endeavored to avoid hidden costs, which result in increasing the final price payable by the customer.

The company commenced operations in 2008 by focusing on the B2B2C (business to business to customer) distribution channel and providing travel agents access to its website to book domestic travel airline tickets in order to cater to the offline travel market in India. Subsequently, by leveraging its B2B2C channel, it commenced operations in the B2C (business to customer) distribution channel in 2011 by primarily focusing on the growing Indian middle class population’s travel requirements. Consequently, due to its presence in the B2B2C and B2C channels, it was able to commence operations in the B2E (business to enterprise) distribution channel in 2013 with the aim of providing end-to-end travel solutions to corporates. Its presence in three distinct distribution channels provides it with a diversified customer base and wide distribution network.

Business area of the company

Easy Trip Planners is the second largest online travel agency in India in terms of gross revenue. The online travel agency offers a range of travel products and services and end-to-end travel solutions including airline tickets, rail tickets, bus tickets, taxis, holiday packages, hotels, and other value-added services i.e. travel insurance, visa processing, etc.

Awards and Recognition

2016:

  • Received the ‘Best Destination Management Company in Thailand’ from FMW at the Asean Thai-India Business Leadership Awards, 2016.
  • Received the ‘Top Contributors Awards, 2015-16’ and a certificate of excellence from Spicejet in recognition of our Company’s contribution and support.
  • Received an award from GoAir airlines in recognition of the contribution of our Company towards their annual business.

2017:

  • Received the awards for ‘Most Outstanding Online Company – 2016’ and ‘TnH face of the Year’ by the Travel and Hospitality magazine at the Travel & Tourism Awards, 2017.
  • Received a certificate of appreciation from Aeroflot – Russian Airlines in recognition of the company’s contribution and ‘outstanding passenger sales productivity’ during the year 2017.
  • Received a certificate of recognition from Spicejet for the company’s ‘outstanding performance and continuous support’.
  • Received a certificate in recognition of the company’s contribution in the year 2016-17 and the ‘Top Contributor 2017’ award from Indigo.

2018:

  • Received the ‘World’s Greatest Brands 2017-18 - Asia & GCC’ award from URS Asia One under the ‘Services’ industry and ‘Travel’ category at the India-UAE Business & Social Forum 2018.
  • Received the award for ‘Best Online Travel Company’ at the Global Star Awards, 2018.
  • Received a certificate of appreciation from Air Arabia for outstanding performance in the year 2018.
  • Received a plaque of appreciation from Turkish Airlines.

2019:

  • Received a certificate for ‘Best Sales Performance 2018-19’ from Ukraine International Airlines.
  • Received the award for ‘Best Online Travel Portal’ at the Asia Leadership Awards.
  • Received a certificate of excellence for the ‘Most Trusted Brand in Travel Technology’ at the Global Iconic Awards.
  • Received the ‘Vistara Gold Partner Award’ for 2018-19.
  • Received the award for ‘Most Trusted Travel Planner’ at the Ravishing Wedding Summit & Awards, 2019.
  • Received the ‘Customer Centric Business Award’ from Business Television India.

2020

  • Adjudged the ‘Best Online Travel Booking Site’ at the SATTE Awards, 2020.
  • Received a certificate of ‘Tech companies to watch out for’ by Business World.
  • The company won the ‘World Business Leader’ award at The Bizz Awards.
  • The company won the ‘Best Online Travel Booking Site’ at the SATTE Awards.
  • The company won the ‘Best Dealers Meet’ at the 3rd edition of BW Applause Experiential Marketing Summit & Awards.

Accreditations:

  • 2010: Received the certificate of accreditation from IATA certifying that the company had met the professional standards of the IATA to promote and sell international air passenger transportation.
  • 2016: Received ISO 9001:2015 certification by P.C. Management System Private Limited in respect of providing B2B and B2C ticketing platform for airlines and hotels across travel agents and online consumers.
  • 2018: Became an ALLIED member of the IATO.
  • 2019: Received ISO/IEC 27001:2013 certification by Information Security Management System in respect of online travel ticketing including all business functions and processes associated with information assets.

Major events and milestones:

  • 2008: The company began its operations as a B2B portal.
  • 2009: The company achieved profitability.
  • 2011: The company launched its B2C business with respect to its flight booking service.
  • 2012: The company launched international flight booking service.
  • 2013: The company launched its hotels and holidays packages business.
  • 2013: The company launched its B2E business with respect to its flight booking service.
  • 2014-15: The company achieved Gross Booking Revenue mark of $150 million.
  • 2015: The company launched the EasyMyTrip mobile application.
  • 2018: The company launched its railway ticket booking service.
  • 2018: The company became an ALLIED member of the IATO.
  • 2019: The company incorporated EaseMyTrip UK as a wholly owned Subsidiary and acquired its wholly owned Subsidiaries, namely Singapore Arrivals Pte. Ltd. and Easemytrip Middleeast DMCC.
  • 2019: The company’s Gross Booking Revenues for Fiscal 2019 were Rs 29,377.75 million.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×