Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Easy Trip Planners Ltd (EASEMYTRIP)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543272 NSE: EASEMYTRIP Travel Services | Small Cap | Easy Trip Planners Share Price
₹5.92 0.12 (2.07%)
As on 25-Sep'26 16:59
Easy Trip Planners Ltd (EASEMYTRIP)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543272 NSE: EASEMYTRIP Travel Services | Small Cap | Easy Trip Planners Share Price
₹5.92 0.12 (2.07%)
As on 25-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹2,359 Cr.
Current Price
₹5.9
52-Week Low / High
₹6 / 11
TTM EPS
₹-0.1
TTM Sales
₹557 Cr.
Book Value per Share
₹2.8
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
38.6
Price to Book (P/B)
2.13
Lower than its 5-year historical median
Price to Sales (P/S)
4.24
Lower than its 5-year historical median
EV/EBITDA
237.53
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-6.26%
Underperforms industry median
Return on Capital Employed (ROCE)
-5.77%
Underperforms industry median
Return on Assets (ROA)
-4.08%
Operating Profit Margin
-3.2%
Net Profit Margin
-8.89%
Gross Profit Margin
3.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-29.29%
Operating Profit Growth (1 Year)
-
-111.67%
Net Profit Growth (1 Year)
-
-143.81%
Asset Quality
Promoter Holding
43.56%
Pledged shares (%) of Promoter's holding (%)
5.97%
Reserves
₹711 Cr.
Equity
₹398.5 Cr.
Face Value
₹1
All Time Low / High
₹4.61 / 36.75
Check Before You Invest
Quality
Very GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Semi Strong
Is Easy Trip Planners Ltd a good quality company?
Easy Trip Planners Ltd is a good quality company, based on a consistently good multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Easy Trip Planners Ltd performance compare with that of its Peers?
Revenue growth of Easy Trip Planners Ltd vs industry peers?
Easy Trip Planners Ltd revenue CAGR is 31.07%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Easy Trip Planners Ltd?
Promoters hold 43.56% of the Easy Trip Planners Ltd, with 5.97% of their stake pledged, indicating low pledge risk.
Stock return of Easy Trip Planners Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -20.97% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Easy Trip Planners Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 55.1% | 27.6% | 89.1% | 67.9% | 67.4% | 66.2% | 55.2% | 30.3% | 20.1% | -7.1% | - |
| Value Creation Index ⓘ | 2.9 | 1.0 | 5.4 | 3.9 | 3.8 | 3.9 | 3.1 | 1.3 | 0.4 | -1.5 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 103 | 100 | 101 | 141 | 138 | 233 | 430 | 482 | 403 | 285 | 309 |
| Sales YoY Gr. | - | -2.7% | 1% | 39.4% | -1.8% | 68.1% | 84.6% | 12% | -16.3% | -29.3% | - |
| Adj EPS ⓘ | 0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | -0.1 | -0.1 |
| YoY Gr. | - | -100% | NA | 25% | 80% | 72.2% | 35.5% | 14.3% | -39.6% | -120.7% | - |
| BVPS (₹) ⓘ | 0.1 | 0 | 0.2 | 0.3 | 0.5 | 0.7 | 1.1 | 1.8 | 2.1 | 2.3 | 2.9 |
| Adj Net Profit ⓘ | 18.3 | 5.7 | 27.6 | 33.4 | 62.3 | 107 | 147 | 171 | 101 | -21.6 | -56 |
| Cash Flow from Ops. ⓘ | -12.5 | 12.8 | 70.2 | 47.8 | 84.4 | 8.6 | -93.5 | 114 | 97 | -108 | - |
| Debt/CF from Ops. ⓘ | -0.8 | 0 | 0 | 0 | 0 | 4.6 | -0.7 | 0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 12% | 15.5% | -12.8% | -29.3% | ||||
| Adj EPS ⓘ | -202.1% | -180.3% | -152.3% | -120.7% | ||||
| BVPSⓘ | 37.3% | 36.3% | 26.7% | 6.6% | ||||
| Share Price | - | -21% | -34.5% | -27.6% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 41.9 | 13.1 | 49.3 | 39.2 | 46.5 | 52.9 | 46.9 | 33.4 | 14.6 | -2.8 | -5.5 |
| Op. Profit Mgn % ⓘ | 27.2 | -0.8 | 0.5 | 14.1 | 56.8 | 57.3 | 43.3 | 46.4 | 30 | -16.2 | -18.3 |
| Net Profit Mgn % ⓘ | 17.8 | 5.7 | 27.3 | 23.7 | 45 | 46 | 34.2 | 35.6 | 25.1 | -7.6 | -18.1 |
| Debt to Equity ⓘ | 0.2 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 319 | 270 | 189 | 251 | 206 | 249 | 454 | 616 | 952 | 350 |
| Cash Conv. Cycle ⓘ | 0 | 32 | -33 | -64 | -143 | -119 | -40 | 30 | 111 | 277 | 251 |
Valuation of Easy Trip Planners - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 10.38 | 10.38 | 10.98 | 26.14 | 25.91 | 5.97 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|
| Sales | 141 | 139 | 235 | 449 | 591 | 587 | 536 |
| Operating Expenses ⓘ + | 124 | 61 | 102 | 272 | 379 | 442 | 553 |
| Operating Profit ⓘ | 18 | 78 | 133 | 177 | 211 | 145 | -17 |
| Operating Profit Margin (%) | 12.4% | 56.2% | 56.5% | 39.5% | 35.7% | 24.7% | -3.2% |
| Other Income ⓘ + | 40 | 12 | 14 | 17 | 19 | 16 | 40 |
| Interest ⓘ | 11 | 6 | 3 | 6 | 7 | 6 | 6 |
| Depreciation ⓘ | 1 | 1 | 1 | 3 | 7 | 12 | 16 |
| Profit Before Tax ⓘ | 46 | 83 | 144 | 185 | 143 | 143 | -52 |
| Tax ⓘ | 13 | 22 | 38 | 51 | 39 | 34 | -4 |
| Profit After Tax | 33 | 61 | 106 | 134 | 103 | 109 | -48 |
| PAT Margin (%) | 23.3% | 44.1% | 45.0% | 29.9% | 17.5% | 18.5% | -8.9% |
| Adjusted EPS (₹) | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | -0.1 |
| Dividend Payout Ratio (%) | 0% | 35.60% | 20.50% | 0% | 17.20% | 0% | 0% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 101 | 163 | 236 | 370 | 605 | 720 | 801 | ||||
| Debt + | 7 | 17 | 50 | 83 | 13 | 33 | 30 | ||||
| Minority Interest | 0 | 0 | 0 | 0 | 20 | 22 | 14 | ||||
| Trade Payables | 27 | 26 | 35 | 73 | 79 | 131 | 108 | ||||
| Others Liabilities ⓘ | 152 | 189 | 158 | 167 | 169 | 238 | 236 | ||||
| Total Liabilities ⓘ | 287 | 394 | 479 | 692 | 885 | 1,144 | 1,190 | ||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 9 | 9 | 28 | 34 | 128 | 154 | 189 | ||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 3 | 16 | ||||
| Investments ⓘ | 1 | 1 | 1 | 0 | 40 | 48 | 172 | ||||
| Inventories | 0 | 0 | 0 | 1 | 1 | 2 | 3 | ||||
| Trade Receivables | 58 | 29 | 53 | 156 | 233 | 296 | 274 | ||||
| Cash Equivalents | 131 | 228 | 133 | 48 | 102 | 143 | 87 | ||||
| Others Assets ⓘ | 87 | 126 | 264 | 453 | 382 | 498 | 449 | ||||
| Total Assets ⓘ | 287 | 394 | 479 | 692 | 885 | 1,144 | 1,190 | ||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 27 | 74 | 20 | -119 | 124 | 112 | -4 |
| Cash Flow From Investing Activity ⓘ + | -55 | -23 | -56 | 83 | -43 | -92 | -42 |
| Cash Flow From Financing Activity ⓘ + | 6 | 0 | -31 | 4 | 56 | 16 | -10 |
| Net Cash Flow ⓘ | -21 | 51 | -67 | -33 | 137 | 35 | -56 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 32.58 | 46.24 | 53.16 | 44.27 | 21.23 | 16.4 | -6.26 | |||
| ROCE (%) | 52.34 | 62.14 | 62.67 | 51.62 | 28.05 | 21.68 | -5.77 | |||
| Asset Turnover Ratio | 0.93 | 0.58 | 0.92 | 1.17 | 0.75 | 0.58 | 0.46 | |||
| PAT to CFO Conversion(x) | 0.82 | 1.21 | 0.19 | -0.89 | 1.2 | 1.03 | N/A | |||
| Working Capital Days | ||||||||||
| Receivable Days | 80 | 80.30 | 37.30 | 55.60 | 120 | 164.30 | 194.10 | |||
| Inventory Days | 0 | 0 | 0.20 | 0.30 | 0.50 | 0.90 | 1.70 | |||
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 5,645.10 | |||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Easy Trip Planners Ltd FAQs
The current trading price of Easy Trip Planners on 25-Sep-2026 16:59 is ₹5.92.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Easy Trip Planners stood at ₹2,358.9 Cr
The latest P/E ratio of Easy Trip Planners as of 24-Sep-2026 is 0.00.
The latest P/B ratio of Easy Trip Planners as of 24-Sep-2026 is 2.08.
The 52-week high of Easy Trip Planners is ₹10.57 and the 52-week low is ₹5.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Easy Trip Planners is ₹309 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Easy Trip Planners Ltd is a good quality company.
The key valuation ratios of Easy Trip Planners Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Easy Trip Planners Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Easy Trip Planners Ltd
Easy Trip Planners Limited offers a comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotels and holiday packages, rail tickets, bus tickets and taxis as well as ancillary value-added services such as travel insurance, visa processing and tickets for activities and attractions. The company has been providing customers with the option of no-convenience fee, such that customers are not required to pay any service fee in instances where there are no alternate discount or promotion coupon being availed. In its pricing model, it has endeavored to avoid hidden costs, which result in increasing the final price payable by the customer.
The company commenced operations in 2008 by focusing on the B2B2C (business to business to customer) distribution channel and providing travel agents access to its website to book domestic travel airline tickets in order to cater to the offline travel market in India. Subsequently, by leveraging its B2B2C channel, it commenced operations in the B2C (business to customer) distribution channel in 2011 by primarily focusing on the growing Indian middle class population’s travel requirements. Consequently, due to its presence in the B2B2C and B2C channels, it was able to commence operations in the B2E (business to enterprise) distribution channel in 2013 with the aim of providing end-to-end travel solutions to corporates. Its presence in three distinct distribution channels provides it with a diversified customer base and wide distribution network.
Business area of the company
Easy Trip Planners is the second largest online travel agency in India in terms of gross revenue. The online travel agency offers a range of travel products and services and end-to-end travel solutions including airline tickets, rail tickets, bus tickets, taxis, holiday packages, hotels, and other value-added services i.e. travel insurance, visa processing, etc.
Awards and Recognition
2016:
- Received the ‘Best Destination Management Company in Thailand’ from FMW at the Asean Thai-India Business Leadership Awards, 2016.
- Received the ‘Top Contributors Awards, 2015-16’ and a certificate of excellence from Spicejet in recognition of our Company’s contribution and support.
- Received an award from GoAir airlines in recognition of the contribution of our Company towards their annual business.
2017:
- Received the awards for ‘Most Outstanding Online Company – 2016’ and ‘TnH face of the Year’ by the Travel and Hospitality magazine at the Travel & Tourism Awards, 2017.
- Received a certificate of appreciation from Aeroflot – Russian Airlines in recognition of the company’s contribution and ‘outstanding passenger sales productivity’ during the year 2017.
- Received a certificate of recognition from Spicejet for the company’s ‘outstanding performance and continuous support’.
- Received a certificate in recognition of the company’s contribution in the year 2016-17 and the ‘Top Contributor 2017’ award from Indigo.
2018:
- Received the ‘World’s Greatest Brands 2017-18 - Asia & GCC’ award from URS Asia One under the ‘Services’ industry and ‘Travel’ category at the India-UAE Business & Social Forum 2018.
- Received the award for ‘Best Online Travel Company’ at the Global Star Awards, 2018.
- Received a certificate of appreciation from Air Arabia for outstanding performance in the year 2018.
- Received a plaque of appreciation from Turkish Airlines.
2019:
- Received a certificate for ‘Best Sales Performance 2018-19’ from Ukraine International Airlines.
- Received the award for ‘Best Online Travel Portal’ at the Asia Leadership Awards.
- Received a certificate of excellence for the ‘Most Trusted Brand in Travel Technology’ at the Global Iconic Awards.
- Received the ‘Vistara Gold Partner Award’ for 2018-19.
- Received the award for ‘Most Trusted Travel Planner’ at the Ravishing Wedding Summit & Awards, 2019.
- Received the ‘Customer Centric Business Award’ from Business Television India.
2020
- Adjudged the ‘Best Online Travel Booking Site’ at the SATTE Awards, 2020.
- Received a certificate of ‘Tech companies to watch out for’ by Business World.
- The company won the ‘World Business Leader’ award at The Bizz Awards.
- The company won the ‘Best Online Travel Booking Site’ at the SATTE Awards.
- The company won the ‘Best Dealers Meet’ at the 3rd edition of BW Applause Experiential Marketing Summit & Awards.
Accreditations:
- 2010: Received the certificate of accreditation from IATA certifying that the company had met the professional standards of the IATA to promote and sell international air passenger transportation.
- 2016: Received ISO 9001:2015 certification by P.C. Management System Private Limited in respect of providing B2B and B2C ticketing platform for airlines and hotels across travel agents and online consumers.
- 2018: Became an ALLIED member of the IATO.
- 2019: Received ISO/IEC 27001:2013 certification by Information Security Management System in respect of online travel ticketing including all business functions and processes associated with information assets.
Major events and milestones:
- 2008: The company began its operations as a B2B portal.
- 2009: The company achieved profitability.
- 2011: The company launched its B2C business with respect to its flight booking service.
- 2012: The company launched international flight booking service.
- 2013: The company launched its hotels and holidays packages business.
- 2013: The company launched its B2E business with respect to its flight booking service.
- 2014-15: The company achieved Gross Booking Revenue mark of $150 million.
- 2015: The company launched the EasyMyTrip mobile application.
- 2018: The company launched its railway ticket booking service.
- 2018: The company became an ALLIED member of the IATO.
- 2019: The company incorporated EaseMyTrip UK as a wholly owned Subsidiary and acquired its wholly owned Subsidiaries, namely Singapore Arrivals Pte. Ltd. and Easemytrip Middleeast DMCC.
- 2019: The company’s Gross Booking Revenues for Fiscal 2019 were Rs 29,377.75 million.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
