SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

ATC Infrastructure Services Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Equipment | Small Cap | ATC Infra. Services Share Price

BSE Share Price
Not Listed

ATC Infrastructure Services Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Equipment | Small Cap | ATC Infra. Services Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹758 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
132.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
20.00%
Return on Capital Employed (ROCE)
29.50%
Return on Assets (ROA)
11.57%
Operating Profit Margin
32.4%
Net Profit Margin
10.05%
Gross Profit Margin
32.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
214.78%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
158.2%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
123.29%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹662 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

ATC Infrastructure Services Pvt stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -2.6%5.4%2.7%6.3%6%9.1%17%30.3%29.5%-

Growth Parameters

Sales 0093.297.4210225236241758758
Sales YoY Gr.-NANA4.5%115.8%7.2%4.7%2.1%214.8%-
Adj EPS -757.21,850.8957.72,899.12,024.43,473.93,843.36,65712,407.70
YoY Gr.-NA-48.3%202.7%-30.2%71.6%10.6%73.2%86.4%-
BVPS (₹) -749.21,101.62,058.94,957.97,185.610,663.214,885.119,977.81,10,389.50
Adj Net
Profit
-3.89.34.814.510.117.419.233.374.50
Cash Flow from Ops. -6.224.974.86064.256.566118200-
Debt/CF from Ops. -39.414.84.653.93.530.60-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA50.8%49.9%214.8%
Adj EPS NA33.8%52.9%86.4%
BVPSNA86%117.9%452.6%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
101.11050.460.682.633.338.930.138.219.50
Op. Profit
Mgn %
0060.459.825.226.736.239.532.4NAN
Net Profit
Mgn %
005.114.94.87.78.113.89.80
Debt to
Equity
-65.366.933.612.16.93.82.60.80-
Working Cap
Days
0019112553638190800
Cash Conv.
Cycle
00-106-76-21-33-30-38-290

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales0093.2297.37210.16225.33235.95240.96758.49
Operating Expenses + 23.7435.5236.9339.10157.10165.16150.56145.85512.88
Manufacturing Costs19.2724.3511.8614.61129.62136.76124.76124.35340.80
Material Costs000000000
Employee Cost 02.453.043.564.335.265.774.9227.70
Other Costs 4.478.7222.0320.9423.1523.1420.0316.58144.38
Operating Profit -23.74-35.5256.2958.2753.0560.1785.3895.12245.60
Operating Profit Margin (%) --60.4%59.8%25.2%26.7%36.2%39.5%32.4%
Other Income + 33.7386.72001.450.212.965.265.03
Exceptional Items 000000000
Interest -2.470.010.16-0.040.781.8415.4115.636.69
Depreciation 16.1934.5646.5036.7336.1535.8243.8232.82127.16
Profit Before Tax -3.7316.639.6221.5817.5822.7229.1251.93116.78
Tax 0.067.384.847.086.445.338.0117.7840.55
Profit After Tax -3.799.254.7914.5011.1417.3921.1134.1476.23
PAT Margin (%) --5.1%14.9%5.3%7.7%9.0%14.2%10.1%
Adjusted EPS (₹)-757.01,850.8957.32,899.12,227.73,477.64,221.96,828.612,705.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of ATC Infra. Services - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + -3.755.5110.2924.7935.9353.3274.4399.89662.34
Share Capital 0.050.050.050.050.050.050.050.050.06
Reserves -3.805.4610.2424.7435.8853.2774.3899.84662.28
Debt +244.65368.59345.73301248.76200.06196.65750
Long Term Debt244.65368.59324.70246.24205155000
Short Term Debt0021.0354.7643.7645.06196.65750
Minority Interest000000000
Trade Payables99.1445.3126.8311.7324.0634.1527.8627.07131.27
Others Liabilities 2.1812.209.2620.5623.9433.8347.1792.38230.13
Total Liabilities 342.22431.61392.11358.08332.68321.36346.11294.351,023.75

Fixed Assets

Net Fixed Assets +237.37359.21354.01325.79300.52273.21234212.03655.55
Gross Block253.56409.96451.26455.85451.21459.52459.09244.771,022.29
Accumulated Depreciation16.1950.7597.25130.05150.69186.31225.0932.74366.74
CWIP 54.5910.142.020.981.381.020.930.915.90
Investments 00000053.4420.1479.85
Inventories000000000
Trade Receivables6.5137.2617.619.9410.0222.4323.218.05114.17
Cash Equivalents 20.580.230.350.600.100.070.370.4112.86
Others Assets 23.1824.7618.1220.7620.6624.6234.1752.82155.42
Total Assets 342.22431.61392.11358.08332.68321.36346.11294.351,023.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -6.2124.8874.8159.9664.2256.4566.02118.07199.93
PBT -3.799.259.6221.5817.5817.3929.1251.93116.78
Adjustment 13.7742.4346.6536.4135.7642.6456.5343.80130
Changes in Working Capital -15.57-26.7532.639.048.030.04-12.1141.786.99
Tax Paid -0.62-0.05-14.09-7.072.86-3.61-7.52-19.44-53.84
Cash Flow From Investing Activity + -212.76-169.18-51.66-14.98-10.96-7.60-5.4031.82-108.22
Capex -215.31-169.18-51.67-15.03-10.96-7.60-7.15-5.55-50.98
Net Investments 0.0700000037.37-57.24
Others 2.4800.020.05001.7500
Cash Flow From Financing Activity + 239.50123.94-23.03-44.72-53.77-48.88-6.89-149.91-79.28
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid 00-0.170-1.53-0.18-3.48-28.26-4.28
Dividend Paid 000000000
Others 239.50123.94-22.86-44.72-52.25-48.70-3.41-121.65-75
Net Cash Flow 20.53-20.350.120.26-0.51-0.0353.74-0.0212.43

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/A1050.4260.5882.6336.6938.9733.0539.1720
ROCE (%)N/A5.412.686.326.019.1316.9830.329.5
Asset Turnover Ratio000.230.260.610.690.710.751.15
PAT to CFO Conversion(x)N/A2.6915.624.145.763.253.133.462.62
Working Capital Days
Receivable Days00107.4051.6017.3026.3035.3023.7029.40
Inventory Days000000000
Payable Days000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ATC Infrastructure Services Pvt Ltd FAQs

The current trading price of ATC Infra. Services on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ATC Infra. Services stood at ₹0.00 Cr

The latest P/E ratio of ATC Infra. Services as of 31-Dec-1969 is 0.00.

The latest P/B ratio of ATC Infra. Services as of 31-Dec-1969 is 0.00.

The 52-week high of ATC Infra. Services is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ATC Infra. Services is ₹758 ( Cr.) .

Data is not available for this company.

No data found

No data found

About ATC Infrastructure Services Pvt Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×