Accord Synergy Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ACCORD | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Accord Synergy

M-Cap below 100cr DeciZen not available

Accord Synergy stock performance -

mw4me loader
P/E Ratio (SA):
27.70
Market Cap:
10.9 Cr.
52-wk low:
0
52-wk high:
0

Is Accord Synergy Ltd an attractive stock to invest in?

1. Is Accord Synergy Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Accord Synergy Ltd is a average quality company.

2. Is Accord Synergy Ltd undervalued or overvalued?

The key valuation ratios of Accord Synergy Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Accord Synergy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Accord Synergy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Accord Synergy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Accord Synergy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%5.8%35.6%26%15.6%17%9.2%6.6%-29%2.2%-
Value Creation
Index
NA-0.61.50.90.10.2-0.3-0.5-3.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 08.76364.155.877.566.939.12520.232
Sales YoY Gr.-NA623.8%1.6%-12.9%38.9%-13.8%-41.6%-36.1%-19.3%-
Adj EPS 0318.72,704.811.96.29.753.2-16.90.91.1
YoY Gr.-NA748.6%-99.6%-47.7%55.7%-48.1%-37.1%-637.8%NA-
BVPS (₹) 0328.73,046.823.64048.453.857.340.741.541.5
Adj Net
Profit
00.32.732.23.41.71.1-5.90.30
Cash Flow from Ops. 0-5.4-2.65.8-2.60.62.812.13.6-3.9-
Debt/CF from Ops. 0-1.1-4.41.5-3.615.12.80.20.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-18.4%-33%-19.3%
Adj EPS NA-32.6%-44.4%NA
BVPSNA0.8%-8.2%2.1%
Share Price - 3.8% 14.9% -0.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
097160.266.321.821.59.65.6-34.42.12.7
Op. Profit
Mgn %
06.299.59.68.75.56.3-20.92.2NAN
Net Profit
Mgn %
03.74.34.63.94.32.62.8-23.61.51.2
Debt to
Equity
018.13.71.40.70.60.40.20.10-
Working Cap
Days
00901181541451822381911830
Cash Conv.
Cycle
007080101971271681321230

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.70%

Sales growth has been subdued in last 3 years -32.96%

Net Profit has been subdued in last 3 years -44.42%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Accord Synergy Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 -
TTM Sales (₹ Cr.) 31.9 -
BVPS (₹.) 41.5 -
Reserves (₹ Cr.) 11 -
P/BV 0.75 -
PE 27.70 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 10.9
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 87.2

Management X-Ray of Accord Synergy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Accord Synergy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8.7163.0464.0755.8177.5466.8739.0624.9620.15
Operating Expenses 8.1757.4057.9750.4370.7963.2336.6130.2519.70
Manufacturing Costs1.3312.2713.4511.9622.3834.8022.9415.039.92
Material Costs00.010.01-7.010.342.180.843.65-0.72
Employee Cost 6.3542.0641.3940.2741.0723.1411.289.959.32
Other Costs 0.493.063.125.2273.121.551.611.18
Operating Profit 0.545.646.105.376.753.642.44-5.290.44
Operating Profit Margin (%) 6.2%8.9%9.5%9.6%8.7%5.4%6.3%-21.2%2.2%
Other Income 000.090.070.200.360.410.190.30
Interest 0.061.351.081.091.291.030.800.380.05
Depreciation 0.010.240.760.961.120.560.540.480.46
Exceptional Items 00-0.17-0.08-0.03-0.02-0.02-0.010
Profit Before Tax 0.464.054.193.314.512.391.50-5.970.24
Tax 0.141.341.341.161.170.650.41-0.05-0.06
Profit After Tax 0.322.702.852.153.341.741.09-5.930.30
PAT Margin (%) 3.7%4.3%4.4%3.9%4.3%2.6%2.8%-23.7%1.5%
Adjusted EPS (₹)1.310.811.46.29.65.03.2-17.10.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.333.055.9013.8817.2218.9620.0514.1214.42
Share Capital 0.010.012.503.473.473.473.473.473.47
Reserves 0.323.043.4010.4113.7515.4816.5810.6510.95
Minority Interest000000000
Debt5.9511.218.429.249.577.822.951.660
Long Term Debt5.9511.218.429.249.577.822.951.660
Short Term Debt000000000
Trade Payables0.212.412.443.185.254.052.080.891.06
Others Liabilities 3.696.355.915.846.154.602.511.041.78
Total Liabilities 10.1823.0122.6732.1338.1835.4227.5917.7117.27

Fixed Assets

Gross Block0.421.383.685.786.176.236.234.854.86
Accumulated Depreciation0.010.261.021.982.843.413.943.103.56
Net Fixed Assets0.411.122.663.803.332.832.291.741.30
CWIP 000000000
Investments 0000.9500.013.977.933.14
Inventories0007.016.674.503.6500.72
Trade Receivables9.1918.1215.7214.8722.5823.0711.365.529.36
Cash Equivalents 0.050.490.140.060.040.052.520.600.04
Others Assets0.533.284.155.435.564.963.791.912.71
Total Assets 10.1823.0122.6732.1338.1835.4227.5917.7117.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -5.42-2.575.81-2.600.632.7712.093.62-3.85
PBT 0.464.054.193.314.512.391.50-5.970.24
Adjustment 0.101.541.842.032.411.501.330.840.30
Changes in Working Capital -5.4-5.411.89-6.05-5.89-0.519.658.76-4.39
Tax Paid -0.58-2.74-2.10-1.89-0.40-0.61-0.3900
Cash Flow From Investing Activity -0.42-0.96-2.30-3.060.30-0.07-3.96-3.964.98
Capex -0.42-0.96-2.30-2.10-0.65-0.0600-0.02
Net Investments 000-0.950.95-0.01-3.96-3.965
Others 000000000
Cash Flow From Financing Activity 5.893.96-3.865.57-0.96-2.68-5.66-1.59-1.70
Net Proceeds from Shares 0.01005.8300000
Net Proceeds from Borrowing 5.955.26-2.780.810.33-1.75-4.87-1.29-1.66
Interest Paid -0.06-1.30-1.07-1.08-1.28-0.94-0.79-0.29-0.04
Dividend Paid 000000000
Others 000000000
Net Cash Flow 0.050.44-0.35-0.08-0.020.022.47-1.92-0.56
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)96.96160.2663.6821.7621.789.815.66-34.832.09
ROCE (%)8.4252.5836.8523.5123.4412.949.31-28.971.9
Asset Turnover Ratio0.863.82.812.042.211.821.241.11.15
PAT to CFO Conversion(x)-16.94-0.952.04-1.210.191.5911.09N/A-12.83
Working Capital Days
Receivable Days385799610088125161123135
Inventory Days00046323038013
Payable Days000-1464,5387801,324148-497

Accord Synergy Ltd Stock News

Accord Synergy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Accord Synergy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Accord Synergy stood at ₹10.88.
The latest P/E ratio of Accord Synergy as of 01-Jan-1970 05:30 is 27.70.
The latest P/B ratio of Accord Synergy as of 01-Jan-1970 05:30 is 0.75.
The 52-week high of Accord Synergy is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Accord Synergy is ₹31.88 ( Cr.) .

About Accord Synergy Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.