Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Bharti Digital Networks Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Bharti Digital Net. Share Price

BSE Share Price
Not Listed

Bharti Digital Networks Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Bharti Digital Net. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
24.3
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-8.97%
Return on Assets (ROA)
-14.06%
Operating Profit Margin
-19%
Net Profit Margin
-76.92%
Gross Profit Margin
-51.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.37%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Bharti Digital Networks Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % ⓘ-5.4%-33.4%-18.3%-13.8%-9.4%-6.7%-2.8%-5.6%-12.4%-

Growth Parameters ⓘ
Sales ⓘ09.780.5111138157200269276276
Sales YoY Gr.-NA732%38.4%23.4%14.2%27.3%34.7%2.4%-
Adj EPS ⓘ-51.9-507.2-818.9-941.4-754.6-867.5-514.6-665.1-1,329.20
YoY Gr.-NANANANANANANANA-
BVPS (₹) ⓘ-41.5-537.9-1,248.2-2,235.6-2,999.6-3,866.8-4,388.7-5,047.9-6,497.60
Adj Net
Profit ⓘ		-6.9-85.4-172-198-158-182-108-140-2800
Cash Flow from Ops. ⓘ-14.6-93.5-148-119-66-13.1-21.223.7-35-
Debt/CF from Ops. ⓘ-9.1-5.1-11.8-16.7-56.1-173.1-120.5109-85.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA19.9%20.6%2.4%
Adj EPS ⓘNANANANA
BVPSⓘNANANANA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity % ⓘ		125.2177.797.554.128.825.312.514.123-0
Op. Profit
Mgn % ⓘ		0-827.2-176.9-113.4-44.6-24.3-6.4-8.1-27.3NAN
Net Profit
Mgn % ⓘ		0-882.6-213.3-177.3-115.2-116-54.1-51.9-101.40
Debt to
Equity ⓘ		-23.9-5.2-6.7-4.2-5.9-2.8-2.8-2.4-2.2-
Working Cap
Days ⓘ		01,0262702752462031761411300
Cash Conv.
Cycle ⓘ		0-339-131217-18-66-300-3760

Valuation of Bharti Digital Net. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'15Mar'16Mar'17
Sales260.54317.22325.11
Operating Expenses ⓘ + 275.35348.84387.24
Manufacturing Costs31.5246.3254.43
Material Costs000
Employee Cost 64.0584.49100.96
Other Costs ⓘ 179.79218.03231.85
Operating Profit ⓘ -14.81-31.63-62.12
Operating Profit Margin (%) -5.7%-10.0%-19.1%
Other Income ⓘ + 21.347.997.19
Exceptional Items ⓘ 000
Interest ⓘ 66.8450.88111.21
Depreciation ⓘ 50.2669.3683.92
Profit Before Tax ⓘ -110.58-143.88-250.07
Tax ⓘ 000
Profit After Tax -110.58-143.88-250.07
PAT Margin (%) -42.4%-45.4%-76.9%
Adjusted EPS (₹)-526.0-684.0-1,189.1
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + -975.79-1,119.39-1,368.96
Share Capital ⓘ 2.102.102.10
Reserves ⓘ -977.89-1,121.49-1,371.07
Debt +2,526.072,511.681,986.43
Long Term Debt2,526.072,499.471,986.43
Short Term Debt012.210
Minority Interest000
Trade Payables68.31104.55129.46
Others Liabilities ⓘ 100.23198.491,114.95
Total Liabilities ⓘ 1,718.831,695.341,861.88

Fixed Assets

Net Fixed Assets ⓘ +1,445.741,529.601,512.04
Gross Block1,798.641,949.952,010.65
Accumulated Depreciation352.91420.35498.61
CWIP ⓘ 18.5114.5013.59
Investments ⓘ 000
Inventories000
Trade Receivables23.7328.0826.16
Cash Equivalents 113.3916.51210.81
Others Assets ⓘ 117.45106.6599.27
Total Assets ⓘ 1,718.831,695.341,861.88
PARTICULARSMar'15Mar'16Mar'17
Cash Flow From Operating Activity ⓘ + -30.9521.77-28.91
PBT ⓘ -110.58-143.88-250.07
Adjustment ⓘ 98.15129.72177.28
Changes in Working Capital ⓘ -10.6337.1240.17
Tax Paid ⓘ -7.89-1.183.71
Cash Flow From Investing Activity ⓘ + -70.78-81.23-88.32
Capex -72.10-90.81-88.78
Net Investments 1.017.24-6.84
Others ⓘ 0.312.347.30
Cash Flow From Financing Activity ⓘ + 199.25-35.50302.73
Net Proceeds from Shares ⓘ 0.030.280.49
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ -19.32-62.78-126.73
Dividend Paid ⓘ 000
Others ⓘ 218.5427428.97
Net Cash Flow ⓘ 97.52-94.96185.50
PARTICULARSMar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/AN/A
ROCE (%)N/AN/AN/A
Asset Turnover Ratio0.150.190.18
PAT to CFO Conversion(x)N/AN/AN/A
Working Capital Days
Receivable Days33.3029.8030.50
Inventory Days000
Payable Days000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bharti Digital Networks Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Bharti Digital Net. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bharti Digital Net. stood at ₹0.00 Cr

The latest P/E ratio of Bharti Digital Net. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Bharti Digital Net. as of 31-Dec-1969 is 0.00.

The 52-week high of Bharti Digital Net. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharti Digital Net. is ₹276 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bharti Digital Networks Pvt Ltd. - (Amalgamated)

No data to display
You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now