BTA Cellcom Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on BTA Cellcom Ltd.

M-Cap below 100cr DeciZen not available

BTA Cellcom Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of BTA Cellcom Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06TTM
ROCE % 2.5%26.2%28.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 131213272272
Sales YoY Gr.-62.2%27.9%-
Adj EPS -26.69.30
YoY Gr.-NA39.7%-
BVPS (₹) -12.8-6.23.10
Adj Net
Profit
-1549.869.50
Cash Flow from Ops. 37.969.20-
Debt/CF from Ops. 7.63.70-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA27.9%
Adj EPS NANANA39.7%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06TTM
Return on
Equity %
15.7-70-603.20
Op. Profit
Mgn %
26.736.238.1NAN
Net Profit
Mgn %
-11.523.425.60
Debt to
Equity
-3-5.511.9-
Working Cap
Days
0551130
Cash Conv.
Cycle
04-160

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - BTA Cellcom Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 272 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -52 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 86.3

Management X-Ray of BTA Cellcom Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of BTA Cellcom Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06
Sales131.07212.55271.92
Operating Expenses 96.07135.63168.39
Manufacturing Costs8.7812.314.72
Material Costs000
Employee Cost 7.9011.4415.04
Other Costs 79.39111.88148.64
Operating Profit 35.0176.93103.53
Operating Profit Margin (%) 26.7%36.2%38.1%
Other Income 1.061.500.98
Interest 28.353.012.04
Depreciation 22.7225.7229.16
Exceptional Items 000
Profit Before Tax -15.0149.7073.31
Tax 003.80
Profit After Tax -15.0149.7069.51
PAT Margin (%) -11.4%23.4%25.6%
Adjusted EPS (₹)-2.06.69.3
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund -95.98-46.2823.23
Share Capital 75.0975.0975.09
Reserves -171.07-121.37-51.86
Minority Interest000
Debt285.73252.74275.98
Long Term Debt285.73252.74275.98
Short Term Debt000
Trade Payables6.7410.140
Others Liabilities 46.6847.56149.28
Total Liabilities 243.17264.16448.49

Fixed Assets

Gross Block268.32328.32418.14
Accumulated Depreciation80.53104.63140.87
Net Fixed Assets187.79223.69277.28
CWIP 15.553.8829.06
Investments 000
Inventories0.311.410.87
Trade Receivables11.6717.2111.65
Cash Equivalents 8.444.275.59
Others Assets19.4113.71124.04
Total Assets 243.17264.16448.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05
Cash Flow From Operating Activity 37.8569.21
PBT -15.0149.70
Adjustment 51.4730.11
Changes in Working Capital 1.91-9.32
Tax Paid -0.53-1.28
Cash Flow From Investing Activity -22.94-37.88
Capex -38.55-50.03
Net Investments 00
Others 15.6012.15
Cash Flow From Financing Activity -10.10-35.50
Net Proceeds from Shares 00
Net Proceeds from Borrowing 1.75-119.75
Interest Paid -11.85-2.51
Dividend Paid 00
Others 086.76
Net Cash Flow 4.81-4.17
PARTICULARSMar'04Mar'05Mar'06
Ratios
ROE (%)N/AN/A0
ROCE (%)N/AN/A29.8
Asset Turnover Ratio0.540.840.76
PAT to CFO Conversion(x)N/A1.390
Working Capital Days
Receivable Days332519
Inventory Days112
Payable Days000

BTA Cellcom Ltd. - (Amalgamated) Stock News

BTA Cellcom Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of BTA Cellcom Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of BTA Cellcom Ltd. stood at ₹0.00.
The latest P/E ratio of BTA Cellcom Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of BTA Cellcom Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of BTA Cellcom Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BTA Cellcom Ltd. is ₹271.9 ( Cr.) .

About BTA Cellcom Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.