MoneyWorks4Me

Dhanus Technologies Ltd (DHANUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532903 NSE: DHANUS Telecommunication - Service Provider | Small Cap | Dhanus Technology Share Price

BSE Share Price
Not Listed

Dhanus Technologies Ltd (DHANUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532903 NSE: DHANUS Telecommunication - Service Provider | Small Cap | Dhanus Technology Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.2
TTM Sales
₹53.5 Cr.
Book Value per Share
₹10.1
P/E Ratio
0.00
Industry PE
23.6
Price to Book (P/B)
0.01
Price to Sales (P/S)
0.09
EV/EBITDA
2.20
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-2.76%
Return on Capital Employed (ROCE)
-2.36%
Return on Assets (ROA)
-2.05%
Operating Profit Margin
13.8%
Net Profit Margin
-21.64%
Gross Profit Margin
10%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-32.7%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-82.12%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4 Cr.
Equity
₹571 Cr.
Face Value
₹10
All Time Low / High
₹0.04 / 113.16

Dhanus Technologies stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Jun'02Jun'03Jun'04Jun'05Jun'06Jun'07Jun'08Jun'09Dec'10Dec'11TTM
ROCE % ⓘ0%0%10.9%93%73.1%48.2%36.4%8.5%0.9%-2.3%-

Growth Parameters ⓘ

Sales ⓘ001.418.935.990.419511779.553.518
Sales YoY Gr.-NANA1,233.1%89.9%151.5%115.9%-39.9%-32.2%-32.7%-
Adj EPS ⓘ000.154.35.39.63.2-0.1-0.2-0.1
YoY Gr.-NANA4100%-15.5%23.5%82.7%-66.6%-103.4%NA-
BVPS (₹) ⓘ003.17.79.918.440.744.930.19.910
Adj Net
Profit ⓘ
000.14.713.124.658.719.6-0.7-11.2-4
Cash Flow from Ops. ⓘ00-0.42.4-1741.60.67.1-125-
Debt/CF from Ops. ⓘ00-0.30.2-1.70.90.332.21.2-0.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA8.3%-35%-32.7%
Adj EPS ⓘNA-154.2%-127.5%NA
BVPSⓘNA0.1%-37.6%-67%
Share Price - - - -

Key Financial Parameters ⓘ

Jun'02Jun'03Jun'04Jun'05Jun'06Jun'07Jun'08Jun'09Dec'10Dec'11TTM
Return on
Equity % ⓘ
003.690.667.340.232.97.1-0.3-2.5-0.7
Op. Profit
Mgn % ⓘ
0028.531.945.737.946.148.233.413.846.8
Net Profit
Mgn % ⓘ
007.324.736.427.230.116.7-0.9-21-22.1
Debt to
Equity ⓘ
000.10.10.10.10.10.10.10-
Working Cap
Days ⓘ
000691561601524356642,3652,617
Cash Conv.
Cycle ⓘ
000358797772353409651,759

Valuation of Dhanus Technology - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSJun'06Jun'07Jun'08Jun'09Dec'10Dec'11
Sales35.9492.13201.94117.27119.3053.52
Operating Expenses ⓘ + 19.5060.98116.9560.7379.4646.40
Manufacturing Costs16.5644.3287.7746.5132.086.61
Material Costs00.620039.8835.84
Employee Cost 1.283.496.962.741.060.27
Other Costs ⓘ 1.6612.5522.2311.496.443.69
Operating Profit ⓘ 16.4331.1584.9856.5439.837.12
Operating Profit Margin (%) 45.7%33.8%42.1%48.2%33.4%13.3%
Other Income ⓘ + 00.093.480.3200.13
Exceptional Items ⓘ 00-6.37000
Interest ⓘ 0.210.431.682.604.321.88
Depreciation ⓘ 1.964.5122.6133.6137.2017.88
Profit Before Tax ⓘ 14.2726.3057.8020.65-1.69-12.51
Tax ⓘ 1.174.149.281.32-0.48-0.93
Profit After Tax 13.0922.1748.5219.33-1.21-11.58
PAT Margin (%) 36.4%24.1%24.0%16.5%-1.0%-21.6%
Adjusted EPS (₹)4.34.78.03.2-0.2-0.2
Dividend Payout Ratio (%)8.30%9.30%6.30%0%0%0%
PARTICULARSJun'06Jun'07Jun'08Jun'09Dec'10Dec'11

Equity and Liabilities

Shareholders Fund + 31.5288.39257.39280.29286.48574.90
Share Capital ⓘ 9.0413.7417.9417.9417.94571
Reserves ⓘ 22.4874.65239.45262.35268.543.89
Debt +1.696.9618.0820.0812.9211.45
Long Term Debt1.696.9618.0820.0812.9211.45
Short Term Debt000000
Minority Interest000000
Trade Payables2.719.8516.6820.5177.8488.74
Others Liabilities ⓘ 2.266.6912.4511.0647.9530.50
Total Liabilities ⓘ 38.19111.90304.60331.95425.19705.59

Fixed Assets

Net Fixed Assets ⓘ +9.5133.09143.90140.79103.8085.67
Gross Block12.8040.88173.88203.98204.30203.46
Accumulated Depreciation3.287.7929.9863.19100.50117.79
CWIP ⓘ 1.471.391.391.391.391.39
Investments ⓘ 0002.1841.25174.79
Inventories13.2827.9128.4164.6566.2467.89
Trade Receivables6.2118.3649.8557.78140.07160.11
Cash Equivalents 0.2516.5330.181.540.650.09
Others Assets ⓘ 7.4614.6250.8563.6271.79215.65
Total Assets ⓘ 38.19111.90304.60331.95425.19705.59
PARTICULARSJun'06Jun'07Jun'08Jun'09Dec'10Dec'11
Cash Flow From Operating Activity ⓘ + -2.276.7938.092.188.74-125.36
PBT ⓘ 14.4126.5865.5823.052.62-10.64
Adjustment ⓘ 1.964.5226.3136.0639.6520.58
Changes in Working Capital ⓘ -18.5-23.21-49.11-56.94-33.53-135.3
Tax Paid ⓘ -0.15-1.09-4.69000
Cash Flow From Investing Activity ⓘ + -10.35-31.59-145.28-30.42-31.03-133.53
Capex -9.35-28.02-132.99-29.6300
Net Investments 000-0.79-31.03-133.53
Others ⓘ -1-3.58-12.29000
Cash Flow From Financing Activity ⓘ + 12.8141.08120.84-0.4021.40258.32
Net Proceeds from Shares ⓘ 6.314.70124.05035.87264.13
Net Proceeds from Borrowing ⓘ 0000-7.72-1.47
Interest Paid ⓘ 00-1.41-2.40-4.31-1.88
Dividend Paid ⓘ -0.31-1.02-2.41000
Others ⓘ 6.8037.400.622-2.45-2.45
Net Cash Flow ⓘ 0.1916.2813.65-28.64-0.89-0.56
PARTICULARSJun'06Jun'07Jun'08Jun'09Dec'10Dec'11
Ratios
ROE (%)43.2938.9629.977.64-0.45-2.76
ROCE (%)45.3143.6634.18.550.87-2.36
Asset Turnover Ratio0.941.230.970.370.320.09
PAT to CFO Conversion(x)-0.170.310.790.11N/AN/A
Working Capital Days
Receivable Days63.1048.7061.60167.50302.701,023.50
Inventory Days134.9081.6050.90144.80200.20457.40
Payable Days03,700.1000450848.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dhanus Technologies Ltd FAQs

The current trading price of Dhanus Technology on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dhanus Technology stood at ₹4.57 Cr

The latest P/E ratio of Dhanus Technology as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Dhanus Technology as of 31-Dec-1969 is 0.01.

The 52-week high of Dhanus Technology is ₹0.10 and the 52-week low is ₹0.08.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanus Technology is ₹18.10 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Dhanus Technologies Ltd

Dhanus Technologies was originally incorporated on April 2,1993 as Wantech Communications Private Limited. The name of the company was changed to Dhanus E-Com Private Limited and a fresh certificate of incorporation obtained on August 7, 2000. Subsequently the company was converted into a public limited company on September 18,2000 and the name was changed to Dhanus E-Com Limited. The name of the company was further changed to its present name Dhanus Technologies Limited on June 25, 2004.

Dhanus Technologies is a rapidly growing communications services company. The company offers telecom services, is into tele-services, IT/ ITES and telematics. The company has a strong product development team specializing in communication technologies, logistics & unified messaging. The company is headquartered in Chennai, India & has operations in New Delhi, as well as California, US.

Services offered by the company:

Tele-services: Harnessing global partnerships with carrier networks Dhanus provides communication services of top-notch quality across continents, including call home services, small business services, large enterprise solutions and global calling card services.

  • MPINGI.
  • V-TEL

IT/ ITES:

  • Primary and overflow customer care
  • Logistics and dispatch management
  • Technical Product Support
  • Warranty Claims
  • Online Order Fulfillment
  • Insurance Claims Processing
  • Multi-lingual Services including French, German, Japanese
  • Information voice portals
  • Virtual Personal Assistance
  • Concierge services
  • Collaborative interaction
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now