ETL Infrastructure Services Ltd - Stock Valuation and Financial Performance

BSE: 531478 | NSE: | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on ETL Infrastructure

M-Cap below 100cr DeciZen not available

ETL Infrastructure Services stock performance -

mw4me loader
P/E Ratio (SA):
10.48
Market Cap:
6.5 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of ETL Infrastructure:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % -0%0.1%0.1%0.1%0.1%0.1%0.4%0.1%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29.216.69.8221834.624.81524
Sales YoY Gr.-366.5%80.9%-41.2%125.6%-18.3%92%-28.2%-39.8%-
Adj EPS 0000000000.3
YoY Gr.-NA0%0%0%0%300%-75%-100%-
BVPS (₹) 9.810101010101010.110.110.1
Adj Net
Profit
0000000.1001
Cash Flow from Ops. 0-14.70.1-0.10.10.10.4-0.2-0.2-
Debt/CF from Ops. 000.100.41.70.2-0.2-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.9%-6%-39.8%
Adj EPS NA-100%-100%-100%
BVPSNA0.2%0.2%0%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
-00.10.10.10.10.10.40.103.1
Op. Profit
Mgn %
-0.7-0.5-1.3-0.7-0.4-0.60.20.1011.6
Net Profit
Mgn %
-0.10.20.10.10.10.10.20.102.6
Debt to
Equity
000000000-
Working Cap
Days
04994397513384382222894930
Cash Conv.
Cycle
04083626662903822042634490

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - ETL Infrastructure Services Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 24.3 -
BVPS (₹.) 10.1 -
Reserves (₹ Cr.) - -
P/BV 0.32 -
PE 10.48 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.77 / 10.50
Market Cap (₹ Cr.) 6.5
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 86.3

Management X-Ray of ETL Infrastructure:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ETL Infrastructure

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Sales1.979.1916.629.7722.0418.0134.5824.8414.96
Operating Expenses 1.989.2416.849.8422.1218.1334.5224.8214.96
Manufacturing Costs000.010.01000.040.020.01
Material Costs1.959.1416.709.7622.0218.0134.3124.5314.87
Employee Cost 0000000.0100
Other Costs 0.030.100.130.080.110.110.160.270.07
Operating Profit -0.02-0.05-0.22-0.07-0.09-0.110.060.020
Operating Profit Margin (%) -0.8%-0.5%-1.3%-0.7%-0.4%-0.6%0.2%0.1%0.0%
Other Income 0.010.070.240.090.120.150.070.020.02
Interest 00000000.010.01
Depreciation 000000.010.010.010.01
Exceptional Items 000000000
Profit Before Tax 00.020.020.020.020.020.120.020.01
Tax 000.010.010.0100.0400.01
Profit After Tax 00.020.010.010.010.020.070.010
PAT Margin (%) -0.1%0.2%0.1%0.1%0.1%0.1%0.2%0.0%0.0%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund 5.2720.0420.0520.0620.0720.0920.1620.1720.17
Share Capital 5.252020202020202020
Reserves 0.020.040.050.060.070.090.160.170.17
Minority Interest000000000
Debt00.020.0100.020.080.080.050.02
Long Term Debt00.020.0100.020.080.080.050.02
Short Term Debt000000000
Trade Payables0.0300.070.080.720.05000
Others Liabilities 0.080.110.220.200.032.710.070.080.50
Total Liabilities 5.3920.1720.3520.3420.8422.9320.3120.3020.70

Fixed Assets

Gross Block0.010.030.030.030.050.160.160.160.16
Accumulated Depreciation000.010.010.010.020.030.040.06
Net Fixed Assets0.010.030.030.020.040.140.130.120.10
CWIP 000000000
Investments 000000000
Inventories4.9615.4317.3418.1217.5120.6715.6517.8818.97
Trade Receivables0.060.090.160.160.080.122.2100
Cash Equivalents 0.010.080.150.070.120.120.530.280.03
Others Assets0.344.542.661.973.091.881.792.031.59
Total Assets 5.3920.1720.3520.3420.8422.9320.3120.3020.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity -0.04-14.650.08-0.070.050.050.44-0.23-0.22
PBT 00.020.020.020.020.020.120.020.01
Adjustment 0.030.020.020.020.030.04-0.180.200.01
Changes in Working Capital -0.06-14.70.04-0.110.01-0.020.5-0.45-0.24
Tax Paid 000000000
Cash Flow From Investing Activity 0.01-0.0200-0.03-0.11-0.0200
Capex 0.01-0.0200-0.03-0.11-0.0200
Net Investments 000000000
Others 000000000
Cash Flow From Financing Activity 014.75-0.01-0.010.020.060-0.03-0.03
Net Proceeds from Shares 014.750000000
Net Proceeds from Borrowing 000000000
Interest Paid 000000000
Dividend Paid 000000000
Others 00-0.01-0.010.020.060-0.03-0.03
Net Cash Flow -0.030.070.07-0.080.0500.42-0.25-0.25
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)-0.060.140.070.050.060.110.350.060.01
ROCE (%)-0.050.170.120.090.130.120.570.120.07
Asset Turnover Ratio0.360.720.820.481.070.821.61.220.73
PAT to CFO Conversion(x)N/A-732.58-752.56.29-23N/A
Working Capital Days
Receivable Days11336221200
Inventory Days922405360662295387192246449
Payable Days511378000

ETL Infrastructure Services Ltd Stock News

ETL Infrastructure Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ETL Infrastructure on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of ETL Infrastructure stood at ₹6.54.
The latest P/E ratio of ETL Infrastructure as of 01-Jan-1970 05:30 is 10.48.
The latest P/B ratio of ETL Infrastructure as of 01-Jan-1970 05:30 is 0.32.
The 52-week high of ETL Infrastructure is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ETL Infrastructure is ₹24.29 ( Cr.) .

About ETL Infrastructure Services Ltd

Esskay Telecom was established on October 13, 1993 as a public limited company and received the certificate for commencement of business on October 14, 1993. In the year 1996, the company launched collective strategies for improvement in operation and marketing.

The registered office of the company is located at -- B, 4th Floor, Black Burn Lane, Kolkata, West Bengal 700012.

Business area of the company

The company is carrying on the business of telephone instruments, intercom, accessories, basic telecom services and other services notified by the Department of Telecommunication.

Esskay Telecom is also to take up the business of radio communication equipments like receiver transmitters, transceivers, etc.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.