SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

ETL Infrastructure Services Ltd (531478)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531478 NSE: Telecommunication - Service Provider | Small Cap | ETL Infrastructure Share Price

BSE Share Price
Not Listed

ETL Infrastructure Services Ltd (531478)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531478 NSE: Telecommunication - Service Provider | Small Cap | ETL Infrastructure Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.3
TTM Sales
₹24.3 Cr.
Book Value per Share
₹10.1
P/E Ratio
10.48
Industry PE
25.5
Price to Book (P/B)
0.32
Price to Sales (P/S)
0.27
EV/EBITDA
10.40
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.01%
Return on Capital Employed (ROCE)
0.07%
Return on Assets (ROA)
0.01%
Operating Profit Margin
0%
Net Profit Margin
0.01%
Gross Profit Margin
0.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-39.77%
Operating Profit Growth (1 Year)
-
-100%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-100%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹20 Cr.
Face Value
₹10
All Time Low / High
₹0.77 / 10.50

ETL Infrastructure Services stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % ⓘ-0.1%0.2%0.1%0.1%0.1%0.1%0.6%0.1%0.1%-

Growth Parameters ⓘ
Sales ⓘ29.216.69.8221834.624.81524
Sales YoY Gr.-366.5%80.9%-41.2%125.6%-18.3%92%-28.2%-39.8%-
Adj EPS ⓘ-0000000000.3
YoY Gr.-NA0%0%0%0%300%-75%-100%-
BVPS (₹) ⓘ9.810101010101010.110.110.1
Adj Net
Profit ⓘ		-0000000.1001
Cash Flow from Ops. ⓘ-0-14.70.1-0.10.10.10.4-0.2-0.2-
Debt/CF from Ops. ⓘ0-00.100.41.70.2-0.2-0.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA8.9%-6%-39.8%
Adj EPS ⓘNA-100%-100%-100%
BVPSⓘNA0.2%0.2%0%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity % ⓘ		-00.10.10.10.10.10.40.103.1
Op. Profit
Mgn % ⓘ		-0.7-0.5-1.3-0.7-0.4-0.60.20.1011.6
Net Profit
Mgn % ⓘ		-0.10.20.10.10.10.10.20.102.6
Debt to
Equity ⓘ		000000000-
Working Cap
Days ⓘ		04994397513384382222894930
Cash Conv.
Cycle ⓘ		04083626662903822042634490

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Sales1.979.1916.629.7722.0418.0134.5824.8414.96
Operating Expenses ⓘ + 1.989.2416.849.8422.1218.1334.5224.8214.96
Manufacturing Costs000.010.01000.040.020.01
Material Costs1.959.1416.709.7622.0218.0134.3124.5314.87
Employee Cost 0000000.0100
Other Costs ⓘ 0.030.100.130.080.110.110.160.270.07
Operating Profit ⓘ -0.02-0.05-0.22-0.07-0.09-0.110.060.020
Operating Profit Margin (%) -0.8%-0.5%-1.3%-0.7%-0.4%-0.6%0.2%0.1%0.0%
Other Income ⓘ + 0.010.070.240.090.120.150.070.020.02
Exceptional Items ⓘ 000000000
Interest ⓘ 00000000.010.01
Depreciation ⓘ 000000.010.010.010.01
Profit Before Tax ⓘ -00.020.020.020.020.020.120.020.01
Tax ⓘ 000.010.010.0100.0400.01
Profit After Tax -00.020.010.010.010.020.070.010
PAT Margin (%) -0.1%0.2%0.1%0.1%0.1%0.1%0.2%0.1%0.0%
Adjusted EPS (₹)-0.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of ETL Infrastructure - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 5.2720.0420.0520.0620.0720.0920.1620.1720.17
Share Capital ⓘ 5.252020202020202020
Reserves ⓘ 0.020.040.050.060.070.090.160.170.17
Debt +00.020.0100.020.080.080.050.02
Long Term Debt00.020.0100.020.080.080.050.02
Short Term Debt000000000
Minority Interest000000000
Trade Payables0.0300.070.080.720.05000
Others Liabilities ⓘ 0.080.110.220.200.032.710.070.080.50
Total Liabilities ⓘ 5.3920.1720.3520.3420.8422.9320.3120.3020.70

Fixed Assets

Net Fixed Assets ⓘ +0.010.030.030.020.040.140.130.120.10
Gross Block0.010.030.030.030.050.160.160.160.16
Accumulated Depreciation000.010.010.010.020.030.040.06
CWIP ⓘ 000000000
Investments ⓘ 000000000
Inventories4.9615.4317.3418.1217.5120.6715.6517.8818.97
Trade Receivables0.060.090.160.160.080.122.2100
Cash Equivalents 0.010.080.150.070.120.120.530.280.03
Others Assets ⓘ 0.344.542.661.973.091.881.792.031.59
Total Assets ⓘ 5.3920.1720.3520.3420.8422.9320.3120.3020.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity ⓘ + -0.04-14.650.08-0.070.050.050.44-0.23-0.22
PBT ⓘ -00.020.020.020.020.020.120.020.01
Adjustment ⓘ 0.030.020.020.020.030.04-0.180.200.01
Changes in Working Capital ⓘ -0.06-14.70.04-0.110.01-0.020.5-0.45-0.24
Tax Paid ⓘ 000000000
Cash Flow From Investing Activity ⓘ + 0.01-0.0200-0.03-0.11-0.0200
Capex 0.01-0.0200-0.03-0.11-0.0200
Net Investments 000000000
Others ⓘ 000000000
Cash Flow From Financing Activity ⓘ + 014.75-0.01-0.010.020.060-0.03-0.03
Net Proceeds from Shares ⓘ 014.750000000
Net Proceeds from Borrowing ⓘ 000000000
Interest Paid ⓘ 000000000
Dividend Paid ⓘ 000000000
Others ⓘ 0-0-0.01-0.010.020.060-0.03-0.03
Net Cash Flow ⓘ -0.030.070.07-0.080.05-00.42-0.25-0.25

Financial Ratio

PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)-0.060.140.070.050.060.110.350.060.01
ROCE (%)-0.050.170.120.090.130.120.570.120.07
Asset Turnover Ratio0.360.720.820.481.070.821.61.220.73
PAT to CFO Conversion(x)N/A-732.58-752.56.29-23N/A
Working Capital Days
Receivable Days11.4032.80622.1012.3000
Inventory Days921.50404.90359.80662.30295.10386.90191.70246.30449.40
Payable Days5.100.600.802.806.607.800.3000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ETL Infrastructure Services Ltd FAQs

The current trading price of ETL Infrastructure on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ETL Infrastructure stood at ₹6.54 Cr

The latest P/E ratio of ETL Infrastructure as of 31-Dec-1969 is 10.48.

The latest P/B ratio of ETL Infrastructure as of 31-Dec-1969 is 0.32.

The 52-week high of ETL Infrastructure is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ETL Infrastructure is ₹24.29 ( Cr.) .

Data is not available for this company.

No data found

No data found

About ETL Infrastructure Services Ltd

Esskay Telecom was established on October 13, 1993 as a public limited company and received the certificate for commencement of business on October 14, 1993. In the year 1996, the company launched collective strategies for improvement in operation and marketing.

The registered office of the company is located at -- B, 4th Floor, Black Burn Lane, Kolkata, West Bengal 700012.

Business area of the company

The company is carrying on the business of telephone instruments, intercom, accessories, basic telecom services and other services notified by the Department of Telecommunication.

Esskay Telecom is also to take up the business of radio communication equipments like receiver transmitters, transceivers, etc.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×