Hathway Media Vision Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hathway Media Vision

M-Cap below 100cr DeciZen not available

Hathway Media Vision Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Hathway Media Vision:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19TTM
ROCE % -5.8%4.4%-8.8%-4.4%0.5%-11.7%-0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.616.812.880.6000
Sales YoY Gr.-14.6%-23.9%-37.5%-92.7%-100%NA-
Adj EPS -2922.5-44.1-20.62-45.3-0.50
YoY Gr.-NA-296%NANA-2397%NA-
BVPS (₹) 174.5197152.9132.2134.2-11.7-12.20
Adj Net
Profit
-0.20.2-0.3-0.10-0.300
Cash Flow from Ops. 00.5-0.300.300-
Debt/CF from Ops. 145.94-6.2-697.87.4-261.2-409.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NA-147.4%NANA
BVPSNA-157.3%-145.2%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19TTM
Return on
Equity %
-16.612.1-25.2-14.51.5-73.74.50
Op. Profit
Mgn %
-1.61.6-2.3-1.12.700NAN
Net Profit
Mgn %
-1.30.9-2.3-1.72.200NAN
Debt to
Equity
1.91.72.12.52.4-27.6-26.4-
Working Cap
Days
0781061351,566000
Cash Conv.
Cycle
03964900000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Hathway Media Vision Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 86.3

Management X-Ray of Hathway Media Vision:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hathway Media Vision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19
Sales14.6416.7712.777.980.5800
Operating Expenses 14.8716.4913.068.070.570.380
Manufacturing Costs0000000
Material Costs2.964.910.160000
Employee Cost 11.6511.3712.878.04000
Other Costs 0.250.210.030.030.570.380
Operating Profit -0.230.27-0.29-0.090.02-0.380
Operating Profit Margin (%) -1.6%1.6%-2.2%-1.1%2.7%--
Other Income 00.030000.080
Interest 0000000
Depreciation 0000000
Exceptional Items 0000000
Profit Before Tax -0.230.31-0.29-0.090.01-0.290
Tax -0.040.1600.04000
Profit After Tax -0.190.15-0.29-0.130.01-0.290
PAT Margin (%) -1.3%0.9%-2.2%-1.7%2.2%--
Adjusted EPS (₹)-29.022.5-44.1-20.62.0-45.3-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 1.141.2810.860.87-0.08-0.08
Share Capital 0.070.070.070.070.070.070.07
Reserves 1.071.220.930.790.81-0.14-0.14
Minority Interest0000000
Debt2.112.112.112.112.112.092.09
Long Term Debt0002.112.112.092.09
Short Term Debt2.112.112.110000
Trade Payables01.210.0900.370.070.03
Others Liabilities 2.462.382.892.152.112.062.06
Total Liabilities 5.716.986.095.125.464.154.10

Fixed Assets

Gross Block0.19000.190.1900
Accumulated Depreciation0.19000.190.1900
Net Fixed Assets0000000
CWIP 0000000
Investments 2.462.462.462.462.461.851.85
Inventories0000000
Trade Receivables2.233.112.621.401.701.371.32
Cash Equivalents 0.010.560.190.180.460.290.29
Others Assets10.840.801.080.830.640.64
Total Assets 5.716.986.095.125.464.154.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19
Cash Flow From Operating Activity 0.010.53-0.3400.28-0.01-0.01
PBT -0.230.31-0.29-0.090.01-0.290
Adjustment 0.160.0500000
Changes in Working Capital 0.410.380.240.270.270.29-0
Tax Paid -0.33-0.21-0.29-0.18000
Cash Flow From Investing Activity 0000000
Capex 0000000
Net Investments 0000000
Others 0000000
Cash Flow From Financing Activity 00.040.540000
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0000000
Interest Paid 0000000
Dividend Paid 0000000
Others 00.040.540000
Net Cash Flow 0.010.560.1900.28-0.01-0.01
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19
Ratios
ROE (%)-16.612.13-25.23-14.481.48N/AN/A
ROCE (%)-7.069.24-8.8-2.940.54N/AN/A
Asset Turnover Ratio2.562.641.951.420.1100
PAT to CFO Conversion(x)N/A3.53N/AN/A28N/AN/A
Working Capital Days
Receivable Days5658829296900
Inventory Days0000000
Payable Days0451,4970000

Hathway Media Vision Pvt Ltd. (Amalgamated) Stock News

Hathway Media Vision Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hathway Media Vision on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hathway Media Vision stood at ₹0.00.
The latest P/E ratio of Hathway Media Vision as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Hathway Media Vision as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Hathway Media Vision is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hathway Media Vision is ₹0.00 ( Cr.) .

About Hathway Media Vision Pvt Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.