Hathway Media Vision Pvt Ltd. (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

Hathway Media Vision Pvt Ltd. (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

DeciZen - make an informed investing decision on Hathway Media Vision

Based on:

M-Cap below 100cr DeciZen not available

Hathway Media Vision Pvt Ltd. (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hathway Media Vision:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19TTM
ROCE % -7.1%9.2%-8.8%-2.9%0.5%-11.7%-0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.616.812.880.6000
Sales YoY Gr.-14.6%-23.9%-37.5%-92.7%-100%NA-
Adj EPS -2922.5-44.1-20.62-45.3-0.50
YoY Gr.-NA-296%NANA-2397%NA-
BVPS (₹) 174.5197152.9132.2134.2-11.7-12.20
Adj Net
Profit
-0.20.2-0.3-0.10-0.3-00
Cash Flow from Ops. 00.5-0.3-00.3-0-0-
Debt/CF from Ops. 145.94-6.2-697.87.4-261.2-409.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NA-147.4%NANA
BVPSNA-157.3%-145.2%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19TTM
Return on
Equity %
-16.612.1-25.2-14.51.5-73.74.5-0
Op. Profit
Mgn %
-1.61.6-2.3-1.12.700NAN
Net Profit
Mgn %
-1.30.9-2.3-1.72.200NAN
Debt to
Equity
1.91.72.12.52.4-27.6-26.4-
Working Cap
Days
0781061351,566000
Cash Conv.
Cycle
03964900000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hathway Media Vision Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 39.3

Management X-Ray of Hathway Media Vision:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Hathway Media Vision - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hathway Media Vision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19
Sales14.6416.7712.777.980.5800
Operating Expenses 14.8716.4913.068.070.570.380
Manufacturing Costs0000000
Material Costs2.964.910.160000
Employee Cost 11.6511.3712.878.04000
Other Costs 0.250.210.030.030.570.380
Operating Profit -0.230.27-0.29-0.090.02-0.38-0
Operating Profit Margin (%) -1.6%1.6%-2.2%-1.1%2.7%--
Other Income 00.030000.080
Interest 0000000
Depreciation 0000000
Exceptional Items 0000000
Profit Before Tax -0.230.31-0.29-0.090.01-0.29-0
Tax -0.040.16-00.04000
Profit After Tax -0.190.15-0.29-0.130.01-0.29-0
PAT Margin (%) -1.3%0.9%-2.2%-1.7%2.2%--
Adjusted EPS (₹)-29.022.5-44.1-20.62.0-45.3-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 1.141.2810.860.87-0.08-0.08
Share Capital 0.070.070.070.070.070.070.07
Reserves 1.071.220.930.790.81-0.14-0.14
Minority Interest0000000
Debt2.112.112.112.112.112.092.09
Long Term Debt0002.112.112.092.09
Short Term Debt2.112.112.110000
Trade Payables01.210.0900.370.070.03
Others Liabilities 2.462.382.892.152.112.062.06
Total Liabilities 5.716.986.095.125.464.154.10

Fixed Assets

Gross Block0.19000.190.1900
Accumulated Depreciation0.19000.190.1900
Net Fixed Assets 0000000
CWIP 0000000
Investments 2.462.462.462.462.461.851.85
Inventories0000000
Trade Receivables2.233.112.621.401.701.371.32
Cash Equivalents 0.010.560.190.180.460.290.29
Others Assets 10.840.801.080.830.640.64
Total Assets 5.716.986.095.125.464.154.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19
Cash Flow From Operating Activity 0.010.53-0.34-00.28-0.01-0.01
PBT -0.230.31-0.29-0.090.01-0.29-0
Adjustment 0.160.0500000
Changes in Working Capital 0.410.380.240.270.270.29-0
Tax Paid -0.33-0.21-0.29-0.18000
Cash Flow From Investing Activity 0000000
Capex 0000000
Net Investments 0000000
Others 0000000
Cash Flow From Financing Activity 00.040.540000
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0000000
Interest Paid 0000000
Dividend Paid 0000000
Others 00.040.540000
Net Cash Flow 0.010.560.19-00.28-0.01-0.01

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19
Ratios
ROE (%)-16.612.13-25.23-14.481.48N/AN/A
ROCE (%)-7.069.24-8.8-2.940.54N/AN/A
Asset Turnover Ratio2.562.641.951.420.1100
PAT to CFO Conversion(x)N/A3.53N/AN/A28N/AN/A
Working Capital Days
Receivable Days5658829296900
Inventory Days0000000
Payable Days0451,4970000

Hathway Media Vision Pvt Ltd. (Amalgamated) Stock News

Hathway Media Vision Pvt Ltd. (Amalgamated) FAQs

The current trading price of Hathway Media Vision on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hathway Media Vision stood at ₹0.00.
The latest P/E ratio of Hathway Media Vision as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Hathway Media Vision as of 31-Dec-1969 is 0.00.
The 52-week high of Hathway Media Vision is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hathway Media Vision is ₹0.00 ( Cr.) .

About Hathway Media Vision Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×