Spice Communications Ltd (SPICETELE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532863 | NSE: SPICETELE | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Spice Comm

Based on:

M-Cap below 100cr DeciZen not available

Spice Communications stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3,915.3 Cr.
52-wk low:
56.2
52-wk high:
58.1

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Spice Comm:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'00Jun'01Jun'02Jun'03Jun'04Jun'05Jun'06Dec'06Dec'07Mar'09TTM
ROCE % 0%0%8.9%13%4.3%7.6%1.9%2.5%35.6%-34.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 005024945366076617789581,2641,353
Sales YoY Gr.-NANA-1.5%8.5%13.1%9.1%17.7%23.1%32%-
Adj EPS 00-0.30.9-0.5-0.1-1.3-1.55.2-11.9-2.7
YoY Gr.-NANANA-152.3%NANANANA-329.7%-
BVPS (₹) 0000000011.6-2.1-5
Adj Net
Profit
00-15.448.8-25.3-5.7-68.7-81.5358-822-186
Cash Flow from Ops. 00174192203147130162-513584-
Debt/CF from Ops. 006.35.55.37.38.514.9-2.52.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA18.7%24.1%32%
Adj EPS NANANA-329.7%
BVPSNANANA-118.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'00Jun'01Jun'02Jun'03Jun'04Jun'05Jun'06Dec'06Dec'07Mar'09TTM
Return on
Equity %
0023.9-137.2140.722.3122.333.5101.5-304.475.2
Op. Profit
Mgn %
0031.933.62827.522.221.622.914.819.4
Net Profit
Mgn %
00-3.19.9-4.7-0.9-10.4-10.537.4-65-13.7
Debt to
Equity
00-16.5-129.5-35.7-47.6-9.7-6.71.6-11.3-
Working Cap
Days
000778176661171701270
Cash Conv.
Cycle
00040353430-35-56-400

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Spice Communications Ltd.

Standalone Consolidated
TTM EPS (₹) -2.7 -
TTM Sales (₹ Cr.) 1,353 -
BVPS (₹.) -5 -
Reserves (₹ Cr.) -1,037 -
P/BV -11.28 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 56.15 / 58.10
All Time Low / High (₹) 23.25 / 95.00
Market Cap (₹ Cr.) 3,915
Equity (₹ Cr.) 689.9
Face Value (₹) 10
Industry PE 39.7

Management X-Ray of Spice Comm:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Spice Comm - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Spice Comm

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'02Jun'03Jun'04Jun'05Jun'06Dec'06Dec'07Mar'09
Sales501.70494.26536.34606.57661.49389.16957.851,580.48
Operating Expenses 341.66328.25385.93440.09514.94305.26738.261,351.21
Manufacturing Costs123.76145.48180.05214.91237.75151.84385.95269.54
Material Costs000004.5610.850.56
Employee Cost 29.6531.5634.6838.1540.6721.9649.0983.66
Other Costs 188.25151.21171.20187.03236.52126.89292.36997.45
Operating Profit 160.04166.01150.41166.48146.5683.91219.59229.27
Operating Profit Margin (%) 31.9%33.6%28.0%27.4%22.2%21.6%22.9%14.5%
Other Income 31.1685.3918.6436.9118.7910.59516.0362.96
Interest 106.1176.6468.0571.9086.9763.11165.89336.85
Depreciation 100.45117.16123.51123.93145.8269.58181.39975.92
Exceptional Items 00000000
Profit Before Tax -15.3557.61-22.517.56-67.45-38.20388.35-1,020.54
Tax 0000.181.300.498.22-5.32
Profit After Tax -15.3557.61-22.517.39-68.74-38.69380.13-1,015.22
PAT Margin (%) -3.1%11.7%-4.2%1.2%-10.4%-9.9%39.7%-64.2%
Adjusted EPS (₹)-0.31.0-0.40.1-1.3-0.75.5-14.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'02Jun'03Jun'04Jun'05Jun'06Dec'06Dec'07Mar'09

Equity and Liabilities

Shareholders Fund -64.34-6.73-29.25-21.86-90.60-152.38857.93-182.62
Share Capital 551.94551.94551.94551.94551.94551.94689.93689.93
Reserves -616.28-558.67-581.19-573.80-642.54-704.32168.01-872.54
Minority Interest00000000
Debt1,090.301,054.871,081.571,076.161,107.311,207.911,285.492,058.56
Long Term Debt1,090.301,054.871,081.571,076.161,107.311,207.911,285.492,058.56
Short Term Debt00000000
Trade Payables00000140.65191.71288.81
Others Liabilities 156.59148.96189.93192.54197.33123.53442.76250.01
Total Liabilities 1,182.551,197.101,242.251,246.841,214.041,319.722,777.902,414.77

Fixed Assets

Gross Block1,392.901,459.081,563.271,666.371,845.841,999.842,665.543,244.11
Accumulated Depreciation434.06550.09670.84793.49937.041,026.281,041.781,522.31
Net Fixed Assets 958.84908.99892.43872.88908.80973.561,623.761,721.80
CWIP 21.2511.8823.9327.1931.8944.13142.93103.56
Investments 00000097.170.05
Inventories0.960.3900.0500.661.896.44
Trade Receivables56.1250.3253.2359.7850.5354.4565.6752.02
Cash Equivalents 113.28154.22207.30209.91147.27127.29108.69232.61
Others Assets 32.1071.2965.3677.0375.55119.63737.79298.29
Total Assets 1,182.551,197.101,242.251,246.841,214.041,319.722,777.902,414.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'02Jun'03Jun'04Jun'05Jun'06Dec'06Dec'07Mar'09
Cash Flow From Operating Activity 173.79192.21202.65146.84129.8380.93-513.14730.60
PBT -15.3557.61-22.517.56-67.45-38.20388.35-1,015.22
Adjustment 224.30178.10191.22175.80160.25131.35-155.911,322.48
Changes in Working Capital -115.25-44.3736.96-35.8438.9-9.05-729.57464.81
Tax Paid 80.090.87-3.01-0.69-1.86-3.17-16.01-41.46
Cash Flow From Investing Activity -52.12-71.42-105.33-119.45-192.94-141.54-305.61-887.71
Capex -77.99-51.83-118.68-132.48-186.15-175.68-491.38-922.50
Net Investments 00000000
Others 25.87-19.5913.3613.03-6.7834.14185.7734.79
Cash Flow From Financing Activity -95.87-79.84-44.25-24.780.4740.62800.15183.90
Net Proceeds from Shares 000000632.240
Net Proceeds from Borrowing -16.89-7-5.695.25605.24106.19361.93-98.71
Interest Paid -79.31-51.75-38.84-30.35-10.25-59.16-154.53-266.50
Dividend Paid 00000000
Others 0.33-21.090.280.33-594.53-6.40-39.50549.12
Net Cash Flow 25.8140.9453.082.61-62.64-19.98-18.6026.80

Finance Ratio

PARTICULARSJun'02Jun'03Jun'04Jun'05Jun'06Dec'06Dec'07Mar'09
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A123.05N/A
ROCE (%)N/AN/AN/AN/AN/AN/A35.63N/A
Asset Turnover Ratio0.420.420.440.490.540.310.470.61
PAT to CFO Conversion(x)N/A3.34N/A19.87N/AN/A-1.35N/A
Working Capital Days
Receivable Days4139353430492314
Inventory Days11000101
Payable Days000005,6305,5890

Spice Communications Ltd Stock News

Spice Communications Ltd FAQs

The current trading price of Spice Comm on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Spice Comm stood at ₹3,915.3.
The latest P/E ratio of Spice Comm as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Spice Comm as of 31-Dec-1969 is -11.28.
The 52-week high of Spice Comm is ₹58.10 and the 52-week low is ₹56.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spice Comm is ₹1,353 ( Cr.) .

About Spice Communications Ltd

Spice Communications incorporated in 1995, operates cellular phone services in the states of Punjab and Karnataka. The company offers post paid and prepaid connection under which is offers spectrum of services such as Infotainment, Radio, Caller Songs, Entertainment, Spice Emergency Service, Short Messaging Service, Dial in Service, GPRS, Incoming Call Block, Call Management Service, Background Music, Contests, Spice Mail, BID For VIP Numbers and also Spice TV.

Milestones

1995-Company was incorporated as Modicom Network-private limited company to offer telecommunication services. Company set up 6 circles out which 3 received H-1 position becoming the highest bidder for getting the license in Karnataka, Punjab and Rajasthan telecom circles. 

1996-Company entered into license agreements with DoT for operation of Cellular Mobile Telephone Services in Punjab and Karnataka.

1997- Company commenced its commercial operations in May 1997 in Karnataka circle and June 1997 in Punjab Circle.

1999- Company was successful in achieving 0.1 million subscriber base. The company was converted into Deemed Public Limited and name was changed to Modicom Network. In the same year the name was changed Spice Communications.

2000-The Company was entitled to Revenue sharing regime of licensing instead of fixed license fee regime.

2002- Company received ISP license.

2003- Company was successful in achieving 1 million subscriber base.

2004- Company migrated to Unified Access Services.

2006-Company touched the mark of 2 million subscriber base. Company applied to obtain ILD and NLD Licenses. Company applied for Cellular Licence in 20 Circles

2008- Idea Cellular acquired 40% stakes in Spice Communications. Thus now Spice Communications has become Idea Cellular.

Future Plans

In future, Spice Communications plans to widen its services portfolio and increase its presence in India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×