Vodafone Digilink Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

Vodafone Digilink Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

DeciZen - make an informed investing decision on Vodafone Digilink

Based on:

M-Cap below 100cr DeciZen not available

Vodafone Digilink Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vodafone Digilink:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -42.1%-2%6.5%21.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,0234,6845,1995,7585,758
Sales YoY Gr.-16.4%11%10.8%-
Adj EPS -123.8-44.7-26.6120
YoY Gr.-NANANA-
BVPS (₹) -109.6-152.5-180.5-167.10
Adj Net
Profit
-1,251-452-2691210
Cash Flow from Ops. 9085288021,207-
Debt/CF from Ops. 3.685.63.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA12.7%10.8%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
11334.116-6.9-0
Op. Profit
Mgn %
-9.61115.720.1NAN
Net Profit
Mgn %
-31.1-9.7-5.22.10
Debt to
Equity
-2.9-2.8-2.5-2.3-
Working Cap
Days
05657500
Cash Conv.
Cycle
0-58-46-420

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vodafone Digilink Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 5,758 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -1,791 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 39.3

Management X-Ray of Vodafone Digilink:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Vodafone Digilink - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vodafone Digilink

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales4,023.254,684.405,198.605,757.80
Operating Expenses 4,407.334,167.504,400.904,598.10
Manufacturing Costs012.3014.4013.90
Material Costs2,634.713,104.603,305.403,567.20
Employee Cost 97.15109.40103.90127
Other Costs 1,675.47941.20977.20890
Operating Profit -384.08516.90797.701,159.70
Operating Profit Margin (%) -9.5%11.0%15.3%20.1%
Other Income 14.6351.4021.8047.80
Interest 342.58386.10459351.40
Depreciation 527.59616.30643.60669.20
Exceptional Items 0000
Profit Before Tax -1,239.62-434.10-283.10186.90
Tax 11.600051.70
Profit After Tax -1,251.22-434.10-283.10135.20
PAT Margin (%) -31.1%-9.3%-5.4%2.3%
Adjusted EPS (₹)-123.0-42.9-28.013.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund -1,107.79-1,541.90-1,825-1,689.80
Share Capital 101.10101.10101.10101.10
Reserves -1,208.89-1,643-1,926.10-1,790.90
Minority Interest0000
Debt3,239.984,241.103,802.103,839.30
Long Term Debt1,426.871,731.801,4821,690.80
Short Term Debt1,813.112,509.302,320.102,148.50
Trade Payables887.96676.70710.70590.70
Others Liabilities 1,191.411,115.501,788.301,499.70
Total Liabilities 4,211.564,491.404,476.104,239.90

Fixed Assets

Gross Block2,998.365,785.906,232.206,832.80
Accumulated Depreciation02,680.403,246.703,897.30
Net Fixed Assets 2,998.363,105.502,985.502,935.50
CWIP 407272.70289.60456.40
Investments 0000
Inventories0000
Trade Receivables58.28133.10154.5088.70
Cash Equivalents 140.70346.20350.90116.20
Others Assets 607.22633.90695.60643.10
Total Assets 4,211.564,491.404,476.104,239.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 908.20527.50801.801,207.40
PBT -1,239.62-434.10-283.10186.90
Adjustment 1,731.49969.301,1221,001.40
Changes in Working Capital 479.29-54.55.766.2
Tax Paid -62.9646.80-42.80-47.10
Cash Flow From Investing Activity -1,115.85-630.10-559.80-401.50
Capex -1,122.07-646.40-571.70-410.30
Net Investments 0000
Others 6.2216.3011.908.80
Cash Flow From Financing Activity 196.31308.10-237.30-1,040.60
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -326.41-332.70-379.50-248.10
Dividend Paid 0000
Others 522.72640.80142.20-792.50
Net Cash Flow -11.34205.504.70-234.70

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/A
Asset Turnover Ratio0.961.081.161.32
PAT to CFO Conversion(x)N/AN/AN/A8.93
Working Capital Days
Receivable Days57108
Inventory Days0000
Payable Days123927767

Vodafone Digilink Ltd. - (Amalgamated) Stock News

Vodafone Digilink Ltd. - (Amalgamated) FAQs

The current trading price of Vodafone Digilink on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vodafone Digilink stood at ₹0.00.
The latest P/E ratio of Vodafone Digilink as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Vodafone Digilink as of 31-Dec-1969 is 0.00.
The 52-week high of Vodafone Digilink is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vodafone Digilink is ₹5,758 ( Cr.) .

About Vodafone Digilink Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×