Vodafone Spacetel Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

Vodafone Spacetel Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

DeciZen - make an informed investing decision on Vodafone Spacetel

Based on:

M-Cap below 100cr DeciZen not available

Vodafone Spacetel Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vodafone Spacetel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % -26.4%-43.7%-39.6%-40.1%-35.2%-30%-29%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 76.46551,4222,2352,8283,4523,9903,990
Sales YoY Gr.-757.5%117%57.2%26.5%22.1%15.6%-
Adj EPS -320.7-600.6-714.5-850.2-896.9-823.6-26.60
YoY Gr.-NANANANANANA-
BVPS (₹) -365.3-965-1,680.2-2,531.9-3,424.8-4,244.3-122.10
Adj Net
Profit
-818-1,532-1,822-2,168-2,287-2,100-2,7230
Cash Flow from Ops. -471-979-806-756-715-691-507-
Debt/CF from Ops. -6.8-5.8-9.6-13.7-17.8-20.9-33-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA43.5%21.3%15.6%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
87.890.35440.430.121.523.3-0
Op. Profit
Mgn %
-600.3-126.2-55.9-37.5-24.4-13.9-10.7NAN
Net Profit
Mgn %
-1069.9-233.7-128.2-97-80.9-60.9-68.30
Debt to
Equity
-3.4-2.3-1.8-1.6-1.5-1.3-1.3-
Working Cap
Days
03372081471421461640
Cash Conv.
Cycle
0-155-93-62-64-59-440

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vodafone Spacetel Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 3,990 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -13,544 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 39.3

Management X-Ray of Vodafone Spacetel:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Vodafone Spacetel - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vodafone Spacetel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales76.43655.391,421.842,2352,827.603,451.703,989.60
Operating Expenses 578.221,485.772,220.673,078.903,518.603,937.204,414.70
Manufacturing Costs209.22913.356.829.5010.201.100.60
Material Costs9.6616.021,450.912,184.402,620.202,989.603,313.70
Employee Cost 93.20123.86137.79159.60148.60175.40206.90
Other Costs 266.14432.54625.15725.40739.60771.10893.50
Operating Profit -501.79-830.38-798.83-843.90-691-485.50-425.10
Operating Profit Margin (%) -656.0%-126.0%-56.2%-37.8%-24.4%-14.1%-10.7%
Other Income 7.1845.507.393.1024.9036.1055.80
Interest 246.28341.03507.61701.10892.60944.601,559.50
Depreciation 105.34404.69522.62630718.20695.70748.90
Exceptional Items 000000-18.20
Profit Before Tax -846.23-1,530.60-1,821.67-2,171.90-2,276.90-2,089.70-2,695.90
Tax 1.620.0900000
Profit After Tax -847.85-1,530.69-1,821.67-2,171.90-2,276.90-2,089.70-2,695.90
PAT Margin (%) -1,109.3%-233.0%-128.0%-97.2%-80.5%-60.5%-67.6%
Adjusted EPS (₹)-332.0-600.0-714.0-851.0-892.0-819.0-26.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -931.50-2,460.85-4,284.54-6,456.40-8,733.30-10,823-12,518.90
Share Capital 25.5025.5025.5025.5025.5025.501,025.50
Reserves -957-2,486.35-4,310.04-6,481.90-8,758.80-10,848.50-13,544.40
Minority Interest0000000
Debt3,207.245,627.677,757.0610,317.2012,251.5014,056.6016,587.30
Long Term Debt3,207.245,627.67871.531,227.801,379.701,107.501,133.40
Short Term Debt006,885.539,089.4010,871.8012,949.1015,453.90
Trade Payables854.27803.85593.83668.70871.20734.60746.50
Others Liabilities 115.80390.69735.07818.501,283.201,519.101,624.50
Total Liabilities 3,245.814,361.364,801.425,3485,672.605,487.306,439.40

Fixed Assets

Gross Block2,291.923,671.794,457.095,318.105,974.706,7737,619.20
Accumulated Depreciation107.18511.331,031.071,658.702,364.803,039.103,719.30
Net Fixed Assets 2,184.743,160.463,426.023,659.403,609.903,733.903,899.90
CWIP 573.38365.15487.63362.50490146.60110.30
Investments 0000000
Inventories0000000
Trade Receivables10.2373.4325.3857.6092.6091.10175.90
Cash Equivalents 66.1546.9753.56360.80334.7084376
Others Assets 411.31715.35808.83907.701,145.401,431.701,877.30
Total Assets 3,245.814,361.364,801.425,3485,672.605,487.306,439.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -471.44-978.51-806.46-755.50-714.80-691.40-506.50
PBT -846.23-1,530.60-1,821.67-2,171.90-2,276.90-2,089.70-2,695.90
Adjustment 289.19752.261,026.941,367.801,595.201,641.702,204.30
Changes in Working Capital 89.49-185.9223.45105.814.1-13546.6
Tax Paid -3.89-14.25-35.18-57.20-47.20-108.40-79.70
Cash Flow From Investing Activity -2,078.83-1,134.34-827.91-803.90-685.30-437.20-982.70
Capex -2,079.19-1,134.46-827.95-803.80-692.60-442.40-984.80
Net Investments 0000000
Others 0.360.120.04-0.107.305.202.10
Cash Flow From Financing Activity 2,565.292,093.671,640.971,866.601,374877.901,781.20
Net Proceeds from Shares 0000001,000
Net Proceeds from Borrowing 2,712.892,420.4200000
Interest Paid -147.60-326.75-465.33-670.50-823.60-836.30-1,427.40
Dividend Paid 0000000
Others 0-02,106.302,537.102,197.601,714.202,208.60
Net Cash Flow 15.02-19.186.60307.20-26.10-250.70292

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.020.170.310.440.510.620.67
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days4923137101012
Inventory Days0000000
Payable Days001761051079882

Vodafone Spacetel Ltd. - (Amalgamated) Stock News

Vodafone Spacetel Ltd. - (Amalgamated) FAQs

The current trading price of Vodafone Spacetel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vodafone Spacetel stood at ₹0.00.
The latest P/E ratio of Vodafone Spacetel as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Vodafone Spacetel as of 31-Dec-1969 is 0.00.
The 52-week high of Vodafone Spacetel is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vodafone Spacetel is ₹3,990 ( Cr.) .

About Vodafone Spacetel Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×