What is the P/E ratio of Vodafone West . - (Amalgamated)?

The latest standalone P/E ratio of Vodafone West . - (Amalgamated) as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Vodafone West . - (Amalgamated)?

The latest standalone P/B ratio of Vodafone West . - (Amalgamated) as of 01-Jan-1970 is 0.00.

What is the 52-week high and low of Vodafone West . - (Amalgamated)?

The 52-week high of Vodafone West . - (Amalgamated) is Rs. and the 52-week low is Rs. .

Vodafone West Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

Name: Vodafone West . - (Amalgamated)
Brand: Vodafone West . - (Amalgamated)

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vodafone West

Based on:

Data

M-Cap below 100cr DeciZen not available

Vodafone West Ltd. - (Amalgamated) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

0 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vodafone West:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
ROCE % ⓘ	19.2%	25%	33.9%	12.2%	8.6%	6%	7.1%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	482	727	2,281	2,415	2,708	3,134	3,322	3,322
Sales YoY Gr.	-	50.9%	213.9%	5.9%	12.1%	15.7%	6%	-
Adj EPS ⓘ	2	3	12.6	7.8	6.1	3.7	4.9	0
YoY Gr.	-	51.8%	321.7%	-37.9%	-22.7%	-39.2%	33.2%	-
BVPS (₹) ⓘ	4.4	7.4	55	63	69	69.6	74.5	0
Adj Net Profit ⓘ	98.7	150	631	392	303	184	245	0
Cash Flow from Ops. ⓘ	201	245	758	843	895	746	915	-
Debt/CF from Ops. ⓘ	2.2	1.2	0.7	0.7	1.7	2.4	1.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	35.5%	11.2%	6%
Adj EPS ⓘ	NA	10.4%	-14.5%	33.2%
BVPSⓘ	NA	58.6%	5.8%	7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
Return on Equity % ⓘ	44.6	50.4	40.4	13.3	9.2	5.3	6.8	0
Op. Profit Mgn % ⓘ	37.5	42.9	39.8	32.5	27.4	27	28.2	NAN
Net Profit Mgn % ⓘ	20.5	20.6	27.7	16.2	11.2	5.9	7.4	0
Debt to Equity ⓘ	2	0.8	0.2	0.2	0.4	0.5	0.5	-
Working Cap Days ⓘ	0	60	169	353	391	378	393	0
Cash Conv. Cycle ⓘ	0	-131	-41	-67	-55	-46	-46	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vodafone West Ltd. - (Amalgamated)

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	3,322	-
BVPS (₹.) ⓘ	0	-
Reserves (₹ Cr.) ⓘ	3,224	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	- / -
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	10
Industry PE ⓘ	86.3

Management X-Ray of Vodafone West:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Vodafone West

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vodafone West

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Sales	481.68	726.65	2,280.62	2,415.02	2,708.28	3,133.50	3,322.40
Operating Expenses ⓘ	302.04	414.68	1,374.08	1,630.70	1,967.77	2,286.10	2,384.70
Manufacturing Costs	13.18	12.42	695.55	876.28	8.22	11.10	13.70
Material Costs	0	0	12.92	13.02	1,443.54	1,714.30	1,800.20
Employee Cost	17.23	20.60	49.97	56.71	57.55	65.20	60.50
Other Costs ⓘ	271.62	381.66	615.64	684.69	458.46	495.50	510.30
Operating Profit ⓘ	179.65	311.97	906.54	784.32	740.51	847.40	937.70
Operating Profit Margin (%)	37.3%	42.9%	39.7%	32.5%	27.3%	27.0%	28.2%
Other Income ⓘ	78.15	6.18	128.66	90.64	69.23	47	32.90
Interest ⓘ	38.30	23.51	49.37	51.39	104.34	174.10	198.90
Depreciation ⓘ	88.33	104.73	277.19	298.27	298.04	339.60	371.70
Exceptional Items ⓘ	0	0	158.70	0	0	-233.50	0
Profit Before Tax ⓘ	131.18	189.92	867.34	525.30	407.36	147.20	400
Tax ⓘ	30.91	40.04	125.05	131.39	104.88	115.10	155.40
Profit After Tax	100.27	149.88	742.29	393.91	302.48	32.10	244.60
PAT Margin (%)	20.8%	20.6%	32.5%	16.3%	11.2%	1.0%	7.4%
Adjusted EPS (₹)	2.0	3.0	14.9	7.9	6.1	0.6	4.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Equity and Liabilities
Shareholders Fund	221.45	371.33	2,751.79	3,147.34	3,447.40	3,479.50	3,724.10
Share Capital ⓘ	500	500	500	500	500	500	500
Reserves ⓘ	-278.55	-128.67	2,251.79	2,647.34	2,947.40	2,979.50	3,224.10
Minority Interest	0	0	0	0	0	0	0
Debt	432.93	301.46	503.32	609.64	1,495.75	1,607.70	1,452.10
Long Term Debt	432.93	301.46	503.32	609.64	1,450.09	1,493.40	1,342.40
Short Term Debt	0	0	0	0	45.66	114.30	109.70
Trade Payables	104.92	86.50	278.70	424.19	358.73	354.10	398.50
Others Liabilities ⓘ	66.10	131.82	183.63	186.53	580.25	893	1,107
Total Liabilities ⓘ	825.40	891.11	3,717.44	4,367.70	5,882.13	6,334.30	6,681.70
Fixed Assets
Gross Block	1,164.89	1,252.97	2,882.09	3,038.77	4,495.97	4,381.20	4,584.60
Accumulated Depreciation	469.13	572.48	1,423.19	1,705.67	1,998.05	2,020.60	2,339.50
Net Fixed Assetsⓘ	695.76	680.49	1,458.90	1,333.10	2,497.92	2,360.60	2,245.10
CWIP ⓘ	12.76	10.24	83.98	57.14	76.54	117.40	157.80
Investmentsⓘ	0	0	185.50	185.50	185.50	185.50	293.50
Inventories	1.76	1.13	0	0	0	0	0
Trade Receivables	41.91	42.97	105.11	174.66	64.70	85.20	84.10
Cash Equivalents	49.56	30.15	49.36	56.78	62.29	246.60	248.10
Others Assetsⓘ	23.64	126.12	1,834.59	2,560.52	2,995.18	3,339	3,653.10
Total Assets ⓘ	825.40	891.11	3,717.44	4,367.70	5,882.13	6,334.30	6,681.70

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Cash Flow From Operating Activity ⓘ	200.85	244.94	758.32	842.69	895.11	746.40	914.50
PBT ⓘ	131.26	189.92	867.34	525.30	407.36	147.20	400
Adjustment ⓘ	44.03	130.47	74.89	320.55	392.54	723.10	568.10
Changes in Working Capital ⓘ	24.89	-68.72	-18.56	108.07	185.15	-91	58.3
Tax Paid ⓘ	0.66	-6.73	-165.35	-111.23	-89.94	-32.90	-111.90
Cash Flow From Investing Activity ⓘ	-68.80	-111.94	-1,028.72	-894.34	-1,698.78	-738.90	-748.60
Capex	0	0	-509.58	-154.46	-1,500.23	-344.70	-281.40
Net Investments	0	0	0	0	0	0	0
Others ⓘ	-68.80	-111.94	-519.14	-739.88	-198.55	-394.20	-467.20
Cash Flow From Financing Activityⓘ	-119.34	-148.67	253.81	59.07	808.36	177.63	-164.40
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0
Interest Paid ⓘ	-37.50	-20.94	-31.46	-47.25	-36.23	-112.50	-139.90
Dividend Paid ⓘ	0	0	0	0	0	0	0
Others ⓘ	-81.84	-127.73	285.27	106.32	844.59	290.13	-24.50
Net Cash Flow ⓘ	12.71	-15.66	-16.59	7.42	4.69	185.13	1.50

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Ratios
ROE (%)	45.32	50.59	47.54	13.35	9.17	0.93	6.79
ROCE (%)	25.91	32.17	46.68	16.45	11.76	6.29	11.13
Asset Turnover Ratio	0.58	0.85	0.99	0.6	0.53	0.51	0.51
PAT to CFO Conversion(x)	2	1.63	1.02	2.14	2.96	23.25	3.74
Working Capital Days
Receivable Days	32	21	12	21	16	9	9
Inventory Days	1	1	0	0	0	0	0
Payable Days	0	0	4,840	9,513	99	76	76

Vodafone West Ltd. - (Amalgamated) Stock News

Vodafone West Ltd. - (Amalgamated) FAQs

What is the share price of Vodafone West?

Company share prices are keep on changing according to the market conditions. The closing price of Vodafone West on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Vodafone West?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vodafone West stood at ₹0.00.