Is Vodafone West Ltd. - (Amalgamated) a good quality company?

Data is not available for this company.

What is Vodafone West Ltd. - (Amalgamated) share price return in the past 10 years?

Data is not available for this company

What is the share price of Vodafone West Ltd. - (Amalgamated)?

Company share prices are keep on changing according to the market conditions. The current trading price of Vodafone West Ltd. - (Amalgamated) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Vodafone West . - (Amalgamated)?

The latest standalone P/E ratio of Vodafone West . - (Amalgamated) as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Vodafone West Ltd. - (Amalgamated)?

The latest standalone P/B ratio of Vodafone West Ltd. - (Amalgamated) as of 01-Jan-1970 is 0.00.

What is the 52-week high and low of Vodafone West Ltd. - (Amalgamated)?

The 52-week high of Vodafone West Ltd. - (Amalgamated) is Rs. and the 52-week low is Rs. .

Vodafone West Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Vodafone West Ltd. - (Amalgamated)
Brand: Vodafone West . - (Amalgamated)

Vodafone West Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Vodafone West Ltd. - (Amalgamated)

BSE: 0 NSE:

Key Metrics

Market Cap

₹0 Cr.

P/E Ratio

0.00

Price to Book (P/B)

0.00

Price to Sales (P/S)

0.00

EV/EBITDA

0.00

Return on Capital Employed (ROCE)

11.13%

Current Price

₹0

Return on Equity (ROE)

6.79%

Return on Assets (ROA)

3.76%

Operating Profit Margin

28.2%

Net Profit Margin

7.36%

Gross Profit Margin

23.2%

Book Value per Share

₹0

Sales Growth (YoY)

6.03%

Sales Growth (3 Years)

11.22%

Operating Profit Growth (1 Year)

10.66%

Operating Profit Growth (3 Years)

6.13%

Net Profit Growth (1 Year)

661.99%

52-Week Low / High

₹0 / 0

Net Profit Growth (3 Years)

8431.39%

Dividend Yield

0.00%

Promoter Holding

Pledged shares (%)
of Promoter's holding (%)

DeciZen - make an informed investing decision on Vodafone West

Based on:

Data

M-Cap below 100cr DeciZen not available

Vodafone West Ltd. - (Amalgamated) stock performance

Key Ratios

Is an attractive stock to invest in?

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
ROCE % ⓘ	25.9%	32.2%	46.7%	16.5%	11.8%	6.3%	11.1%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	482	727	2,281	2,415	2,708	3,134	3,322	3,322
Sales YoY Gr.	-	50.9%	213.9%	5.9%	12.1%	15.7%	6%	-
Adj EPS ⓘ	2	3	12.6	7.8	6.1	3.7	4.9	0
YoY Gr.	-	51.8%	321.7%	-37.9%	-22.7%	-39.2%	33.2%	-
BVPS (₹) ⓘ	4.4	7.4	55	63	69	69.6	74.5	0
Adj Net Profit ⓘ	98.7	150	631	392	303	184	245	0
Cash Flow from Ops. ⓘ	201	245	758	843	895	746	915	-
Debt/CF from Ops. ⓘ	2.2	1.2	0.7	0.7	1.7	2.4	1.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	35.5%	11.2%	6%
Adj EPS ⓘ	NA	10.4%	-14.5%	33.2%
BVPSⓘ	NA	58.6%	5.8%	7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
Return on Equity % ⓘ	44.6	50.4	40.4	13.3	9.2	5.3	6.8	0
Op. Profit Mgn % ⓘ	37.5	42.9	39.8	32.5	27.4	27	28.2	NAN
Net Profit Mgn % ⓘ	20.5	20.6	27.7	16.2	11.2	5.9	7.4	0
Debt to Equity ⓘ	2	0.8	0.2	0.2	0.4	0.5	0.5	-
Working Cap Days ⓘ	0	60	169	353	391	378	393	0
Cash Conv. Cycle ⓘ	0	-131	-41	-67	-55	-46	-46	0

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	3,322	-
BVPS (₹) ⓘ	0	-
Reserves (₹ Cr.) ⓘ	3,224	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	- / -
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	10
Industry PE ⓘ	42.2

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Vodafone West - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Sales	481.68	726.65	2,280.62	2,415.02	2,708.28	3,133.50	3,322.40
Operating Expenses ⓘ +	302.04	414.68	1,374.08	1,630.70	1,967.77	2,286.10	2,384.70
Manufacturing Costs	13.18	12.42	695.55	876.28	8.22	11.10	13.70
Material Costs	0	0	12.92	13.02	1,443.54	1,714.30	1,800.20
Employee Cost	17.23	20.60	49.97	56.71	57.55	65.20	60.50
Other Costs ⓘ	271.62	381.66	615.64	684.69	458.46	495.50	510.30
Operating Profit ⓘ	179.65	311.97	906.54	784.32	740.51	847.40	937.70
Operating Profit Margin (%)	37.3%	42.9%	39.7%	32.5%	27.3%	27.0%	28.2%
Other Income ⓘ +	78.15	6.18	128.66	90.64	69.23	47	32.90
Exceptional Items ⓘ	0	0	158.70	0	0	-233.50	0
Interest ⓘ	38.30	23.51	49.37	51.39	104.34	174.10	198.90
Depreciation ⓘ	88.33	104.73	277.19	298.27	298.04	339.60	371.70
Profit Before Tax ⓘ	131.18	189.92	867.34	525.30	407.36	147.20	400
Tax ⓘ	30.91	40.04	125.05	131.39	104.88	115.10	155.40
Profit After Tax	100.27	149.88	742.29	393.91	302.48	32.10	244.60
PAT Margin (%)	20.8%	20.6%	32.6%	16.3%	11.2%	1.0%	7.4%
Adjusted EPS (₹)	2.0	3.0	14.9	7.9	6.1	0.6	4.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Equity and Liabilities
Shareholders Fund +	221.45	371.33	2,751.79	3,147.34	3,447.40	3,479.50	3,724.10
Share Capital ⓘ	500	500	500	500	500	500	500
Reserves ⓘ	-278.55	-128.67	2,251.79	2,647.34	2,947.40	2,979.50	3,224.10
Debt +	432.93	301.46	503.32	609.64	1,495.75	1,607.70	1,452.10
Long Term Debt	432.93	301.46	503.32	609.64	1,450.09	1,493.40	1,342.40
Short Term Debt	0	0	0	0	45.66	114.30	109.70
Minority Interest	0	0	0	0	0	0	0
Trade Payables	104.92	86.50	278.70	424.19	358.73	354.10	398.50
Others Liabilities ⓘ	66.10	131.82	183.63	186.53	580.25	893	1,107
Total Liabilities ⓘ	825.40	891.11	3,717.44	4,367.70	5,882.13	6,334.30	6,681.70
Fixed Assets
Net Fixed Assets ⓘ +	695.76	680.49	1,458.90	1,333.10	2,497.92	2,360.60	2,245.10
Gross Block	1,164.89	1,252.97	2,882.09	3,038.77	4,495.97	4,381.20	4,584.60
Accumulated Depreciation	469.13	572.48	1,423.19	1,705.67	1,998.05	2,020.60	2,339.50
CWIP ⓘ	12.76	10.24	83.98	57.14	76.54	117.40	157.80
Investments ⓘ	0	0	185.50	185.50	185.50	185.50	293.50
Inventories	1.76	1.13	0	0	0	0	0
Trade Receivables	41.91	42.97	105.11	174.66	64.70	85.20	84.10
Cash Equivalents	49.56	30.15	49.36	56.78	62.29	246.60	248.10
Others Assets ⓘ	23.64	126.12	1,834.59	2,560.52	2,995.18	3,339	3,653.10
Total Assets ⓘ	825.40	891.11	3,717.44	4,367.70	5,882.13	6,334.30	6,681.70

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Cash Flow From Operating Activity ⓘ +	200.85	244.94	758.32	842.69	895.11	746.40	914.50
PBT ⓘ	131.26	189.92	867.34	525.30	407.36	147.20	400
Adjustment ⓘ	44.03	130.47	74.89	320.55	392.54	723.10	568.10
Changes in Working Capital ⓘ	24.89	-68.72	-18.56	108.07	185.15	-91	58.3
Tax Paid ⓘ	0.66	-6.73	-165.35	-111.23	-89.94	-32.90	-111.90
Cash Flow From Investing Activity ⓘ +	-68.80	-111.94	-1,028.72	-894.34	-1,698.78	-738.90	-748.60
Capex	0	0	-509.58	-154.46	-1,500.23	-344.70	-281.40
Net Investments	0	0	0	0	0	0	0
Others ⓘ	-68.80	-111.94	-519.14	-739.88	-198.55	-394.20	-467.20
Cash Flow From Financing Activity ⓘ +	-119.34	-148.67	253.81	59.07	808.36	177.63	-164.40
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0
Interest Paid ⓘ	-37.50	-20.94	-31.46	-47.25	-36.23	-112.50	-139.90
Dividend Paid ⓘ	0	0	0	0	0	0	0
Others ⓘ	-81.84	-127.73	285.27	106.32	844.59	290.13	-24.50
Net Cash Flow ⓘ	12.71	-15.66	-16.59	7.42	4.69	185.13	1.50

Finance Ratio

PARTICULARS	Dec'03	Dec'04	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Ratios
ROE (%)	45.32	50.59	47.54	13.35	9.17	0.93	6.79
ROCE (%)	25.91	32.17	46.68	16.45	11.76	6.29	11.13
Asset Turnover Ratio	0.58	0.85	0.99	0.6	0.53	0.51	0.51
PAT to CFO Conversion(x)	2	1.63	1.02	2.14	2.96	23.25	3.74
Working Capital Days
Receivable Days	32	21	12	21	16	9	9
Inventory Days	1	1	0	0	0	0	0
Payable Days	0	0	4,840	9,513	99	76	76

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vodafone West Ltd. - (Amalgamated) FAQs

The current trading price of Vodafone West on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vodafone West stood at ₹0.00 Cr

The latest P/E ratio of Vodafone West as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vodafone West as of 31-Dec-1969 is 0.00.

The 52-week high of Vodafone West is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vodafone West is ₹3,322 ( Cr.) .

About Vodafone West Ltd. - (Amalgamated)

No data to display

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Vodafone West Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating