VSNL Broadband Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on VSNL Broadband Ltd.

M-Cap below 100cr DeciZen not available

VSNL Broadband Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of VSNL Broadband Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08TTM
ROCE % 116%18.2%9.8%4.5%3.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 045.545.837.639.239
Sales YoY Gr.-NA0.6%-17.9%4.5%-
Adj EPS -72.41.51.60.50.20
YoY Gr.-NA2.6%-66.9%-59.6%-
BVPS (₹) -62.411.41313.513.70
Adj Net
Profit
-0.710.7113.61.50
Cash Flow from Ops. 03019.7-1.433.3-
Debt/CF from Ops. 023-40.81.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-4.8%4.5%
Adj EPS NANA-48.4%-59.6%
BVPSNANA6.3%1.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
1162712.93.91.60
Op. Profit
Mgn %
-17948.454.961.159.458.7NAN
Net Profit
Mgn %
-17959.123.524.19.73.80
Debt to
Equity
00.80.70.60.6-
Working Cap
Days
0381192803470
Cash Conv.
Cycle
0-32-137-80-210

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - VSNL Broadband Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 39.2 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 26 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 86.3

Management X-Ray of VSNL Broadband Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of VSNL Broadband Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08
Sales045.5045.7537.5739.24
Operating Expenses 0.7320.5317.8115.2516.24
Manufacturing Costs013.025.354.946.46
Material Costs00000
Employee Cost 01.594.141.360.23
Other Costs 0.735.928.318.949.56
Operating Profit -0.7224.9727.9422.3223
Operating Profit Margin (%) -17,948.4%54.9%61.1%59.4%58.6%
Other Income 01.101.911.020.72
Interest 02.834.654.525.49
Depreciation 011.6213.1114.7316.55
Exceptional Items 00000
Profit Before Tax -0.7211.6212.094.091.69
Tax 00.911.090.470.22
Profit After Tax -0.7210.71113.621.46
PAT Margin (%) -17,959.1%23.5%24.1%9.6%3.7%
Adjusted EPS (₹)-72.41.51.60.50.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund -0.6279.9990.9994.5796.04
Share Capital 0.1070707070
Reserves -0.729.9920.9924.5726.04
Minority Interest00000
Debt0606058.1352.42
Long Term Debt0606058.1352.42
Short Term Debt00000
Trade Payables1.238.2218.8412.9421.33
Others Liabilities 012.5313.9613.2314.85
Total Liabilities 0.60160.73183.78178.87184.64

Fixed Assets

Gross Block0131.62155.21172.85192.62
Accumulated Depreciation011.6224.6339.3155.86
Net Fixed Assets0120130.58133.54136.76
CWIP 01.886.967.1410.08
Investments 005.2700
Inventories000.180.110.09
Trade Receivables07.4712.4127.3225.96
Cash Equivalents 0.5929.3620.640.850.46
Others Assets0.012.037.759.9011.28
Total Assets 0.60160.73183.78178.87184.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity 29.9619.74-1.4333.25
PBT 11.6212.094.091.69
Adjustment 13.8115.8018.5821.95
Changes in Working Capital 5.16-6.7-22.3110.09
Tax Paid -0.99-1.42-1.69-0.15
Cash Flow From Investing Activity -128.30-23.81-12.41-22.64
Capex -129.31-20.15-18.09-22.70
Net Investments 0-5.274.84-0.03
Others 1.011.610.840.09
Cash Flow From Financing Activity 127.11-4.65-6.39-11.02
Net Proceeds from Shares 69.90000
Net Proceeds from Borrowing 600-1.87-5.70
Interest Paid -2.79-4.65-4.43-5.24
Dividend Paid 0000
Others 00-0.09-0.08
Net Cash Flow 28.77-8.72-20.22-0.42
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)N/A26.9912.873.911.54
ROCE (%)N/A20.7411.515.674.76
Asset Turnover Ratio0.010.560.270.210.22
PAT to CFO Conversion(x)N/A1.84-0.139.190
Working Capital Days
Receivable Days3943079193248
Inventory Days00111
Payable Days00000

VSNL Broadband Ltd. - (Amalgamated) Stock News

VSNL Broadband Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of VSNL Broadband Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of VSNL Broadband Ltd. stood at ₹0.00.
The latest P/E ratio of VSNL Broadband Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of VSNL Broadband Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of VSNL Broadband Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VSNL Broadband Ltd. is ₹39.24 ( Cr.) .

About VSNL Broadband Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.