SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

VSNL Broadband Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | VSNL Broadband Ltd. Share Price

BSE Share Price
Not Listed

VSNL Broadband Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | VSNL Broadband Ltd. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹39.2 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
25.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.54%
Return on Capital Employed (ROCE)
4.76%
Return on Assets (ROA)
0.81%
Operating Profit Margin
58.6%
Net Profit Margin
3.73%
Gross Profit Margin
46.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
4.45%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
3.05%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-59.67%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹26 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

VSNL Broadband . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08TTM
ROCE % 0%20.7%11.5%5.7%4.8%-

Growth Parameters

Sales 045.545.837.639.239
Sales YoY Gr.-NA0.6%-17.9%4.5%-
Adj EPS -72.41.51.60.50.20
YoY Gr.-NA2.6%-66.9%-59.6%-
BVPS (₹) -62.411.41313.513.70
Adj Net
Profit
-0.710.7113.61.50
Cash Flow from Ops. 03019.7-1.433.3-
Debt/CF from Ops. 023-40.81.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-4.8%4.5%
Adj EPS NANA-48.4%-59.6%
BVPSNANA6.3%1.6%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
1162712.93.91.60
Op. Profit
Mgn %
-17948.454.961.159.458.7NAN
Net Profit
Mgn %
-17959.123.524.19.73.80
Debt to
Equity
00.80.70.60.6-
Working Cap
Days
0381192803470
Cash Conv.
Cycle
0-32-137-80-210

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08
Sales045.5045.7537.5739.24
Operating Expenses + 0.7320.5317.8115.2516.24
Manufacturing Costs013.025.354.946.46
Material Costs00000
Employee Cost 01.594.141.360.23
Other Costs 0.735.928.318.949.56
Operating Profit -0.7224.9727.9422.3223
Operating Profit Margin (%) -17,948.4%54.9%61.1%59.4%58.6%
Other Income + 01.101.911.020.72
Exceptional Items 00000
Interest 02.834.654.525.49
Depreciation 011.6213.1114.7316.55
Profit Before Tax -0.7211.6212.094.091.69
Tax 00.911.090.470.22
Profit After Tax -0.7210.71113.621.46
PAT Margin (%) -17,959.1%23.5%24.1%9.7%3.7%
Adjusted EPS (₹)-72.41.51.60.50.2
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of VSNL Broadband Ltd. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund + -0.6279.9990.9994.5796.04
Share Capital 0.1070707070
Reserves -0.729.9920.9924.5726.04
Debt +0606058.1352.42
Long Term Debt0606058.1352.42
Short Term Debt00000
Minority Interest00000
Trade Payables1.238.2218.8412.9421.33
Others Liabilities 012.5313.9613.2314.85
Total Liabilities 0.60160.73183.78178.87184.64

Fixed Assets

Net Fixed Assets +0120130.58133.54136.76
Gross Block0131.62155.21172.85192.62
Accumulated Depreciation011.6224.6339.3155.86
CWIP 01.886.967.1410.08
Investments 005.2700
Inventories000.180.110.09
Trade Receivables07.4712.4127.3225.96
Cash Equivalents 0.5929.3620.640.850.46
Others Assets 0.012.037.759.9011.28
Total Assets 0.60160.73183.78178.87184.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity + 29.9619.74-1.4333.25
PBT 11.6212.094.091.69
Adjustment 13.8115.8018.5821.95
Changes in Working Capital 5.16-6.7-22.3110.09
Tax Paid -0.99-1.42-1.69-0.15
Cash Flow From Investing Activity + -128.30-23.81-12.41-22.64
Capex -129.31-20.15-18.09-22.70
Net Investments 0-5.274.84-0.03
Others 1.011.610.840.09
Cash Flow From Financing Activity + 127.11-4.65-6.39-11.02
Net Proceeds from Shares 69.90000
Net Proceeds from Borrowing 600-1.87-5.70
Interest Paid -2.79-4.65-4.43-5.24
Dividend Paid 0000
Others -00-0.09-0.08
Net Cash Flow 28.77-8.72-20.22-0.42

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)N/A26.9912.873.911.54
ROCE (%)N/A20.7411.515.674.76
Asset Turnover Ratio0.010.560.270.210.22
PAT to CFO Conversion(x)N/A1.84-0.139.190
Working Capital Days
Receivable Days394.203079.30193247.80
Inventory Days001.401.400.90
Payable Days00000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

VSNL Broadband Ltd. - (Amalgamated) FAQs

The current trading price of VSNL Broadband Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of VSNL Broadband Ltd. stood at ₹0.00 Cr

The latest P/E ratio of VSNL Broadband Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of VSNL Broadband Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of VSNL Broadband Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VSNL Broadband Ltd. is ₹39.24 ( Cr.) .

Data is not available for this company.

No data found

No data found

About VSNL Broadband Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: