X

Hathway Bhawani Cabletel & Datacom Ltd. Stock Analysis

Small Cap
Evaluated by 103 users | BSE: 509073 | NSE: |
TV Broadcasting & Software Production
Hathway Bhawani Cabletel & Datacom was incorporated in the year 1984.It has its corporate office located at Sindhi Society, Chembur, Mumbai.Hathway broadcasts local city and entertainment television channels through its cable network; its primary offering is the Cine Channel.  In...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 2.1%8.56%26.7%-13.61%-72.81%-177.02%180.1%36.65%6.63%-25.13%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 12.414.215.717.415.415.417.312.54.94.7
Y-o-Y Gr. Rt.-14.8%10.5%10.7%-11.6%0.3%11.8%-27.3%-61.2%-3.3%
Adjusted EPS (Rs.) 0.060.531.92-1.08-4.25-3.89-1.71-1.22-0.330.2
Y-o-Y Gr. Rt.-783.3%262.3%-156.3%NANANANANANA
Book Value per Share (Rs.) 5.546.047.936.762.19-1.72-3.56-4.74-4.85-4.76
Adjusted Net Profit 0.10.41.5-0.9-3.4-3.2-1.4-1-0.30.2
Net Op. Cash Flow (Rs. Cr.) 0.80.810.21.12.20.62.1-4.61.8
Debt to Cash Flow from Ops 1.040.350.132.241.480.672.420-0.770.89
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Hathway Bhawani Cabletel & Datacom Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -10.2%-21.1%-35.1%-3.3%
Adjusted EPS 14.3%NANANA
Book Value per Share -198.3-216.800
Share Price 8.8% 19.2% 66.1% 322.7%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 1.189.0827.45-14.77-95.02-1748.6364.8129.446.82-4.08
Operating Profit Margin (%) 5.047.4814.93-2.67-17.23-14.85-7.88-8.41-67.333.05
Net Profit Margin (%) 0.412.969.77-4.99-22.11-20.4-8.02-7.88-5.443.37
Debt to Equity 0.20.060.020.10.9-1.05-0.50-0.89-0.42
Working Capital Days 144124111126168172159209349146
Cash Conversion Cycle -24-7-311-33-139-258-425-913-437
Entity Percentage Holding
Promoters 65.30%
Non-Institutions 34.70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of HathwayBhawani Cable's performance infers:

HathwayBhawani Cable earnings have grown by 0%, whereas share price has appreciated 19.2% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of HathwayBhawani Cable share prices over the last 10 years. Here is what we found out:

HathwayBhawani Cable share price has appreciated 7.1% annually over the past ten years.

Hathway Bhawani Cabletel & Datacom was incorporated in the year 1984.It has its corporate office located at Sindhi Society, Chembur, Mumbai.

Hathway broadcasts local city and entertainment television channels through its cable network; its primary offering is the Cine Channel.  In 2000, Hathway formed a joint venture with Star TV to develop and offer interactive media services over its cable network.

Business area of the

Hathway Bhawani Cabletel & Datacom was incorporated in the year 1984.It has its corporate office located at Sindhi Society, Chembur, Mumbai.

Hathway broadcasts local city and entertainment television channels through its cable network; its primary offering is the Cine Channel.  In 2000, Hathway formed a joint venture with Star TV to develop and offer interactive media services over its cable network.

Business area of the company:-

Hathway Cable is an integrated media and telecommunications business with interests in cable television (CATV), channel broadcasting and and ISP business. The company has a large number of subscribers in Mumbai, New Delhi, Chennai, Bangalore, Hyderabad, Pune, Mysore, Nashik and Ludhiana.

The CATV business includes receiving, distributing and transmitting satellite channel programs. The Internet service provider (ISP) business includes providing Internet services through cable. It offers internet access to its subscribers and has a subscriber base of 95,000 users. The service offers speeds of up to 512 kbps for a monthly price of Rs275-Rs 3000 (packages for annual unlimited usage are also available).

Hathway distributes up to 90 television channels through its traditional and digital cable network in 12 cities (Mumbai, New Delhi, Chennai, Bangalore, Hyderabad, Pune, Nasik, Ludhiana, Jalandhar, Vijaywada, Chandigarh and Mohali).  It is also engaged in the roll-out of its digital network and the introduction of conditional access technology.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719
© 2020 MoneyWorks4me.com | All Rights Reserved