LMW Machinery Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Textile - Machinery | Small Cap

BSE Share Price
Not Listed

LMW Machinery Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Textile - Machinery | Small Cap

DeciZen - make an informed investing decision on LMW Machinery

Based on:

M-Cap below 100cr DeciZen not available

MW Machinery Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of LMW Machinery:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 18.4%12%10.8%14.5%21.9%11.3%-15.8%-2.6%24.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 82.979.664.27212114592.663.5176176
Sales YoY Gr.--4%-19.4%12.2%68.4%19.2%-35.9%-31.5%177.5%-
Adj EPS 3.12.11.31.11.91.4-1.6-1.14.40
YoY Gr.--33.1%-35.9%-18.2%71.3%-23.8%-215.6%NANA-
BVPS (₹) 18.818181817.617.714.413.517.80
Adj Net
Profit
7.75.23.32.74.63.5-4.1-2.710.90
Cash Flow from Ops. 12.86.23.32.32.120.7-10.83.60-
Debt/CF from Ops. 00002.41.4-3.79.80-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA19.6%6.8%177.5%
Adj EPS NA32.1%45.6%NA
BVPSNA-0.2%0.3%32.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
16.411.27.3610.48-10.1-7.927.80
Op. Profit
Mgn %
15.211.812.510.68.13.5-2.23.713NAN
Net Profit
Mgn %
9.36.55.13.73.82.4-4.4-4.36.20
Debt to
Equity
00000.10.71.110.6-
Working Cap
Days
0117141152141139153160690
Cash Conv.
Cycle
061929763445268-3120

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - LMW Machinery Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 176 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 20 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 54.8

Management X-Ray of LMW Machinery:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of LMW Machinery - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of LMW Machinery

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales82.9279.6364.2172.03121.29144.5892.6363.49176.16
Operating Expenses 70.3370.2756.1964.43111.49139.58101.1761.26153.28
Manufacturing Costs9.669.128.128.8416.9926.3913.826.050
Material Costs52.7551.0640.3647.7082.49102.5068.4245.970
Employee Cost 4.234.344.794.696.498.397.397.930
Other Costs 3.695.762.933.205.522.3011.541.31153.28
Operating Profit 12.599.368.027.619.804.99-8.542.2422.87
Operating Profit Margin (%) 15.2%11.7%12.5%10.6%8.1%3.5%-9.2%3.5%13.0%
Other Income 1.4411.202.113.325.472.181.910
Interest 0.190.120.070.060.440.651.761.650
Depreciation 5.374.824.373.172.843.595.3765.92
Exceptional Items 000000000
Profit Before Tax 8.485.414.786.489.856.22-13.49-3.5116.95
Tax 0.780.271.483.064.132.27-4.89-1.146.07
Profit After Tax 7.705.143.303.425.723.95-8.60-2.3710.88
PAT Margin (%) 9.3%6.5%5.1%4.8%4.7%2.7%-9.3%-3.7%6.2%
Adjusted EPS (₹)3.12.11.31.42.31.6-3.4-1.04.4
Dividend Payout Ratio (%)97%121%91%88%98%82%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund 47.0345.1144.9744.9544.0944.2336.1033.7244.60
Share Capital 252525252525252525
Reserves 22.0320.1119.9719.9519.0919.2311.108.7219.60
Minority Interest000000000
Debt00004.9528.6339.9035.2326.23
Long Term Debt00004.9528.6339.9035.2326.23
Short Term Debt000000000
Trade Payables10.948.284.6612.3026.5627.873.9210.890
Others Liabilities 10.389.244.604.919.0314-1.64-3.331.80
Total Liabilities 68.3562.6354.2362.1684.62114.7378.2876.5172.64

Fixed Assets

Gross Block59.4259.8862.3659.2166.8578.2199.6699.6897.27
Accumulated Depreciation35.6840.0844.2543.4046.0649.4754.7958.8860.97
Net Fixed Assets 23.7519.8018.1015.8120.7928.7444.8640.7936.30
CWIP 0.200.050.160.342.5515.051.610.180.66
Investments 000000000
Inventories17.1816.3715.9319.4034.3838.8315.5217.930
Trade Receivables6.237.356.7915.0914.9720.044.450
Cash Equivalents 18.9317.4211.519.733.5118.486.804.780
Others Assets 2.071.631.731.798.4211.629.448.3735.68
Total Assets 68.3562.6354.2362.1684.62114.7378.2876.5172.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity 12.806.203.322.252.1020.74-10.763.590
PBT 8.485.414.786.489.856.22-13.49-3.510
Adjustment 4.244.283.792.672.662.346.186.430
Changes in Working Capital 0.08-3.49-2.76-3.98-4.1414.77-2.660.670
Tax Paid 00-2.49-2.93-6.27-2.60-0.79-0.010
Cash Flow From Investing Activity -5.581.052-1.20-3.43-23.06-7.67-0.480
Capex -1.96-0.74-2.78-0.98-10-24.07-7.72-0.540
Net Investments 000000000
Others -3.621.794.78-0.226.571.010.050.050
Cash Flow From Financing Activity -5-8.46-7.05-3.421.5317.107.47-4.670
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid 000000000
Dividend Paid -5-8.46-7.05-3.42-3.42-5.63-3.2500
Others 00004.9522.7310.72-4.670
Net Cash Flow 2.22-1.21-1.74-2.380.1914.78-10.96-1.560

Finance Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)16.3611.177.337.6212.858.94-21.41-6.827.78
ROCE (%)18.4212.0110.7814.5421.911.27-15.77-2.5624.25
Asset Turnover Ratio1.211.221.11.251.661.450.960.822.36
PAT to CFO Conversion(x)1.661.211.010.660.375.25N/AN/A0
Working Capital Days
Receivable Days2731405545214130
Inventory Days767792898192107960
Payable Days76695865869785590

LMW Machinery Ltd. - (Amalgamated) Stock News

LMW Machinery Ltd. - (Amalgamated) FAQs

The current trading price of LMW Machinery on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of LMW Machinery stood at ₹0.00.
The latest P/E ratio of LMW Machinery as of 31-Dec-1969 is 0.00.
The latest P/B ratio of LMW Machinery as of 31-Dec-1969 is 0.00.
The 52-week high of LMW Machinery is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LMW Machinery is ₹176.2 ( Cr.) .

About LMW Machinery Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×