SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

LMW Machinery Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Textile - Machinery | Small Cap | LMW Machinery Share Price

BSE Share Price
Not Listed

LMW Machinery Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Textile - Machinery | Small Cap | LMW Machinery Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹176 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
101.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
27.78%
Return on Capital Employed (ROCE)
24.25%
Return on Assets (ROA)
14.59%
Operating Profit Margin
13%
Net Profit Margin
6.18%
Gross Profit Margin
13%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
177.46%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
920.98%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹20 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

LMW Machinery . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 18.4%12%10.8%14.5%21.9%11.3%-15.8%-2.6%24.3%-

Growth Parameters

Sales 82.979.664.27212114592.663.5176176
Sales YoY Gr.--4%-19.4%12.2%68.4%19.2%-35.9%-31.5%177.5%-
Adj EPS 3.12.11.31.11.91.4-1.6-1.14.40
YoY Gr.--33.1%-35.9%-18.2%71.3%-23.8%-215.6%NANA-
BVPS (₹) 18.818181817.617.714.413.517.80
Adj Net
Profit
7.75.23.32.74.63.5-4.1-2.710.90
Cash Flow from Ops. 12.86.23.32.32.120.7-10.83.60-
Debt/CF from Ops. 00002.41.4-3.79.80-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA19.6%6.8%177.5%
Adj EPS NA32.1%45.6%NA
BVPSNA-0.2%0.3%32.3%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
16.411.27.3610.48-10.1-7.927.80
Op. Profit
Mgn %
15.211.812.510.68.13.5-2.23.713NAN
Net Profit
Mgn %
9.36.55.13.73.82.4-4.4-4.36.20
Debt to
Equity
00000.10.71.110.6-
Working Cap
Days
0117141152141139153160690
Cash Conv.
Cycle
061929763445268-3120

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales82.9279.6364.2172.03121.29144.5892.6363.49176.16
Operating Expenses + 70.3370.2756.1964.43111.49139.58101.1761.26153.28
Manufacturing Costs9.669.128.128.8416.9926.3913.826.050
Material Costs52.7551.0640.3647.7082.49102.5068.4245.970
Employee Cost 4.234.344.794.696.498.397.397.930
Other Costs 3.695.762.933.205.522.3011.541.31153.28
Operating Profit 12.599.368.027.619.804.99-8.542.2422.87
Operating Profit Margin (%) 15.2%11.7%12.5%10.6%8.1%3.5%-9.2%3.5%13.0%
Other Income + 1.4411.202.113.325.472.181.910
Exceptional Items 000000000
Interest 0.190.120.070.060.440.651.761.650
Depreciation 5.374.824.373.172.843.595.3765.92
Profit Before Tax 8.485.414.786.489.856.22-13.49-3.5116.95
Tax 0.780.271.483.064.132.27-4.89-1.146.07
Profit After Tax 7.705.143.303.425.723.95-8.60-2.3710.88
PAT Margin (%) 9.3%6.5%5.1%4.8%4.7%2.7%-9.3%-3.7%6.2%
Adjusted EPS (₹)3.12.11.31.42.31.6-3.4-1.04.4
Dividend Payout Ratio (%)97.40%121.50%90.90%87.60%98.30%82.30%0%0%0%

Valuation of LMW Machinery - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + 47.0345.1144.9744.9544.0944.2336.1033.7244.60
Share Capital 252525252525252525
Reserves 22.0320.1119.9719.9519.0919.2311.108.7219.60
Debt +00004.9528.6339.9035.2326.23
Long Term Debt00004.9528.6339.9035.2326.23
Short Term Debt000000000
Minority Interest000000000
Trade Payables10.948.284.6612.3026.5627.873.9210.890
Others Liabilities 10.389.244.604.919.0314-1.64-3.331.80
Total Liabilities 68.3562.6354.2362.1684.62114.7378.2876.5172.64

Fixed Assets

Net Fixed Assets +23.7519.8018.1015.8120.7928.7444.8640.7936.30
Gross Block59.4259.8862.3659.2166.8578.2199.6699.6897.27
Accumulated Depreciation35.6840.0844.2543.4046.0649.4754.7958.8860.97
CWIP 0.200.050.160.342.5515.051.610.180.66
Investments 000000000
Inventories17.1816.3715.9319.4034.3838.8315.5217.930
Trade Receivables6.237.356.7915.0914.9720.044.450
Cash Equivalents 18.9317.4211.519.733.5118.486.804.780
Others Assets 2.071.631.731.798.4211.629.448.3735.68
Total Assets 68.3562.6354.2362.1684.62114.7378.2876.5172.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity + 12.806.203.322.252.1020.74-10.763.590
PBT 8.485.414.786.489.856.22-13.49-3.510
Adjustment 4.244.283.792.672.662.346.186.430
Changes in Working Capital 0.08-3.49-2.76-3.98-4.1414.77-2.660.670
Tax Paid 00-2.49-2.93-6.27-2.60-0.79-0.010
Cash Flow From Investing Activity + -5.581.052-1.20-3.43-23.06-7.67-0.480
Capex -1.96-0.74-2.78-0.98-10-24.07-7.72-0.540
Net Investments 000000000
Others -3.621.794.78-0.226.571.010.050.050
Cash Flow From Financing Activity + -5-8.46-7.05-3.421.5317.107.47-4.670
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid 000000000
Dividend Paid -5-8.46-7.05-3.42-3.42-5.63-3.2500
Others 00004.9522.7310.72-4.670
Net Cash Flow 2.22-1.21-1.74-2.380.1914.78-10.96-1.560

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)16.3611.177.337.6212.858.94-21.41-6.827.78
ROCE (%)18.4212.0110.7814.5421.911.27-15.77-2.5624.25
Asset Turnover Ratio1.211.221.11.251.661.450.960.822.36
PAT to CFO Conversion(x)1.661.211.010.660.375.25N/AN/A0
Working Capital Days
Receivable Days27.4031.1040.1054.9045.1021.40412.900
Inventory Days75.6076.9091.6088.6080.7092.40107.1096.200
Payable Days75.7068.7058.5064.908696.9084.8058.800

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

LMW Machinery Ltd. - (Amalgamated) FAQs

The current trading price of LMW Machinery on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of LMW Machinery stood at ₹0.00 Cr

The latest P/E ratio of LMW Machinery as of 31-Dec-1969 is 0.00.

The latest P/B ratio of LMW Machinery as of 31-Dec-1969 is 0.00.

The 52-week high of LMW Machinery is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LMW Machinery is ₹176 ( Cr.) .

Data is not available for this company.

No data found

No data found

About LMW Machinery Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×