LMW Ltd (LMW) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500252 | NSE: LMW | Textile - Machinery | Small Cap

LMW Share Price

15,003.75 -76.10 -0.50%
as on 05-Dec'25 16:59

LMW Ltd (LMW) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500252 | NSE: LMW | Textile - Machinery | Small Cap

DeciZen - make an informed investing decision on LMW

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

MW stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
60.42
Market Cap:
16,109.8 Cr.
52-wk low:
13,456.9
52-wk high:
18,190

Is LMW Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of LMW: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
LMW Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.8%17.5%18.4%16.9%3.9%4.3%12.6%22.7%19.3%10.4%-
Value Creation
Index
0.70.30.40.3-0.7-0.7-0.10.70.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,5362,2132,4972,6361,5701,6903,0724,5334,5972,9092,961
Sales YoY Gr.--12.7%12.8%5.6%-40.4%7.6%81.8%47.6%1.4%-36.7%-
Adj EPS 191.8164.1182.2180.831.552.7169282.6334.1130.5249.6
YoY Gr.--14.5%11%-0.8%-82.6%67.3%220.8%67.3%18.3%-61%-
BVPS (₹) 1,334.41,404.31,571.51,582.31,550.41,666.41,858.32,153.62,492.82,6892,743.6
Adj Net
Profit
21618020019333.656.3181302357139267
Cash Flow from Ops. 10013216512586.315647732414026.3-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.5%13.1%-1.8%-36.7%
Adj EPS -4.2%32.9%-8.3%-61%
BVPS8.1%11.6%13.1%7.9%
Share Price 15.8% 26.2% 3.9% -10.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.611.812.211.323.39.614.114.459.2
Op. Profit
Mgn %
12.611.610.710.21.53.97.58.99.44.85.5
Net Profit
Mgn %
8.58.187.32.13.35.96.77.84.89
Debt to
Equity
00000000000
Working Cap
Days
123178177172258232199170146179147
Cash Conv.
Cycle
181816121791513101987

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - LMW Ltd.

Standalone Consolidated
TTM EPS (₹) 249.6 111.9
TTM Sales (₹ Cr.) 2,961 3,086
BVPS (₹.) 2,743.6 2,648.7
Reserves (₹ Cr.) 2,920 2,819
P/BV 5.50 5.69
PE 60.42 134.80
From the Market
52 Week Low / High (₹) 13456.85 / 18190.00
All Time Low / High (₹) 52.50 / 19031.15
Market Cap (₹ Cr.) 16,110
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 54.8

Management X-Ray of LMW:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of LMW - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of LMW

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,5362,2132,4972,6361,5701,6903,0724,5334,5972,909
Operating Expenses 2,2171,9582,2312,3671,5471,6242,8434,1304,1672,771
Manufacturing Costs254223260287210202332475505385
Material Costs1,5201,3011,5111,5699381,0361,9632,9172,9351,798
Employee Cost 239241260266231230303366395355
Other Costs 204193200245168156244372332234
Operating Profit 3192562662682465229403430138
Operating Profit Margin (%) 12.6%11.5%10.6%10.2%1.5%3.9%7.5%8.9%9.3%4.7%
Other Income 9891109106948381156142124
Interest 1011000000
Depreciation 837571505052567392107
Exceptional Items -5-5-4-37-2-22-1700132
Profit Before Tax 3282662992876474237485480287
Tax 10876889719275713510949
Profit After Tax 2201912111894547180350371238
PAT Margin (%) 8.7%8.6%8.5%7.2%2.9%2.8%5.8%7.7%8.1%8.2%
Adjusted EPS (₹)195.4174.0193.0177.242.144.4168.2327.9347.7223.1
Dividend Payout Ratio (%)20%20%21%20%24%23%24%30%22%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,5031,5381,7221,6901,6561,7801,9852,3002,6622,872
Share Capital 11111111111111111111
Reserves 1,4921,5271,7111,6801,6461,7701,9752,2892,6522,861
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables295327420381341434569728560546
Others Liabilities 8658657695235177181,3161,146981924
Total Liabilities 2,6632,7302,9112,5942,5142,9323,8704,1744,2044,341

Fixed Assets

Gross Block4665286498148768849501,1951,3431,460
Accumulated Depreciation6566134166212225268332413509
Net Fixed Assets 401462515648664659681863930951
CWIP 832112301152394
Investments 153126148189201351521581706901
Inventories299332306308274324497644558528
Trade Receivables208195263204119185323308181195
Cash Equivalents flag 9569079705236197634616928981,291
Others Assets 6397046877106076401,3811,064922471
Total Assets 2,6632,7302,9112,5942,5142,9323,8704,1744,2044,341

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1001321651258615647732414026
PBT 3282662992876474237485480287
Adjustment 5-4-16-29-29-22-4-33-26-139
Changes in Working Capital -121-42-37-6282142311-75-195-104
Tax Paid -112-88-81-71-31-38-66-53-119-18
Cash Flow From Investing Activity -6668-2030-70-144-445-245-6168
Capex -113-118-127-171-75-21-72-249-144-123
Net Investments -6650-51-43-58-111-40-520
Others 5212110725149-65-2614588170
Cash Flow From Financing Activity -52-195-47-215-45-11-11-43-105-80
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-0-1-1-0-0-0000
Dividend Paid -42-45-38-44-37-11-11-43-105-80
Others -9-150-8-170-8-0-0-0-0-0
Net Cash Flow -18598-61-2912136-2614

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.9312.5312.9711.092.692.769.5416.3414.978.61
ROCE (%)23.8117.5418.3916.853.874.3212.5922.6619.3410.37
Asset Turnover Ratio1.140.90.910.960.610.620.91.131.10.68
PAT to CFO Conversion(x)0.450.690.780.661.913.322.650.930.380.11
Working Capital Days
Receivable Days28303332383330251924
Inventory Days39474643686549464868
Payable Days73879093140136938180112

LMW Ltd Stock News

LMW Ltd FAQs

The current trading price of LMW on 05-Dec-2025 16:59 is ₹15,003.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of LMW stood at ₹16,109.8.
The latest P/E ratio of LMW as of 04-Dec-2025 is 60.42.
The latest P/B ratio of LMW as of 04-Dec-2025 is 5.50.
The 52-week high of LMW is ₹18,190 and the 52-week low is ₹13,456.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LMW is ₹2,961 ( Cr.) .

About LMW Ltd

Lakshmi Machine Works Limited, a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of Spinning Machinery. In 1962, Lakshmi Machine Works (LMW) was founded to provide Indian textile mills with the latest Spinning Technology. It caters to the domestic market as well as exports products to the Asian and Oceanic regions.

LMW diversified into CNC Machine Tools and is a brand leader in manufacturing customised products. LMW Foundry makes Precision Castings for industries world over. LMW has added the Advanced Technology Centre to manufacture components for the aerospace industry.

Business area of the company

The company is engaged in the manufacturing and selling of textile spinning machinery, CNC Machine Tools, Heavy castings and parts and components for Aero space industry. The company caters to both domestic and international markets.

Business Division

  • Textile Machinery Division
  • Machine Tool Division
  • Foundry Division
  • Advanced Technology Centre

Awards

2014-15

  • TMMA, Apex Award for the year 2013-14
  • EEPC, Star Performer, Large Enterprises Regional Award for the year 2012-13
  • TMMA R & D Award for Ring Frame LRJ9

2015-16

  • EEPC Regional Export Award (Star Performer - Large Enterprise) for outstanding export performance during the year 2013-14
  • TMMA Segment Export Award under the category of Textile Machinery for the year 2014-15.
  • TMMA R&D Award for Card LC363 for the year 2014-15

2016-17

  • Star Performer Award for the year 2014-15 at the 47th EEPC India National Award.
  • Star Performer Award for the year 2015-16 at the 48th EEPC India National Award.
  • TMMA’s APEX Export Award for Textile Machinery & Parts during 2015-16.

2017-18

  • EEPC India Regional Award for outstanding export performance for the year 2015-16 (Star Performer - Large Enterprise).
  • TMMA R&D Award - Speed Frame LF 4200.
  • I - Mark recognition for good design - Mini Ring Frame LMR 9.

2018-19

  • TMMA Special Export Award 2017-18 - Spinning Machinery Sector
  • EEPC Southern Regional Award 2016-17 Star Performer - Large Enterprise
  • R&D Award from TMMA - for Draw frame LDF 3

2019-20

  • EEPC Regional Award under category “Star Performer-Large Enterprises” for the year 2017-18
  • TMMA “Segment Export Award” under the category Textile Machinery Sector for the year 2018-19
  • Gargi Huttenes-Albertus Green Foundry Award from Indian Institute of Foundrymen, Coimbatore Chapter
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×