Lohia Corp Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile - Machinery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Lohia Corp

DeciZen not available for IPO

10 Year X-Ray of Lohia Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 12.7%15.9%11.7%17.5%20.5%14.4%14.6%6.3%15.9%18.5%-
Value Creation
Index
-0.10.1-0.20.30.50.00.0-0.60.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6776965947249241,0481,1709811,1652,0052,005
Sales YoY Gr.-2.9%-14.7%22%27.5%13.4%11.6%-16.1%18.7%72.2%-
Adj EPS 34.53.85.36.96.583.110.512.712.8
YoY Gr.-50.5%-15.7%38.2%29.7%-5.1%22.5%-61.6%244.1%21%-
BVPS (₹) 23.7282619.228.435.942.444.948.846.747.3
Adj Net
Profit
38.256.147.365.484.880.596.537.1120135135
Cash Flow from Ops. 76.454.912011410951.277.363.1407114-
Debt/CF from Ops. 0.21.50.91.31.44.93.45.50.42.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%16.8%19.7%72.2%
Adj EPS 17.4%13.2%17%21%
BVPS7.8%10.5%3.2%-4.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
13.617.314.123.428.820.220.1721.825.727.3
Op. Profit
Mgn %
11.313.91215.316.814.414.78.316.210.7NAN
Net Profit
Mgn %
5.68.1899.27.78.33.810.36.76.8
Debt to
Equity
00.20.30.60.50.60.50.60.30.6-
Working Cap
Days
1261271451121091291421791731270
Cash Conv.
Cycle
675244252640496153400

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Lohia Corp Ltd.

Standalone Consolidated
TTM EPS (₹) 12.8 0
TTM Sales (₹ Cr.) 2,005 0
BVPS (₹.) 47.3 1
Reserves (₹ Cr.) 489 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 10.6
Face Value (₹) 1
Industry PE 45.4

Management X-Ray of Lohia Corp:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lohia Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales676.73696.11593.61724.41923.931,047.851,169.65981.181,164.622,004.98
Operating Expenses 608.08605.47523.87613.86770.75897.011,014.15899.50978.851,789.77
Manufacturing Costs25.6730.2329.5833.4037.8345.3048.8047.3765.0297.47
Material Costs413.49401.33330.82394.97489.74587.11664.64559.88669.271,356.64
Employee Cost 59.6164.1671.5577.7291.72105.54124.17135.30132.28166.48
Other Costs 109.32109.7691.93107.76151.46159.06176.54156.95112.27169.19
Operating Profit 68.6590.6469.74110.56153.18150.84155.5081.68185.78215.21
Operating Profit Margin (%) 10.1%13.0%11.7%15.3%16.6%14.4%13.3%8.3%16.0%10.7%
Other Income 4.149.6531.2522.2038.5931.0133.4923.7733.6935.91
Interest 2.444.443.907.429.918.8815.5322.5111.128.74
Depreciation 16.6917.8420.0620.5418.1719.6725.6629.0236.2151.84
Exceptional Items 000000000-16.42
Profit Before Tax 53.6678.0177.03104.80163.69153.30147.8053.92172.13174.12
Tax 20.1524.0824.5135.3565.1755.0547.885.1147.0838.80
Profit After Tax 33.5053.9352.5269.4598.5298.2599.9248.81125.05135.33
PAT Margin (%) 5.0%7.7%8.8%9.6%10.7%9.4%8.5%5.0%10.7%6.7%
Adjusted EPS (₹)2.64.44.25.68.07.98.24.011.012.8
Dividend Payout Ratio (%)0%0%141%178%0%4%4%7%3%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 300.92347.13321.41237.60351.12444.79514.40543.87554.65493.14
Share Capital 5.084.954.954.954.954.954.854.854.554.23
Reserves 295.85342.17316.45232.64346.17439.84509.55539.02550.10488.91
Minority Interest0000000000
Debt12.8472.7586.47131.11141.08244.23264.54346.64120.43274.15
Long Term Debt048.223520.60463.56102.03130.72120.43248.58
Short Term Debt12.8424.5351.47110.51137.08180.67162.51215.92025.57
Trade Payables50.4750.2051.816687.29103.6697.32100.75121.21178.12
Others Liabilities 64.2380.4989.24102.55156.75171.12189.68180.47653.94666.59
Total Liabilities 428.46550.57548.93537.26736.24963.801,065.941,171.731,450.231,611.99

Fixed Assets

Gross Block245.51267.70292.92294.04306.23416.79460.20534.52597.02747.34
Accumulated Depreciation119.08131.35140.16155.68171.31188.26209.17233.35260.58301.38
Net Fixed Assets126.44136.35152.76138.36134.92228.53251.03301.17336.44445.97
CWIP 0.354.499.953.1850.3310.2412.0231.484.568.79
Investments 19.64127.84147.20159.57229.71301.68294.67332.83453.25376.39
Inventories132.61108.77102103.12157.77185.56208.01207.31268.90348.79
Trade Receivables54.8440.9027.2429.2436.7286.0178.9059.5667.6089.06
Cash Equivalents 26.5823.381.342.0533.6419.8931.4716.645.13
Others Assets68.01108.84108.43101.74123.79148.14201.42207.91302.84337.87
Total Assets 428.46550.57548.93537.26736.24963.801,065.941,171.731,450.231,611.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 76.3554.91120.01113.55109.1651.1877.2663.07407.03113.85
PBT 53.6678.0177.03104.80163.69153.30147.8053.92172.13174.12
Adjustment 26.3018.2410.6514.768.031311.6542.2916.5650.67
Changes in Working Capital 16.72-12.9251.8527.662.42-57.82-37.4-18.13265.86-57.37
Tax Paid -20.32-28.41-19.52-33.67-64.98-57.30-44.79-15.01-47.51-53.57
Cash Flow From Investing Activity -32.52-147.79-50.59-2.91-105.89-134.32-27.23-102.41-98.88-60.16
Capex -32.80-32.62-41.73-5.89-71.48-77.03-45.18-93.66-46.92-151.18
Net Investments -247.65-279.79-16.30-3.52-37.23-61.7812.37-14.13-105.7780.72
Others 247.93164.627.446.502.824.495.585.3853.8110.30
Cash Flow From Financing Activity -42.7773.26-76.46-109.93-2.9283.62-33.8550.92-324.58-64
Net Proceeds from Shares 0-0.1800000000
Net Proceeds from Borrowing 0000000027.94121.86
Interest Paid -1.14-3.17-2.99-6.43-8.53-7.52-13.61-20.96-9.57-6.71
Dividend Paid 00-90.65-149.0600-4.48-8.78-3.41-3.17
Others -41.6376.6117.1845.575.6191.14-15.7680.66-339.53-175.98
Net Cash Flow 1.06-19.63-7.050.710.350.4816.1811.58-16.42-10.31
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)11.9616.6415.7124.8533.4724.6920.839.2222.7725.83
ROCE (%)17.822.1418.9427.7638.862722.199.1622.8124.1
Asset Turnover Ratio1.731.511.141.421.451.231.150.880.891.31
PAT to CFO Conversion(x)2.281.022.291.631.110.520.771.293.250.84
Working Capital Days
Receivable Days24242013132126262014
Inventory Days70606149526061777556
Payable Days37465654575955656140

Lohia Corp Ltd Stock News

Lohia Corp Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lohia Corp on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Lohia Corp stood at ₹0.00.
The latest P/E ratio of Lohia Corp as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Lohia Corp as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Lohia Corp is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lohia Corp is ₹2,005 ( Cr.) .

About Lohia Corp Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.