Modern Syntex (India) Ltd - Stock Valuation and Financial Performance

BSE: 500281 | NSE: MODRNSYNTX | Textile - Manmade Fibres | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Modern Syntex

M-Cap below 100cr DeciZen not available

Modern Syntex (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.7 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Modern Syntex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -4.2%-2.5%-2.4%-3.7%0.2%-12.2%-11.9%-22%-76.1%151.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 51951352150562250435693.282.868.669
Sales YoY Gr.--1.1%1.6%-3.2%23.3%-19%-29.3%-73.9%-11.2%-17.2%-
Adj EPS -2.8-2.3-2.3-1.8-0.6-2.3-2-1.9-1.5-1.1-1.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -34.5-32.4-34.6-12.4-12.5-14.8-16.8-18.7-20.2-21.3-8
Adj Net
Profit
-31.9-26.6-26-20.9-6.9-26.4-22.1-22.1-17.2-12.8-13
Cash Flow from Ops. 15.723.829.77.92418.58.1-2.9-1.8-
Debt/CF from Ops. 46.929.123.959.410.6246.529.122.2-58-95.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -20.1%-35.7%-42.3%-17.2%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
9.687.99.98.527.818.615.710.77.37.7
Op. Profit
Mgn %
4.45.34.42.73.9-10.2-3.4-6.1-3.1-7.4
Net Profit
Mgn %
-6.2-5.2-5-4.1-1.1-5.2-6.2-23.7-20.8-18.7-18.7
Debt to
Equity
-2-1.9-1.9-3.7-2-1.7-1.4-0.9-0.8-0.8-
Working Cap
Days
901341451701371572137196257480
Cash Conv.
Cycle
34322617810918230

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Modern Syntex (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -1.1 -
TTM Sales (₹ Cr.) 68.6 -
BVPS (₹.) -8 -
Reserves (₹ Cr.) -204 -
P/BV -0.11 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.60 / 50.00
Market Cap (₹ Cr.) 9.7
Equity (₹ Cr.) 113.5
Face Value (₹) 10
Industry PE 32.4

Management X-Ray of Modern Syntex:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Modern Syntex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales518.77513.02521.36504.62622.02503.98356.4493.2082.8068.56
Operating Expenses 495.95485.82498.56491.25597.64509.05355.9896.3787.8270.65
Manufacturing Costs65.9270.2674.9969.6277.6467.6346.0415.5119.4316.91
Material Costs403.53386.55389.68394.79489.78411.82282.4063.4451.5237.59
Employee Cost 13.0814.3014.5316.3217.8118.3515.469.9110.1910.58
Other Costs 13.4214.7119.3610.5212.4111.2612.087.526.685.58
Operating Profit 22.8227.2022.7913.3624.38-5.070.46-3.17-5.02-2.09
Operating Profit Margin (%) 4.4%5.3%4.4%2.6%3.9%-1.0%0.1%-3.4%-6.1%-3.0%
Other Income 0.840.481.350.891.043.270.680.991.971.10
Interest 24.1024.1824.389.6710.5310.109.138.468.077.94
Depreciation 31.3930.0525.5325.4323.8014.0913.9611.265.803.90
Exceptional Items 00007.0300000
Profit Before Tax -31.83-26.55-25.77-20.85-1.87-25.99-21.95-21.89-16.92-12.83
Tax 0.040.070.090000000
Profit After Tax -31.88-26.62-25.86-20.85-1.87-25.99-21.95-21.89-16.92-12.83
PAT Margin (%) -6.1%-5.2%-5.0%-4.1%-0.3%-5.2%-6.2%-23.5%-20.4%-18.7%
Adjusted EPS (₹)-2.8-2.4-2.3-1.8-0.2-2.3-1.9-1.9-1.5-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund -377.43-354.82-374.98-125.01-126.88-152.87-174.83-196.72-213.64-226.47
Share Capital 125.10123.83128.22128.22128.22128.22128.22128.22128.22128.22
Reserves -502.53-478.64-503.19-253.23-255.10-281.09-303.04-324.94-341.86-354.69
Minority Interest0000000000
Debt737.52690.48711.39465.8519.5613.996.975.345.425.42
Long Term Debt737.52690.48711.39465.850.890.600000
Short Term Debt000018.6713.396.975.345.425.42
Trade Payables10.2110.7711.1310.5326.2321.9721.8519.7218.3918.55
Others Liabilities 67.9873.1374.8565.82456.41461.70466.39408.83415.81423.52
Total Liabilities 438.28419.57422.39417.20375.33344.80320.38237.18225.98221.03

Fixed Assets

Gross Block664.21665.75666.33618.34619.20616.53608.81606.77602.65603.26
Accumulated Depreciation434.81464.85490.40481.13504.86512517.91525.60526.15530.05
Net Fixed Assets229.40200.90175.93137.21114.34104.5490.9081.1776.5073.21
CWIP 0.2002.790.390.330.340.250.820.570
Investments 0000000000
Inventories23.5726.3722.6122.6633.6533.9621.4715.1615.5515.36
Trade Receivables37.1532.7919.826.958.523.987.822.951.913.38
Cash Equivalents 9.209.0810.039.9118.116.846.259.796.134.50
Others Assets138.75150.43191.22240.09200.37195.15193.69127.27125.32124.58
Total Assets 438.28419.57422.39417.20375.33344.80320.38237.18225.98221.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 15.7223.7529.737.8524.031.038.528.14-2.94-1.79
PBT -31.83-26.55-25.77-20.85-8.90-25.99-21.95-21.89-16.92-12.83
Adjustment 57.435856.7335.2833.6621.0522.3618.4512.3511.11
Changes in Working Capital -8.17-6.160.34-3.631.417.228.1211.581.64-0.07
Tax Paid -0.05-0.07-0.08-0.02000000
Cash Flow From Investing Activity -7.30-1.36-3.3741.27-0.89-3.97-0.10-1.740.380.56
Capex -7.30-1.36-3.3741.27-0.89-3.97-0.10-1.87-0.62-0.03
Net Investments 0000000000
Others 00000000.1310.58
Cash Flow From Financing Activity -14.31-22.51-25.42-49.23-14.94-8.33-9.02-2.86-0.58-0.49
Net Proceeds from Shares 23010000000
Net Proceeds from Borrowing -16.31-25.5100000000
Interest Paid 000000-1.18-0.42-0.52-0.32
Dividend Paid 0000000000
Others 00-25.42-59.23-14.94-8.33-7.84-2.44-0.06-0.17
Net Cash Flow -5.90-0.120.95-0.128.20-11.27-0.593.55-3.13-1.71
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.441.31.321.291.731.531.180.340.360.31
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2423179446211114
Inventory Days16161615152226726781
Payable Days8101010142128120135179

Modern Syntex (India) Ltd Stock News

Modern Syntex (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Modern Syntex on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Modern Syntex stood at ₹9.65.
The latest P/E ratio of Modern Syntex as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Modern Syntex as of 01-Jan-1970 05:30 is -0.11.
The 52-week high of Modern Syntex is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modern Syntex is ₹68.56 ( Cr.) .

About Modern Syntex (India) Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.