Surat Trade and Mercantile Ltd - Stock Valuation and Financial Performance

BSE: 530185 | NSE: | Textile - Manmade Fibres | Small Cap

Surat Trade&Min. Share Price

10.24 0.06 0.59%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Surat Trade&Min.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Surat Trade and Mercantile stock performance -

mw4me loader
P/E Ratio (SA):
35.06
Market Cap:
227.1 Cr.
52-wk low:
7
52-wk high:
13.9

Is Surat Trade and Mercantile Ltd an attractive stock to invest in?

1. Is Surat Trade and Mercantile Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Surat Trade and Mercantile Ltd is a below average quality company.

2. Is Surat Trade and Mercantile Ltd undervalued or overvalued?

The key valuation ratios of Surat Trade and Mercantile Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Surat Trade and Mercantile Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Surat Trade and Mercantile Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Surat Trade&Min.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Surat Trade and Mercantile Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.6%2.9%9.8%15.6%7.1%10.1%5.2%-0.1%0.6%1.7%-
Value Creation
Index
-0.8-0.8-0.30.1-0.5-0.3-0.6-1.0-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1821281171392012161800025.358
Sales YoY Gr.--29.7%-8.1%18.3%44.5%7.9%-16.7%-100%NANA-
Adj EPS 0.10.10.40.70.30.50.3-000.10.3
YoY Gr.-80%288.9%88.6%-51.5%56.3%-48%-103.9%NA300%-
BVPS (₹) 3.53.63.94.75.15.45.66.268.89.2
Adj Net
Profit
1.227.814.7711.15.8-0.20.82.76
Cash Flow from Ops. -17.72.220.2-0.226.65.2-1.4-10.5-7.6-6.2-
Debt/CF from Ops. -0.30.70.1-3.50.100000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -19.7%-33.9%-48%NA
Adj EPS 10.2%-17.8%-22.7%300%
BVPS10.8%11.8%16.3%46.7%
Share Price 19.4% 30.2% 43.6% 35.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.52.59.415.56.59.54.7-0.20.61.73.2
Op. Profit
Mgn %
1.72.67.49.46.843.900-20.3-11.2
Net Profit
Mgn %
0.61.56.710.63.55.13.20010.811.1
Debt to
Equity
0.1000000000-
Working Cap
Days
1391961801411079610300587310
Cash Conv.
Cycle
7513613982332217004307

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.20%

Sales growth has been subdued in last 3 years -48.03%

Net Profit has been subdued in last 3 years -22.72%

Sales growth is not so good in last 4 quarters at 5.24%

Latest Financials - Surat Trade and Mercantile Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.8
TTM Sales (₹ Cr.) 58.2 157
BVPS (₹.) 9.2 0
Reserves (₹ Cr.) 181 81
P/BV 1.12 0.00
PE 35.06 13.66
From the Market
52 Week Low / High (₹) 7.00 / 13.90
All Time Low / High (₹) 0.50 / 34.15
Market Cap (₹ Cr.) 227
Equity (₹ Cr.) 22.2
Face Value (₹) 1
Industry PE 32.6

Management X-Ray of Surat Trade&Min.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Surat Trade&Min.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1821281171392012161800025
Operating Expenses 1781241121261872081735630
Manufacturing Costs24141414232424000
Material Costs143102861061561761410025
Employee Cost 5432322122
Other Costs 75103456344
Operating Profit 335131487-5-6-5
Operating Profit Margin (%) 1.7%2.5%4.0%9.4%6.7%3.8%3.9%---20.2%
Other Income 1224345569
Interest 1110111000
Depreciation 1111000000
Exceptional Items 0000000000
Profit Before Tax 24515151111004
Tax 11-2-17-130-11
Profit After Tax 136178128013
PAT Margin (%) 0.6%2.0%5.2%12.0%4.1%5.6%4.3%--12.0%
Adjusted EPS (₹)0.10.10.30.80.40.60.40.00.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 788187104112121125138134196
Share Capital 22222222222222222222
Reserves 565865829099103116112174
Minority Interest0000000000
Debt6110200000
Long Term Debt1110000000
Short Term Debt4000200000
Trade Payables1311316197100
Others Liabilities 1813113613572
Total Liabilities 1159599111136141135143141199

Fixed Assets

Gross Block1801521398878444
Accumulated Depreciation1601421311112222
Net Fixed Assets201087656222
CWIP 0000000000
Investments 131333415576488190138
Inventories48424916171681010
Trade Receivables141128144200
Cash Equivalents 200116633911
Others Assets1819838413437404658
Total Assets 1159599111136141135143141199

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -182200275-1-10-8-6
PBT 24515151111004
Adjustment 106-2-1-2-3-4-6-9
Changes in Working Capital -21212-1216-3-7-3-2-0
Tax Paid 0-4-2-2-3-1-2-30-1
Cash Flow From Investing Activity 81-212-12-1729-30-11-55
Capex -21310000-1-10
Net Investments 00-245-12-2327-32-13-43
Others 1000-405222-3
Cash Flow From Financing Activity 4-51-102-14010
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1000000000
Interest Paid -1010-1-1-1000
Dividend Paid 0000000000
Others 4-40023-13010
Net Cash Flow -6-20116-1114-40-18-61
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.493.237.3317.57.5810.436.35-0.160.581.84
ROCE (%)3.775.156.2816.3914.6610.099.4-0.20.212.29
Asset Turnover Ratio1.761.341.361.491.671.561.31000.15
PAT to CFO Conversion(x)-180.673.3303.380.42-0.13N/A-8-2
Working Capital Days
Receivable Days16321811848000
Inventory Days8711612575292824000
Payable Days33145551117004

Surat Trade and Mercantile Ltd Stock News

Surat Trade and Mercantile Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Surat Trade&Min. on 26-Apr-2024 16:01 is ₹10.24.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Surat Trade&Min. stood at ₹227.1.
The latest P/E ratio of Surat Trade&Min. as of 26-Apr-2024 16:01 is 35.06.
The latest P/B ratio of Surat Trade&Min. as of 26-Apr-2024 16:01 is 1.12.
The 52-week high of Surat Trade&Min. is ₹13.90 and the 52-week low is ₹7.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Surat Trade&Min. is ₹58.18 ( Cr.) .

About Surat Trade and Mercantile Ltd

Surat Textile Mills was incorporated in 1945. The registered office of the company is situated at Garden Mills Complex,Sahara Gate, Surat,Gujarat-395010.

Business area of the company

The company’s principal activity is to manufacture yarn and polyester chips.

Products of the company

  • Cotton yarn
  • Synthetic filament yarn
  • Polyester chips.

History

  • 2003- The company was ranked 491st in Business Barons- Global Data Services of India’s list of India’s 500 most outstanding companies.
  • 2003- The company had ranked 888th in the 12th Business Today list of India’s most valuable private sector companies.
  • 2004- The company had received a composite score of 11 out of a possible 15 in Industry 2.0’s SCM Metrics study.
  • 2005- The company had re-appointed MR Momaya as director of the company and also appointed MR Momaya as the managing director of the company for a period of 5 years.
  • 2007- S M Vig was reappointed as the director of the company.
  • 2008- The board for industrial and financial reconstruction (BIFR) has approved the draft rehabilitation scheme (DRS) forwarded by Industrial Development Bank of India (IDBI), the operating agency (OA).
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.